Punjab Chemicals & Crop Protection Ltd

Punjab Chemicals Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Punjab Chemicals & Crop Protection Ltd

₹ 769 0.42%
26 May - close price
punjabchemicals.com BSE: 506618 NSE : PUNJABCHEM
About

Started in 1975 as Punjab United Pesticides & Chemicals Limited (PUPCL) has now evolved as Punjab Chemicals and Crop Protection Limited (Punjab Chemicals), uniting all its divisions – Agro-technicals, Pharmaceuticals, Intermediates, Chemicals & International Trading, under one roof. The business of the Company is Performance Chemicals, which includes Agro Chemicals, Specialty Chemicals and other chemicals. The Company is also in contract manufacturing business producing products for Indian and multinational companies. [1][2]

Key Points

Business Segments FY22

Website BSE NSE
  • Market Cap ₹ 942 Cr.
  • Current Price ₹ 769
  • High / Low ₹ 1,450 / 722
  • Stock P/E 15.4
  • Book Value ₹ 229
  • Dividend Yield 0.39 %
  • ROCE 30.8 %
  • ROE 24.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 30.2% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
106.82 132.17 164.00 172.50 209.51 210.95 208.79 255.04 258.68 272.12 278.60 260.45 195.04
97.65 110.04 141.34 145.07 186.23 174.05 177.79 218.34 224.48 236.70 247.53 225.52 173.89
Operating Profit 9.17 22.13 22.66 27.43 23.28 36.90 31.00 36.70 34.20 35.42 31.07 34.93 21.15
OPM % 8.58% 16.74% 13.82% 15.90% 11.11% 17.49% 14.85% 14.39% 13.22% 13.02% 11.15% 13.41% 10.84%
9.48 0.93 0.60 0.16 0.14 1.20 0.06 0.21 0.35 0.15 1.70 0.58 0.92
Interest 5.06 4.40 4.02 2.98 2.06 2.37 2.76 3.03 4.18 3.44 3.92 4.03 6.64
Depreciation 3.42 3.76 3.45 3.51 4.14 3.91 4.21 4.27 4.28 4.56 4.73 4.76 4.96
Profit before tax 10.17 14.90 15.79 21.10 17.22 31.82 24.09 29.61 26.09 27.57 24.12 26.72 10.47
Tax % 54.08% 24.90% 25.40% 25.97% 39.08% 23.66% 25.53% 26.11% 25.83% 26.51% 27.11% 24.93% 69.44%
Net Profit 4.67 11.19 11.78 15.62 10.49 24.29 17.94 21.88 19.35 20.26 17.58 20.06 3.20
EPS in Rs 3.81 9.13 9.61 12.74 8.55 19.81 14.63 17.84 15.78 16.52 14.34 16.36 2.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
1,004 245 514 564 537 525 493 643 550 678 933 1,006
903 242 473 517 497 509 450 576 507 583 793 884
Operating Profit 101 4 41 47 41 16 44 67 42 96 140 123
OPM % 10% 1% 8% 8% 8% 3% 9% 10% 8% 14% 15% 12%
-21 11 15 21 40 12 12 -2 13 2 1 3
Interest 94 19 35 35 50 31 18 17 18 13 12 18
Depreciation 85 8 16 19 17 16 14 19 15 15 17 19
Profit before tax -100 -13 4 14 14 -19 24 29 22 69 112 89
Tax % -8% 0% 0% 4% 4% -4% 29% 42% 51% 29% 25% 31%
Net Profit -107 -13 1 14 13 -20 17 17 11 49 83 61
EPS in Rs -87.36 -10.30 0.78 11.58 10.83 -16.25 14.01 13.70 8.77 40.03 68.06 49.83
Dividend Payout % 0% 0% 0% 0% 0% 0% 11% 11% 17% 5% 4% 6%
Compounded Sales Growth
10 Years: 15%
5 Years: 15%
3 Years: 22%
TTM: 8%
Compounded Profit Growth
10 Years: 17%
5 Years: 30%
3 Years: 103%
TTM: -27%
Stock Price CAGR
10 Years: 32%
5 Years: 8%
3 Years: 22%
1 Year: -37%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 35%
Last Year: 24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
12 12 12 12 12 12 12 12 12 12 12 12
Reserves -39 -50 -46 -47 49 46 62 79 85 132 213 268
382 356 365 321 191 151 117 91 99 88 93 94
171 163 164 196 205 229 165 189 197 219 238 241
Total Liabilities 526 482 496 482 457 439 356 371 394 451 557 616
249 258 242 232 235 224 177 180 168 189 212 223
CWIP 24 10 3 7 4 6 4 7 15 16 7 19
Investments 7 6 4 0 0 1 1 1 1 1 1 2
247 207 247 243 219 207 174 184 210 245 337 372
Total Assets 526 482 496 482 457 439 356 371 394 451 557 616

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
187 23 38 57 105 62 61 68 34 43 34 58
-72 -3 -1 -0 28 -5 -18 -20 -15 -9 -27 -36
-86 -54 -20 -72 -141 -61 -43 -4 -19 -24 -11 -20
Net Cash Flow 29 -34 17 -14 -8 -4 1 45 1 10 -3 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 28 104 51 48 52 44 31 36 32 45 44 52
Inventory Days 47 186 108 95 78 85 83 75 97 91 99 97
Days Payable 73 308 94 78 76 148 133 103 100 102 85 80
Cash Conversion Cycle 3 -18 64 64 54 -19 -19 7 28 34 58 69
Working Capital Days -17 -61 10 -24 -3 -48 -6 2 8 13 38 49
ROCE % 3% 13% 13% 14% 5% 20% 29% 17% 38% 45% 31%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
40.03 39.22 39.22 39.22 39.22 39.22 39.22 39.22 39.22 39.22 39.22 39.22
3.17 3.13 2.73 2.94 2.94 3.04 3.00 2.99 2.99 3.05 2.99 2.99
0.02 0.02 0.01 0.02 0.34 0.52 0.91 1.07 0.75 0.80 1.02 0.98
1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00
55.78 56.64 57.05 56.83 56.50 56.23 55.88 55.73 56.04 56.94 56.79 56.82

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls