RACL Geartech Ltd

RACL Geartech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

RACL Geartech Ltd

₹ 1,059 -0.34%
26 Nov - close price
raclgeartech.com BSE: 520073 NSE: RACLGEAR
About

Incorporated in 1983, RACL Geartech Ltd manufactures and exports automotive gears and components[1]

Key Points

Business Overview:[1][2]
RACL manufactures transmission gears and shafts for automotive and industrial applications. It has local and global Original Equipment Manufacturers in the auto and industrial segment as its long-standing customers. It has 22 Active Customers and 900+ SKUs

Website BSE NSE
  • Market Cap ₹ 1,254 Cr.
  • Current Price ₹ 1,059
  • High / Low ₹ 1,348 / 648
  • Stock P/E 37.6
  • Book Value ₹ 276
  • Dividend Yield 0.00 %
  • ROCE 11.9 %
  • ROE 10.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Promoter holding has decreased over last 3 years: -10.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
88 97 95 88 102 113 106 109 106 113 87 101 120
67 73 73 66 78 86 83 89 86 89 68 82 96
Operating Profit 20 23 23 22 24 27 23 20 20 24 19 19 24
OPM % 23% 24% 24% 25% 23% 24% 22% 18% 19% 21% 22% 19% 20%
3 3 1 1 2 2 1 1 4 0 5 8 6
Interest 5 6 5 5 6 6 7 7 8 7 7 8 5
Depreciation 5 5 5 7 6 6 6 7 7 8 8 8 8
Profit before tax 13 16 14 12 14 17 12 6 8 9 9 11 16
Tax % 25% 26% 32% 25% 25% 28% 27% 35% 21% 28% 26% 27% 26%
10 12 10 9 10 12 8 4 7 7 6 8 12
EPS in Rs 9.15 11.10 8.87 8.12 9.47 11.15 7.80 3.85 6.07 6.07 6.03 7.01 10.22
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
190 212 204 271 358 410 415 421
158 170 152 214 277 314 333 335
Operating Profit 32 43 51 57 82 96 82 86
OPM % 17% 20% 25% 21% 23% 23% 20% 20%
0 -1 4 4 9 6 10 19
Interest 6 8 8 12 21 24 30 28
Depreciation 8 11 16 16 19 25 30 32
Profit before tax 17 22 30 33 51 53 33 45
Tax % 44% 23% 22% 27% 27% 26% 27%
10 17 23 24 37 39 24 33
EPS in Rs 9.50 15.74 21.79 22.18 34.72 36.54 22.02 29.33
Dividend Payout % 0% 6% 5% 5% 4% 4% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 15%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: -1%
TTM: 7%
Stock Price CAGR
10 Years: 42%
5 Years: 55%
3 Years: 22%
1 Year: 26%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 18%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 10 11 11 11 11 11 11 12
Reserves 56 74 97 121 157 194 215 313
85 88 107 163 203 289 314 235
45 49 56 56 73 86 97 89
Total Liabilities 196 222 271 351 444 580 637 650
95 108 140 178 227 304 323 320
CWIP 0 0 1 4 2 6 5 9
Investments 0 0 0 0 0 0 1 1
101 114 130 170 215 269 308 320
Total Assets 196 222 271 351 444 580 637 650

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
19 33 39 12 60 35 57
-31 -26 -49 -56 -76 -93 -46
11 -7 10 44 18 56 -11
Net Cash Flow -0 0 0 -0 2 -1 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 98 92 99 104 86 96 110
Inventory Days 206 222 254 230 317 402 464
Days Payable 123 102 168 118 125 153 150
Cash Conversion Cycle 181 213 185 215 278 345 425
Working Capital Days 29 38 41 39 22 19 9
ROCE % 20% 20% 18% 22% 18% 12%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
53.39% 53.38% 53.35% 53.35% 53.34% 53.30% 53.33% 53.32% 53.31% 51.30% 42.67% 42.67%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.01% 0.00% 0.00% 0.03% 8.76% 8.68%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.05% 0.05% 2.85% 2.86%
46.53% 46.54% 46.58% 46.58% 46.58% 46.62% 46.66% 46.64% 46.63% 48.62% 45.70% 45.78%
No. of Shareholders 12,95012,82613,34714,92416,70416,39516,59216,53515,97915,07615,26317,185

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls