Race Eco Chain Ltd

Race Eco Chain Ltd

₹ 332 1.73%
30 Apr - close price
About

Incorporated in 1999, Race Eco Chain Ltd is engaged in the collection and supply of recyclable waste to recyclers. Company also manufactures recycled products[1]

Key Points

Business Overview:[1]
RACE (Recycling and Circular Economy) aggregates plastic waste and produces recycled products, reducing the carbon footprint. Their vertical setup ensures waste collection, auditing, and product creation, employing AI for traceability. They've developed an AI-powered app with blockchain for secure transactions connecting buyers and sellers. Recycled PET fabric from their GRS-certified mills offers a traceable circle of trust.

  • Market Cap 546 Cr.
  • Current Price 332
  • High / Low 409 / 226
  • Stock P/E 420
  • Book Value 13.2
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 25.1 times its book value
  • Promoters have pledged 31.8% of their holding.
  • Earnings include an other income of Rs.0.85 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
49.18 84.81 110.74 78.88 72.68
48.84 84.22 108.81 77.71 71.20
Operating Profit 0.34 0.59 1.93 1.17 1.48
OPM % 0.69% 0.70% 1.74% 1.48% 2.04%
0.30 0.15 0.03 0.06 0.15
Interest 0.19 0.12 0.55 0.77 0.77
Depreciation 0.10 0.11 0.12 0.13 0.14
Profit before tax 0.35 0.51 1.29 0.33 0.72
Tax % 20.00% 29.41% 29.46% 33.33% 18.06%
0.28 0.36 0.91 0.22 0.59
EPS in Rs 0.17 0.22 0.55 0.13 0.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
269
267
Operating Profit 2
OPM % 1%
1
Interest 1
Depreciation 0
Profit before tax 2
Tax % 27%
1
EPS in Rs 0.79
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 40%
5 Years: 46%
3 Years: 13%
1 Year: 44%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
Equity Capital
Reserves
Total Liabilities
CWIP
Investments
Total Assets

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
-15
7
10
Net Cash Flow 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03%
3.31% 3.26% 1.83% 1.83% 1.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
51.90% 51.95% 53.38% 53.38% 53.38% 55.22% 55.21% 55.22% 55.21% 55.20% 55.20% 55.18%
No. of Shareholders 4915205485715745927147541,4121,8733,6504,144

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents