Puravankara Ltd

Puravankara Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Puravankara Ltd

₹ 219 -0.82%
29 May - close price
puravankara.com BSE: 532891 NSE: PURVA
About

Company is in the business of development and sale of real estate. Projects in metro cities like Bengaluru, Hyderabad, Chennai, Kolkata, Mumbai, Pune and Goa.

Company has completed 43 million square feet covering 74 projects.
[1]

Key Points

Brands & Offerings
1. Puravankara (luxury housing and commercial offices): [1]
This segment covers 55% of ongoing projects and 39% of new launches in the pipeline [2]

Website BSE NSE
  • Market Cap ₹ 5,194 Cr.
  • Current Price ₹ 219
  • High / Low ₹ 339 / 160
  • Stock P/E 73.8
  • Book Value ₹ 65.7
  • Dividend Yield 0.00 %
  • ROCE 10.3 %
  • ROE 4.62 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 56.0% CAGR over last 5 years

Cons

  • Stock is trading at 3.34 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.28% over last 3 years.
  • Contingent liabilities of Rs.5,663 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of Nifty Microcap 250 Nifty Total Market Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
249 175 187 313 430 298 275 189 155 126 334 723 1,119
265 151 154 202 445 276 266 198 201 157 321 600 924
Operating Profit -17 24 33 111 -15 22 10 -9 -46 -31 13 124 195
OPM % -7% 14% 18% 35% -3% 7% 4% -5% -30% -25% 4% 17% 17%
96 15 11 15 69 21 21 -20 17 12 15 37 33
Interest 49 53 56 56 58 59 60 66 63 68 73 71 76
Depreciation 1 2 3 3 3 3 3 3 3 3 3 3 3
Profit before tax 30 -16 -14 67 -7 -20 -32 -98 -96 -90 -48 86 148
Tax % -23% -24% -26% 25% -195% -24% -22% -16% -21% -25% -24% 26% 25%
36 -12 -11 50 6 -15 -25 -82 -76 -68 -36 64 111
EPS in Rs 1.54 -0.52 -0.45 2.11 0.27 -0.64 -1.07 -3.48 -3.20 -2.87 -1.53 2.69 4.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,202 1,016 976 886 1,472 1,271 564 730 648 1,106 918 2,303
946 769 682 713 1,160 1,009 381 434 577 952 941 2,002
Operating Profit 256 247 295 173 312 262 183 297 72 153 -23 300
OPM % 21% 24% 30% 20% 21% 21% 32% 41% 11% 14% -3% 13%
25 77 56 105 67 51 67 211 252 109 38 96
Interest 192 204 232 182 238 256 252 191 188 222 248 288
Depreciation 11 11 10 9 10 12 11 9 8 11 12 12
Profit before tax 78 110 109 87 132 45 -14 307 128 29 -246 96
Tax % -9% 22% 13% 11% 30% 32% -31% 46% 11% -14% -19% 27%
85 86 95 77 92 31 -10 166 114 34 -199 70
EPS in Rs 3.60 3.63 4.00 3.26 3.87 1.29 -0.41 7.00 4.82 1.41 -8.38 2.97
Dividend Payout % 43% 22% 56% 49% 26% 0% 0% 71% 21% 445% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 32%
3 Years: 53%
TTM: 151%
Compounded Profit Growth
10 Years: -2%
5 Years: 56%
3 Years: 38%
TTM: 142%
Stock Price CAGR
10 Years: 16%
5 Years: 22%
3 Years: 38%
1 Year: -17%
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: -1%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 119 119 119 119 119 119 119 119 119 119 119 119
Reserves 1,732 1,780 1,855 1,874 1,529 1,532 1,521 1,687 1,681 1,568 1,371 1,439
1,522 1,806 1,550 1,829 2,168 2,123 1,860 1,509 1,726 1,966 2,055 2,397
845 787 1,341 1,458 2,344 1,952 2,167 2,336 2,923 3,902 4,700 5,189
Total Liabilities 4,218 4,491 4,865 5,279 6,161 5,726 5,667 5,651 6,448 7,554 8,246 9,144
86 50 81 99 94 77 63 50 38 58 57 51
CWIP 1 0 0 33 33 0 0 3 0 2 0 0
Investments 39 462 33 43 46 63 70 46 278 351 361 405
4,093 3,979 4,750 5,104 5,987 5,586 5,533 5,551 6,131 7,143 7,828 8,688
Total Assets 4,218 4,491 4,865 5,279 6,161 5,726 5,667 5,651 6,448 7,554 8,246 9,144

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
291 36 -160 173 -97 283 368 383 47 855 -16 268
-64 -19 556 -215 40 43 202 180 114 -458 42 -276
-237 58 -513 48 80 -302 -558 -526 -68 -99 -187 52
Net Cash Flow -11 75 -117 5 22 24 12 38 93 298 -160 44
Free Cash Flow 283 34 -160 172 -102 281 367 391 65 847 -23 263
CFO/OP 120% 19% -43% 106% -27% 113% 197% 143% 96% 580% -13% 99%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 95 79 109 68 30 44 105 72 196 87 67 64
Inventory Days 1,501 2,473 6,759 2,460 2,770 25,233 4,142
Days Payable 138 189 555 171 244 2,285 356
Cash Conversion Cycle 1,458 2,363 109 6,273 2,319 2,570 23,054 72 196 87 67 3,850
Working Capital Days 419 592 571 438 161 149 426 530 434 -78 -74 -32
ROCE % 8% 9% 9% 7% 10% 8% 7% 10% 6% 7% 1% 10%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Pre-sales Value
INR Cr

Log in to view insights

Please log in to see hidden values.

Login
Sales Volume (Saleable Area)
msft
Customer Collections
INR Cr
Land Bank Area (Group Economic Interest)
msft
Ongoing Projects Area
msft
Total Developable Area (Completed)
msft
Units Handed Over
Numbers
Geographic Sales Mix (Bengaluru)
%
Geographic Sales Mix (Mumbai & Pune)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.99% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
16.32% 16.34% 16.49% 16.65% 16.99% 17.17% 17.24% 17.33% 17.26% 17.23% 17.18% 16.73%
0.39% 0.41% 0.40% 0.43% 0.95% 0.83% 0.84% 0.79% 0.66% 0.49% 0.51% 0.54%
8.29% 8.25% 8.10% 7.92% 7.05% 7.00% 6.91% 6.88% 7.08% 7.28% 7.32% 7.72%
No. of Shareholders 37,29736,39841,36644,57643,27544,29543,19243,25145,95542,24641,83641,869

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls