PTC India Ltd
PTC India Limited was established in 1999 by the Government of India as a Public-Private Initiative and is in the power trading business. It is promoted by Power Grid Corporation of India Limited (PGCIL), NTPC Limited (NTPC), Power Finance Corporation Limited (PFC) and NHPC Limited (NHPC). [1][2]
- Market Cap ₹ 6,709 Cr.
- Current Price ₹ 227
- High / Low ₹ 255 / 91.2
- Stock P/E 13.2
- Book Value ₹ 172
- Dividend Yield 3.44 %
- ROCE 9.21 %
- ROE 9.03 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is providing a good dividend yield of 3.44%.
- Company has been maintaining a healthy dividend payout of 49.0%
- Company's working capital requirements have reduced from 87.9 days to 63.1 days
Cons
- The company has delivered a poor sales growth of 4.58% over past five years.
- Promoter holding is low: 16.2%
- Company has a low return on equity of 10.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8,021 | 9,120 | 12,003 | 13,838 | 13,447 | 15,311 | 12,766 | 15,155 | 18,101 | 18,346 | 16,856 | 15,971 | 17,148 | |
7,641 | 8,671 | 11,171 | 12,836 | 12,333 | 13,918 | 11,612 | 13,201 | 16,275 | 16,649 | 15,276 | 14,616 | 15,796 | |
Operating Profit | 380 | 449 | 831 | 1,002 | 1,114 | 1,393 | 1,154 | 1,954 | 1,826 | 1,697 | 1,580 | 1,355 | 1,351 |
OPM % | 5% | 5% | 7% | 7% | 8% | 9% | 9% | 13% | 10% | 9% | 9% | 8% | 8% |
78 | 15 | 48 | 6 | 154 | 203 | 147 | 130 | 23 | 8 | 23 | 32 | 70 | |
Interest | 95 | 108 | 228 | 422 | 633 | 802 | 946 | 1,243 | 1,159 | 926 | 757 | 605 | 555 |
Depreciation | 9 | 8 | 9 | 8 | 10 | 21 | 97 | 97 | 100 | 100 | 101 | 102 | 101 |
Profit before tax | 354 | 348 | 642 | 577 | 624 | 772 | 258 | 744 | 589 | 679 | 745 | 680 | 765 |
Tax % | 27% | 30% | 30% | 32% | 35% | 34% | 36% | 34% | 31% | 33% | 26% | 25% | |
259 | 238 | 442 | 326 | 406 | 506 | 165 | 490 | 406 | 458 | 552 | 507 | 571 | |
EPS in Rs | 6.92 | 6.70 | 12.19 | 8.66 | 10.90 | 14.01 | 6.75 | 14.37 | 12.42 | 15.16 | 17.10 | 15.05 | 17.14 |
Dividend Payout % | 22% | 24% | 16% | 25% | 23% | 21% | 59% | 28% | 44% | 49% | 46% | 52% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | -4% |
TTM: | 11% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 22% |
3 Years: | 6% |
TTM: | 6% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 26% |
3 Years: | 41% |
1 Year: | 139% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 295 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 |
Reserves | 2,206 | 2,338 | 2,613 | 2,786 | 3,255 | 3,559 | 3,423 | 3,666 | 3,891 | 4,124 | 4,427 | 4,723 | 4,802 |
760 | 1,587 | 3,895 | 5,110 | 7,724 | 9,999 | 12,353 | 13,320 | 11,408 | 11,479 | 9,771 | 6,546 | 6,279 | |
1,852 | 1,750 | 1,871 | 2,477 | 3,507 | 4,245 | 3,181 | 3,996 | 5,514 | 4,769 | 5,387 | 5,065 | 5,789 | |
Total Liabilities | 5,112 | 5,971 | 8,675 | 10,670 | 14,782 | 18,098 | 19,253 | 21,278 | 21,109 | 20,668 | 19,882 | 16,630 | 17,166 |
60 | 55 | 54 | 49 | 387 | 2,155 | 2,061 | 1,967 | 1,884 | 1,787 | 1,693 | 1,617 | 1,569 | |
CWIP | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 762 | 982 | 866 | 1,293 | 1,102 | 974 | 400 | 291 | 564 | 972 | 768 | 326 | 525 |
4,290 | 4,934 | 7,754 | 9,328 | 13,293 | 14,970 | 16,792 | 19,020 | 18,662 | 17,909 | 17,421 | 14,686 | 15,072 | |
Total Assets | 5,112 | 5,971 | 8,675 | 10,670 | 14,782 | 18,098 | 19,253 | 21,278 | 21,109 | 20,668 | 19,882 | 16,630 | 17,166 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1,152 | -370 | -1,849 | -497 | -1,281 | 111 | -1,438 | -108 | 3,294 | 2,108 | 3,049 | 3,575 | |
599 | -94 | -396 | -160 | 87 | -1,374 | 249 | 244 | -414 | -505 | 46 | 168 | |
-67 | 652 | 2,012 | 709 | 1,124 | 1,353 | 1,278 | -408 | -2,570 | -1,085 | -2,788 | -4,019 | |
Net Cash Flow | -620 | 188 | -233 | 52 | -70 | 91 | 89 | -272 | 309 | 518 | 308 | -276 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 118 | 86 | 64 | 67 | 101 | 78 | 95 | 118 | 141 | 123 | 156 | 130 |
Inventory Days | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Days Payable | 62 | 48 | ||||||||||
Cash Conversion Cycle | 58 | 39 | 64 | 67 | 101 | 78 | 95 | 118 | 141 | 123 | 156 | 130 |
Working Capital Days | 68 | 43 | 35 | 38 | 34 | 6 | 26 | 25 | 41 | 96 | 105 | 63 |
ROCE % | 12% | 11% | 14% | 13% | 12% | 12% | 8% | 11% | 10% | 10% | 9% | 9% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 23 Apr
- Compliance Under Regulation 40(9) Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015 20 Apr
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 18 Apr
- Revised Corporate Announcement Mentioning The Conclusion Time Of The 8Th Extra Ordinary General Meeting Held On March 28, 2024 As Per The Mail Dated April 5, 2024 5 Apr
- Compliance Certificate Under Regulation 7(3) For The Financial Year Ended March 31, 2024 4 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from nse
-
Financial Year 2010
from bse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Oct 2019Transcript PPT
Pioneer in Power Trading
PTC undertakes trading activities which include long term trading of power generated from large power projects as well as short term trading arising as a result of supply and demand mismatches. It is co - promoter of India’s first electricity exchange (IEX) and does Cross Border Trade with Nepal, Bhutan & Bangladesh.[1] [2]