Punjab Chemicals & Crop Protection Ltd

Punjab Chemicals & Crop Protection Ltd

₹ 1,380 2.95%
04 Nov 10:53 a.m.
About

Incorporated in 1975, Punjab Chemicals
& Crop Protection Ltd is in the business
of Performance Chemicals[1]

Key Points

Business Overview:[1]
PCCPL operates in Agrochemicals, Pharmaceuticals, and Industrial Chemicals, offering Contract Research and Manufacturing Services (CRAMS) with a focus on innovation.

  • Market Cap 1,692 Cr.
  • Current Price 1,380
  • High / Low 1,666 / 662
  • Stock P/E 31.2
  • Book Value 341
  • Dividend Yield 0.22 %
  • ROCE 14.7 %
  • ROE 11.6 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 10.4% over past five years.
  • Dividend payout has been low at 7.35% of profits over last 3 years
  • Debtor days have increased from 78.5 to 102 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
278 260 195 280 241 213 196 242 242 214 201 319 254
246 227 174 243 206 188 182 214 216 194 176 285 228
Operating Profit 32 33 21 37 35 25 14 28 26 20 25 34 25
OPM % 11% 13% 11% 13% 14% 12% 7% 12% 11% 9% 12% 11% 10%
2 1 1 0 2 1 1 0 2 0 -4 3 6
Interest 4 4 6 4 7 5 4 4 5 4 5 4 4
Depreciation 5 5 5 5 6 5 6 6 6 6 6 6 7
Profit before tax 25 25 10 29 24 16 4 18 16 9 10 27 21
Tax % 26% 27% 71% 26% 27% 26% 26% 26% 26% 27% 26% 26% 16%
19 18 3 22 18 12 3 14 12 7 7 20 17
EPS in Rs 15.21 14.96 2.40 17.58 14.58 9.57 2.67 11.01 9.92 5.42 6.08 16.38 14.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
416 409 356 411 488 640 548 676 931 1,004 931 898 987
381 365 331 405 454 574 506 582 792 882 818 799 883
Operating Profit 36 44 26 5 34 66 41 94 139 122 112 99 104
OPM % 9% 11% 7% 1% 7% 10% 8% 14% 15% 12% 12% 11% 11%
13 8 47 29 15 2 19 1 0 4 3 -3 6
Interest 32 32 21 22 18 17 18 12 12 18 19 18 17
Depreciation 15 18 15 14 14 19 15 15 17 19 22 25 26
Profit before tax 1 4 36 -1 17 32 27 68 110 89 74 54 67
Tax % 0% 0% 0% 53% 40% 37% 42% 26% 27% 31% 26% 26%
1 4 36 -2 10 20 16 51 81 61 54 40 52
EPS in Rs 0.96 2.90 29.05 -1.71 8.48 16.51 12.87 41.22 65.91 49.70 44.40 32.43 42.06
Dividend Payout % 0% 0% 0% 0% 0% 9% 12% 5% 5% 6% 7% 9%
Compounded Sales Growth
10 Years: 8%
5 Years: 10%
3 Years: -1%
TTM: 11%
Compounded Profit Growth
10 Years: 23%
5 Years: 22%
3 Years: -19%
TTM: 34%
Stock Price CAGR
10 Years: 23%
5 Years: 17%
3 Years: 5%
1 Year: 22%
Return on Equity
10 Years: 20%
5 Years: 22%
3 Years: 16%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 12 12 12 12 12 12 12 12 12 12 12 12 12
Reserves 7 7 42 60 70 89 102 152 229 286 336 372 406
323 282 170 143 117 91 99 88 93 94 123 168 124
128 119 135 142 169 192 200 219 239 242 197 282 186
Total Liabilities 470 420 359 357 368 384 413 470 574 634 669 835 728
234 221 175 169 177 180 168 189 212 222 236 251 257
CWIP 1 7 4 6 4 7 15 16 7 20 12 14 14
Investments 3 4 4 5 1 1 1 1 1 2 8 4 20
232 190 176 177 186 197 230 265 354 390 413 565 437
Total Assets 470 420 359 357 368 384 413 470 574 634 669 835 728

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
36 48 81 48 58 69 32 47 32 57 29 23
-2 -0 12 -8 -15 -21 -14 -14 -27 -36 -36 -28
-15 -65 -97 -40 -43 -4 -19 -23 -9 -20 5 12
Net Cash Flow 19 -17 -5 0 1 45 0 10 -4 1 -1 7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 60 52 57 43 31 35 32 45 44 52 81 102
Inventory Days 104 87 82 83 83 75 97 91 99 97 85 151
Days Payable 112 92 101 122 131 103 100 102 84 79 75 136
Cash Conversion Cycle 52 48 38 4 -17 7 29 35 58 70 91 117
Working Capital Days -84 -114 -56 -51 -40 -37 -13 13 31 45 56 72
ROCE % 11% 12% 8% 10% 15% 30% 22% 34% 42% 29% 21% 15%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
39.22% 39.22% 39.22% 39.22% 39.22% 39.22% 39.22% 39.22% 39.22% 39.22% 39.22% 39.22%
2.99% 2.99% 2.97% 2.99% 2.98% 3.00% 3.02% 2.97% 2.94% 3.06% 2.99% 3.02%
1.02% 0.98% 0.20% 0.15% 0.15% 0.42% 0.42% 0.39% 0.50% 0.55% 0.55% 0.56%
56.79% 56.82% 57.60% 57.65% 57.65% 57.36% 57.34% 57.42% 57.33% 57.17% 57.25% 57.20%
No. of Shareholders 21,23921,02921,94622,16821,18321,33620,68521,30221,26721,04420,20520,641

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls