Race Eco Chain Ltd

Race Eco Chain Ltd

₹ 365 -0.72%
12 Dec 10:58 a.m.
About

Incorporated in 1999, Race Eco Chain Ltd is engaged in the collection and supply of recyclable waste to recyclers. Company also manufactures recycled products[1]

Key Points

Business Overview:[1]
RACE (Recycling and Circular Economy) aggregates plastic waste and produces recycled products, reducing the carbon footprint. Their vertical setup ensures waste collection, auditing, and product creation, employing AI for traceability. They've developed an AI-powered app with blockchain for secure transactions connecting buyers and sellers. Recycled PET fabric from their GRS-certified mills offers a traceable circle of trust.

  • Market Cap 600 Cr.
  • Current Price 365
  • High / Low 460 / 296
  • Stock P/E 126
  • Book Value 44.4
  • Dividend Yield 0.00 %
  • ROCE 11.3 %
  • ROE 7.34 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 8.28 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.5.30 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
49.18 84.81 92.32 110.74 78.88 72.68 85.17 86.44 106.29
48.84 84.22 91.48 108.81 77.71 71.20 84.13 85.04 104.43
Operating Profit 0.34 0.59 0.84 1.93 1.17 1.48 1.04 1.40 1.86
OPM % 0.69% 0.70% 0.91% 1.74% 1.48% 2.04% 1.22% 1.62% 1.75%
0.30 0.15 0.19 0.03 0.06 0.15 0.61 0.15 4.39
Interest 0.19 0.12 0.26 0.55 0.77 0.77 0.84 0.93 1.01
Depreciation 0.10 0.11 0.13 0.12 0.13 0.14 0.41 0.30 0.17
Profit before tax 0.35 0.51 0.64 1.29 0.33 0.72 0.40 0.32 5.07
Tax % 20.00% 29.41% 31.25% 29.46% 33.33% 31.94% 70.00% 68.75% 20.32%
0.28 0.36 0.44 0.91 0.22 0.49 0.11 0.11 4.04
EPS in Rs 0.17 0.22 0.27 0.55 0.13 0.30 0.07 0.07 2.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
269 347 351
267 342 345
Operating Profit 2 6 6
OPM % 1% 2% 2%
1 1 5
Interest 1 3 4
Depreciation 0 1 1
Profit before tax 2 3 7
Tax % 27% 43%
1 2 5
EPS in Rs 0.79 0.94 2.90
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 146%
Stock Price CAGR
10 Years: 40%
5 Years: 50%
3 Years: 21%
1 Year: -6%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 16 16 17
Reserves 4 6 56
16 43 22
13 18 14
Total Liabilities 49 83 109
3 8 3
CWIP 0 3 0
Investments 0 1 16
46 71 90
Total Assets 49 83 109

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-15 -9
7 -18
10 24
Net Cash Flow 2 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 50 58
Inventory Days 1 1
Days Payable 16 18
Cash Conversion Cycle 34 41
Working Capital Days 40 54
ROCE % 11%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Oct 2024
44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79% 44.79%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.17% 0.10% 0.07%
1.83% 1.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.58% 0.58%
53.38% 53.38% 55.22% 55.21% 55.22% 55.21% 55.20% 55.20% 55.18% 55.04% 54.51% 54.56%
No. of Shareholders 5715745927147541,4121,8733,6504,1444,2476,2466,340

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents