Puravankara Ltd
Company is in the business of development and sale of real estate. Projects in metro cities like Bengaluru, Hyderabad, Chennai, Kolkata, Mumbai, Pune and Goa.
Company has completed 43 million square feet covering 74 projects.
[1]
- Market Cap ₹ 8,416 Cr.
- Current Price ₹ 355
- High / Low ₹ 391 / 75.1
- Stock P/E 132
- Book Value ₹ 74.9
- Dividend Yield 1.78 %
- ROCE 6.20 %
- ROE 1.48 %
- Face Value ₹ 5.00
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 30.7%
Cons
- Stock is trading at 4.74 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -6.05% over past five years.
- Tax rate seems low
- Company has a low return on equity of 1.81% over last 3 years.
- Contingent liabilities of Rs.2,592 Cr.
- Earnings include an other income of Rs.137 Cr.
- Company has high debtors of 196 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
528 | 815 | 923 | 1,202 | 1,016 | 976 | 886 | 1,472 | 1,271 | 564 | 730 | 648 | 924 | |
264 | 425 | 618 | 946 | 769 | 682 | 713 | 1,160 | 1,009 | 381 | 434 | 577 | 773 | |
Operating Profit | 263 | 390 | 305 | 256 | 247 | 295 | 173 | 312 | 262 | 183 | 297 | 72 | 151 |
OPM % | 50% | 48% | 33% | 21% | 24% | 30% | 20% | 21% | 21% | 32% | 41% | 11% | 16% |
8 | 9 | 54 | 25 | 77 | 56 | 105 | 67 | 51 | 67 | 211 | 252 | 137 | |
Interest | 197 | 227 | 211 | 192 | 204 | 232 | 182 | 238 | 256 | 252 | 191 | 188 | 213 |
Depreciation | 4 | 5 | 6 | 11 | 11 | 10 | 9 | 10 | 12 | 11 | 9 | 8 | 9 |
Profit before tax | 70 | 167 | 141 | 78 | 110 | 109 | 87 | 132 | 45 | -14 | 307 | 128 | 66 |
Tax % | 32% | 33% | 25% | -9% | 22% | 13% | 11% | 30% | 32% | 31% | 46% | 11% | |
47 | 112 | 106 | 85 | 86 | 95 | 77 | 92 | 31 | -10 | 166 | 114 | 64 | |
EPS in Rs | 2.22 | 5.26 | 4.47 | 3.60 | 3.63 | 4.00 | 3.26 | 3.87 | 1.29 | -0.41 | 7.00 | 4.82 | 2.68 |
Dividend Payout % | 45% | 67% | 43% | 43% | 22% | 56% | 49% | 26% | 0% | 0% | 71% | 21% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -6% |
3 Years: | -20% |
TTM: | 81% |
Compounded Profit Growth | |
---|---|
10 Years: | -13% |
5 Years: | -19% |
3 Years: | -4% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 36% |
3 Years: | 76% |
1 Year: | 364% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 3% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 107 | 107 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 | 119 |
Reserves | 1,396 | 1,477 | 1,692 | 1,732 | 1,780 | 1,855 | 1,874 | 1,529 | 1,532 | 1,521 | 1,687 | 1,681 | 1,658 |
1,346 | 1,598 | 1,500 | 1,522 | 1,806 | 1,550 | 1,829 | 2,168 | 2,123 | 1,860 | 1,509 | 1,726 | 1,783 | |
239 | 283 | 661 | 845 | 787 | 1,341 | 1,458 | 2,344 | 1,952 | 2,167 | 2,336 | 2,923 | 3,397 | |
Total Liabilities | 3,088 | 3,465 | 3,972 | 4,218 | 4,491 | 4,865 | 5,279 | 6,161 | 5,726 | 5,667 | 5,651 | 6,448 | 6,957 |
61 | 73 | 77 | 86 | 50 | 81 | 99 | 94 | 77 | 63 | 50 | 38 | 58 | |
CWIP | 2 | 1 | 0 | 1 | 0 | 0 | 33 | 33 | 0 | 0 | 3 | 0 | 0 |
Investments | 56 | 61 | 57 | 39 | 462 | 33 | 43 | 46 | 63 | 70 | 46 | 278 | 317 |
2,969 | 3,331 | 3,838 | 4,093 | 3,979 | 4,750 | 5,104 | 5,987 | 5,586 | 5,533 | 5,551 | 6,131 | 6,582 | |
Total Assets | 3,088 | 3,465 | 3,972 | 4,218 | 4,491 | 4,865 | 5,279 | 6,161 | 5,726 | 5,667 | 5,651 | 6,448 | 6,957 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
52 | 181 | 86 | 291 | 36 | -160 | 173 | -97 | 283 | 368 | 383 | 47 | |
-29 | -32 | 1 | -64 | -19 | 556 | -215 | 40 | 43 | 202 | 180 | 114 | |
-11 | -2 | -158 | -237 | 58 | -513 | 48 | 80 | -302 | -558 | -526 | -68 | |
Net Cash Flow | 11 | 147 | -72 | -11 | 75 | -117 | 5 | 22 | 24 | 12 | 38 | 93 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 104 | 97 | 96 | 95 | 79 | 109 | 68 | 30 | 44 | 105 | 72 | 196 |
Inventory Days | 3,798 | 3,306 | 1,501 | 2,473 | 6,759 | 2,460 | 2,770 | 25,233 | ||||
Days Payable | 202 | 214 | 138 | 189 | 555 | 171 | 244 | 2,285 | ||||
Cash Conversion Cycle | 3,699 | 3,189 | 96 | 1,458 | 2,363 | 109 | 6,273 | 2,319 | 2,570 | 23,054 | 72 | 196 |
Working Capital Days | 1,052 | 773 | 745 | 562 | 859 | 802 | 639 | 302 | 356 | 1,576 | 1,182 | 1,370 |
ROCE % | 10% | 13% | 11% | 8% | 9% | 9% | 7% | 10% | 8% | 7% | 10% | 6% |
Documents
Announcements
-
Intimation Of Corporate Guarantee
2d - Of Corporate Guarantee provided on behalf of Provident Housing Limited and Purva Blue Home Ventures Private Limited.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
19 Apr - Puravankara Bags Prestigious CIDC Vishwakarma Awards for Social Development and Impact.
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 18 Apr
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
17 Apr - The Company through its Management representative will be participating in Analyst/ Institutional Investors Meet on 22nd April, 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Apr - Copies of the newspaper publication of Postal Ballot Notice published in the following newspapers on 16 April 2024, regarding completion of dispatch of the Notice: …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Jan 2024Transcript PPT
-
Nov 2023TranscriptPPTREC
-
Sep 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptNotesPPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Dec 2016TranscriptPPT
-
Sep 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Brands & Offerings
1. Puravankara (luxury housing and commercial offices): [1]
This segment covers 55% of ongoing projects and 39% of new launches in the pipeline [2]