Physicswallah Ltd

Physicswallah Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Physicswallah Ltd

₹ 100 0.72%
20 Feb - close price
pw.live BSE: 544609 NSE: PWL
About

Physicswallah is an edtech company offering test preparation courses for various competitive examinations like JEE, NEET, UPSC, etc., and upskilling courses like Data science and analytics, banking and finance, software development, etc[1]

Key Points

Business Profile[1][2]
PhysicsWallah is one of India’s leading edtech cos offering affordable education through online, offline, and hybrid formats. The company has diversified offerings across 13 education categories, including JEE, NEET, UPSC, and new-age upskilling domains such as data science, banking and finance, and software development.

Website BSE NSE
  • Market Cap ₹ 28,726 Cr.
  • Current Price ₹ 100
  • High / Low ₹ 162 / 95.4
  • Stock P/E
  • Book Value ₹ 4.89
  • Dividend Yield 0.00 %
  • ROCE -2.12 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 20.6 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -23.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services E-Learning

Part of BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Jun 2025 Sep 2025 Dec 2025
832 810 847 1,051 1,082
698 626 923 870 846
Operating Profit 134 184 -76 181 236
OPM % 16% 23% -9% 17% 22%
31 40 55 47 41
Interest 13 19 33 25 21
Depreciation 89 93 98 105 113
Profit before tax 62 111 -152 99 144
Tax % 34% 31% -16% 29% 29%
41 77 -127 70 102
EPS in Rs 7.42 15.11 -0.55 0.33 0.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
233 744 1,941 2,887
99 766 2,098 2,688
Operating Profit 134 -22 -157 199
OPM % 57% -3% -8% 7%
2 28 -672 -6
Interest 0 21 65 85
Depreciation 4 75 298 366
Profit before tax 132 -89 -1,193 -259
Tax % 25% -6% -5% -6%
98 -84 -1,131 -243
EPS in Rs 16.37 -13.57 -173.40 -0.99
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 131%
TTM: 49%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 74%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6 6 6 218 219
Reserves 100 -189 -1,252 472 1,179
0 956 2,461 1,831 970
67 1,307 1,270 1,647 2,582
Total Liabilities 173 2,080 2,485 4,168 4,950
27 1,121 1,464 1,586 1,676
CWIP 6 5 0 9 0
Investments 24 205 173 1,401 2,326
116 748 848 1,172 948
Total Assets 173 2,080 2,485 4,168 4,950

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
59 270 212 507
-58 -1,076 -43 -1,513
0 848 -165 1,007
Net Cash Flow 1 42 4 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 6 5 5
Inventory Days 174
Days Payable 398
Cash Conversion Cycle 0 -217 5 5
Working Capital Days -82 -214 -111 -88
ROCE % -15% -37% -2%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2025
72.30%
12.40%
12.75%
2.57%
No. of Shareholders 2,03,128

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Concalls