Puravankara Ltd
Company is in the business of development and sale of real estate. Projects in metro cities like Bengaluru, Hyderabad, Chennai, Kolkata, Mumbai, Pune and Goa.
Company has completed 43 million square feet covering 74 projects.
[1]
- Market Cap ₹ 6,337 Cr.
- Current Price ₹ 267
- High / Low ₹ 464 / 205
- Stock P/E
- Book Value ₹ 73.0
- Dividend Yield 0.00 %
- ROCE 6.04 %
- ROE -10.0 %
- Face Value ₹ 5.00
Pros
- Debtor days have improved from 108 to 83.7 days.
Cons
- Stock is trading at 3.66 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -1.40% over last 3 years.
- Earnings include an other income of Rs.85.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of Nifty Microcap 250 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,310 | 1,672 | 1,584 | 1,407 | 1,415 | 2,050 | 2,128 | 963 | 955 | 1,236 | 2,185 | 2,014 | 1,880 | |
835 | 1,287 | 1,244 | 998 | 1,110 | 1,612 | 1,681 | 681 | 746 | 1,006 | 1,730 | 1,723 | 1,655 | |
Operating Profit | 476 | 386 | 340 | 409 | 305 | 439 | 447 | 282 | 208 | 230 | 456 | 291 | 225 |
OPM % | 36% | 23% | 21% | 29% | 22% | 21% | 21% | 29% | 22% | 19% | 21% | 14% | 12% |
18 | 18 | 47 | 68 | 90 | 76 | 59 | 93 | 427 | 203 | 75 | 86 | 85 | |
Interest | 241 | 233 | 243 | 290 | 251 | 328 | 343 | 357 | 332 | 360 | 434 | 555 | 597 |
Depreciation | 8 | 15 | 16 | 16 | 15 | 15 | 23 | 20 | 18 | 17 | 28 | 35 | 38 |
Profit before tax | 244 | 156 | 128 | 171 | 129 | 172 | 140 | -2 | 286 | 55 | 68 | -212 | -324 |
Tax % | 35% | 15% | 34% | 25% | 29% | 33% | 37% | 82% | 48% | -20% | 38% | -14% | |
160 | 133 | 83 | 129 | 91 | 114 | 88 | -4 | 148 | 67 | 42 | -183 | -266 | |
EPS in Rs | 6.75 | 5.60 | 3.49 | 5.44 | 3.85 | 4.82 | 3.73 | -0.17 | 6.22 | 2.80 | 1.78 | -7.59 | -11.08 |
Dividend Payout % | 28% | 28% | 22% | 41% | 42% | 21% | 0% | 0% | 80% | 36% | 354% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | -1% |
3 Years: | 28% |
TTM: | -25% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -450% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 42% |
3 Years: | 41% |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | -1% |
Last Year: | -10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 |
Reserves | 2,055 | 2,142 | 2,165 | 2,248 | 2,275 | 1,738 | 1,795 | 1,777 | 1,923 | 1,868 | 1,765 | 1,612 |
1,697 | 1,793 | 2,172 | 2,067 | 2,379 | 2,895 | 2,670 | 2,835 | 2,627 | 2,944 | 3,325 | 4,332 | |
869 | 1,109 | 1,090 | 1,814 | 2,011 | 3,973 | 3,487 | 3,697 | 3,955 | 5,125 | 6,518 | 8,169 | |
Total Liabilities | 4,739 | 5,163 | 5,546 | 6,247 | 6,783 | 8,725 | 8,071 | 8,429 | 8,623 | 10,055 | 11,727 | 14,232 |
92 | 112 | 88 | 114 | 125 | 128 | 122 | 111 | 96 | 107 | 163 | 232 | |
CWIP | 0 | 12 | 0 | 0 | 36 | 42 | 9 | 0 | 3 | 1 | 2 | 0 |
Investments | 91 | 69 | 525 | 116 | 131 | 130 | 132 | 138 | 82 | 104 | 36 | 40 |
4,556 | 4,970 | 4,932 | 6,017 | 6,491 | 8,424 | 7,807 | 8,179 | 8,442 | 9,844 | 11,526 | 13,960 | |
Total Assets | 4,739 | 5,163 | 5,546 | 6,247 | 6,783 | 8,725 | 8,071 | 8,429 | 8,623 | 10,055 | 11,727 | 14,232 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
170 | 330 | 14 | -277 | -29 | -131 | 578 | 244 | 134 | 145 | 896 | -531 | |
-39 | -79 | -16 | 521 | 56 | 5 | -23 | 24 | 525 | 95 | 13 | -74 | |
-193 | -204 | 73 | -432 | 12 | 160 | -579 | -213 | -529 | -141 | -313 | 354 | |
Net Cash Flow | -62 | 46 | 71 | -188 | 39 | 34 | -24 | 55 | 131 | 99 | 597 | -251 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 96 | 96 | 78 | 100 | 71 | 45 | 51 | 116 | 93 | 157 | 83 | 84 |
Inventory Days | 1,328 | 1,718 | 6,990 | 3,052 | 2,438 | |||||||
Days Payable | 145 | 155 | 658 | 211 | 216 | |||||||
Cash Conversion Cycle | 96 | 1,279 | 1,641 | 100 | 6,403 | 2,886 | 2,273 | 116 | 93 | 157 | 83 | 84 |
Working Capital Days | 425 | 372 | 536 | 502 | 410 | 180 | 153 | 488 | 580 | 322 | 32 | -27 |
ROCE % | 13% | 9% | 9% | 10% | 8% | 10% | 10% | 8% | 13% | 7% | 10% | 6% |
Documents
Announcements
-
Summary Of Proceedings Of The 39Th Annual General Meeting.
29 Sep - 39th AGM Sep 29, 2025: adopted FY2024-25 financials; reappointed MD Ashish Puravankara; appointed whole-time and independent directors.
-
Announcement under Regulation 30 (LODR)-Change in Management
29 Sep - AGM approved Amanda Joy Puravankara as Whole-time Director (08Aug2025–07Aug2030); Ravi reappointed Chairman (01Apr2026–31Mar2031); JKS & Co. appointed.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 29 Sep
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
29 Sep - AGM Sep 29, 2025: adopted FY2024-25 financials; appointed whole-time and independent directors; approved remunerations.
-
Closure of Trading Window
24 Sep - Trading window closed Oct 1, 2025 until 48 hours after unaudited Q2/H1 results for Sep 30, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Concalls
-
Aug 2025Transcript PPT
-
Jun 2025Transcript PPT
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Jan 2024Transcript PPT
-
Nov 2023TranscriptPPTREC
-
Sep 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Dec 2016TranscriptPPT
-
Sep 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Brands & Offerings
1. Puravankara (luxury housing and commercial offices): [1]
This segment covers 55% of ongoing projects and 39% of new launches in the pipeline [2]