Punjab Chemicals & Crop Protection Ltd
Started in 1975 as Punjab United Pesticides & Chemicals Limited (PUPCL) has now evolved as Punjab Chemicals and Crop Protection Limited (Punjab Chemicals), uniting all its divisions – Agro-technicals, Pharmaceuticals, Intermediates, Chemicals & International Trading, under one roof. The business of the Company is Performance Chemicals, which includes Agro Chemicals, Specialty Chemicals and other chemicals. The Company is also in contract manufacturing business producing products for Indian and multinational companies. [1][2]
- Market Cap ₹ 942 Cr.
- Current Price ₹ 769
- High / Low ₹ 1,450 / 722
- Stock P/E 15.4
- Book Value ₹ 229
- Dividend Yield 0.39 %
- ROCE 30.8 %
- ROE 24.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 30.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,004 | 245 | 514 | 564 | 537 | 525 | 493 | 643 | 550 | 678 | 933 | 1,006 | |
903 | 242 | 473 | 517 | 497 | 509 | 450 | 576 | 507 | 583 | 793 | 884 | |
Operating Profit | 101 | 4 | 41 | 47 | 41 | 16 | 44 | 67 | 42 | 96 | 140 | 123 |
OPM % | 10% | 1% | 8% | 8% | 8% | 3% | 9% | 10% | 8% | 14% | 15% | 12% |
-21 | 11 | 15 | 21 | 40 | 12 | 12 | -2 | 13 | 2 | 1 | 3 | |
Interest | 94 | 19 | 35 | 35 | 50 | 31 | 18 | 17 | 18 | 13 | 12 | 18 |
Depreciation | 85 | 8 | 16 | 19 | 17 | 16 | 14 | 19 | 15 | 15 | 17 | 19 |
Profit before tax | -100 | -13 | 4 | 14 | 14 | -19 | 24 | 29 | 22 | 69 | 112 | 89 |
Tax % | -8% | 0% | 0% | 4% | 4% | -4% | 29% | 42% | 51% | 29% | 25% | 31% |
Net Profit | -107 | -13 | 1 | 14 | 13 | -20 | 17 | 17 | 11 | 49 | 83 | 61 |
EPS in Rs | -87.36 | -10.30 | 0.78 | 11.58 | 10.83 | -16.25 | 14.01 | 13.70 | 8.77 | 40.03 | 68.06 | 49.83 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 11% | 11% | 17% | 5% | 4% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 15% |
3 Years: | 22% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 30% |
3 Years: | 103% |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | 8% |
3 Years: | 22% |
1 Year: | -37% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 35% |
Last Year: | 24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | |
Reserves | -39 | -50 | -46 | -47 | 49 | 46 | 62 | 79 | 85 | 132 | 213 | 268 |
382 | 356 | 365 | 321 | 191 | 151 | 117 | 91 | 99 | 88 | 93 | 94 | |
171 | 163 | 164 | 196 | 205 | 229 | 165 | 189 | 197 | 219 | 238 | 241 | |
Total Liabilities | 526 | 482 | 496 | 482 | 457 | 439 | 356 | 371 | 394 | 451 | 557 | 616 |
249 | 258 | 242 | 232 | 235 | 224 | 177 | 180 | 168 | 189 | 212 | 223 | |
CWIP | 24 | 10 | 3 | 7 | 4 | 6 | 4 | 7 | 15 | 16 | 7 | 19 |
Investments | 7 | 6 | 4 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
247 | 207 | 247 | 243 | 219 | 207 | 174 | 184 | 210 | 245 | 337 | 372 | |
Total Assets | 526 | 482 | 496 | 482 | 457 | 439 | 356 | 371 | 394 | 451 | 557 | 616 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
187 | 23 | 38 | 57 | 105 | 62 | 61 | 68 | 34 | 43 | 34 | 58 | |
-72 | -3 | -1 | -0 | 28 | -5 | -18 | -20 | -15 | -9 | -27 | -36 | |
-86 | -54 | -20 | -72 | -141 | -61 | -43 | -4 | -19 | -24 | -11 | -20 | |
Net Cash Flow | 29 | -34 | 17 | -14 | -8 | -4 | 1 | 45 | 1 | 10 | -3 | 2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Sep 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 28 | 104 | 51 | 48 | 52 | 44 | 31 | 36 | 32 | 45 | 44 | 52 |
Inventory Days | 47 | 186 | 108 | 95 | 78 | 85 | 83 | 75 | 97 | 91 | 99 | 97 |
Days Payable | 73 | 308 | 94 | 78 | 76 | 148 | 133 | 103 | 100 | 102 | 85 | 80 |
Cash Conversion Cycle | 3 | -18 | 64 | 64 | 54 | -19 | -19 | 7 | 28 | 34 | 58 | 69 |
Working Capital Days | -17 | -61 | 10 | -24 | -3 | -48 | -6 | 2 | 8 | 13 | 38 | 49 |
ROCE % | 3% | 13% | 13% | 14% | 5% | 20% | 29% | 17% | 38% | 45% | 31% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
23 May - In terms of Clause 3(b)(iii) of SEBI Circular No. CIR/CFD/CMDl/27 /2019 dated 8th February, 2019, we are enclosing herewith the Annual Secretarial Compliance Report of …
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
12 May - Transcript of Earnings Conference Call Q4 & FY23
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 10 May
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
6 May - Audio Recording of the Earnings Call - Q4 & FY23
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
Business Segments FY22