QMS Medical Allied Services Ltd
Incorporated in 2017, QMS Medical Allied Services Ltd is a manufacturer and distributor of medical devices[1]
- Market Cap ₹ 134 Cr.
- Current Price ₹ 75.0
- High / Low ₹ 142 / 72.4
- Stock P/E 12.5
- Book Value ₹ 49.3
- Dividend Yield 0.67 %
- ROCE 14.6 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 130 days to 103 days
Cons
- Company has a low return on equity of 12.4% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|
0 | 52 | 73 | 122 | 146 | 104 | 122 | 145 | 157 | |
0 | 47 | 63 | 105 | 130 | 93 | 104 | 122 | 132 | |
Operating Profit | 0 | 5 | 10 | 17 | 17 | 11 | 18 | 23 | 25 |
OPM % | 12% | 9% | 13% | 14% | 11% | 11% | 15% | 16% | 16% |
0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |
Interest | 0 | 0 | 1 | 1 | 2 | 2 | 3 | 6 | 7 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 | 3 |
Profit before tax | 0 | 4 | 9 | 15 | 14 | 9 | 12 | 14 | 15 |
Tax % | 0% | 30% | 28% | 27% | 26% | 27% | 26% | 28% | |
0 | 3 | 6 | 11 | 11 | 6 | 9 | 10 | 11 | |
EPS in Rs | 10.00 | 3,070.00 | 21.00 | 29.02 | 28.41 | 3.57 | 5.04 | 5.84 | 6.01 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 0% |
TTM: | 24% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 2% |
TTM: | 20% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -32% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 12% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 3 | 4 | 4 | 18 | 18 | 18 |
Reserves | 0 | 3 | 6 | 17 | 27 | 53 | 61 | 70 |
0 | 5 | 12 | 20 | 32 | 26 | 35 | 78 | |
5 | 10 | 12 | 20 | 19 | 22 | 22 | 23 | |
Total Liabilities | 5 | 18 | 33 | 60 | 82 | 118 | 135 | 189 |
0 | 0 | 3 | 10 | 8 | 25 | 24 | 25 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 48 |
5 | 18 | 30 | 50 | 75 | 91 | 108 | 115 | |
Total Assets | 5 | 18 | 33 | 60 | 82 | 118 | 135 | 189 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
0 | 0 | 4 | 2 | -2 | -8 | 1 | 23 | |
0 | -0 | -4 | -8 | 2 | -25 | -3 | -49 | |
0 | 0 | 0 | 7 | 0 | 32 | 0 | 26 | |
Net Cash Flow | 0 | 0 | 1 | 1 | 1 | -1 | -1 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 411 | 56 | 56 | 69 | 105 | 137 | 124 | 104 |
Inventory Days | 22,891 | 76 | 108 | 82 | 80 | 140 | 172 | 176 |
Days Payable | 26,124 | 75 | 78 | 73 | 56 | 91 | 90 | 74 |
Cash Conversion Cycle | -2,822 | 58 | 86 | 77 | 129 | 187 | 205 | 206 |
Working Capital Days | -91 | 20 | 27 | 28 | 57 | 138 | 148 | 103 |
ROCE % | 121% | 65% | 54% | 30% | 14% | 15% | 15% |
Documents
Announcements
-
Press Release
14 August 2025 - Q1 FY26: PAT up 31.65% to Rs 3.15 Cr; operating income +54.61%; acquisition boosts growth.
-
Analysts/Institutional Investor Meet/Con. Call Updates
13 August 2025 - QMS Medical to host earnings call on August 20, 2025, for FY25 and Q1FY26 results.
-
Outcome of Board Meeting
13 August 2025 - QMS Medical Allied Services reports unaudited Q1 FY26 standalone and consolidated financial results with unmodified auditor reviews.
-
Reply to Clarification- Financial results
4 August 2025 - QMS Medical submits audited FY25 financial results with SEBI format clarifications and revised audit report.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
15 July 2025 - Certificate confirming all shares in demat form, no rematerialisation requests for Q2 FY2025.
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Sep 2023Transcript PPT
Business Overview:[1]
QMASL does marketing and distribution of medical products and medical education services to clinics, pharma, medical companies and also to individual users. These devices are sold directly in the brand of the manufacturer and are sold under the brand name Q Devices. Company manages the distribution for other brands viz. 3M, Heine, Rossmax, etc.