PSP Projects Ltd

PSP Projects Limited operates as a construction company. The Company offers industrial, institutional, government, and residential projects construction, as well as allied services including planning, designing, and post-construction activities.

  • Market Cap: 1,464 Cr.
  • Current Price: 406.75
  • 52 weeks High / Low 576.90 / 232.00
  • Book Value: 126.98
  • Stock P/E: 14.42
  • Dividend Yield: 1.23 %
  • ROCE: 41.04 %
  • ROE: 26.86 %
  • Sales Growth (3Yrs): 31.93 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is expected to give good quarter
Company has delivered good profit growth of 55.15% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 31.30%
Company has been maintaining a healthy dividend payout of 21.74%
Cons:

Peer comparison Sector: Construction // Industry: Construction

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
139.55 170.80 263.68 234.72 209.95 261.09 338.26 307.27 312.52 423.07 456.40 106.89
120.91 144.24 227.39 201.72 180.57 224.40 288.38 264.59 269.27 368.99 405.88 105.59
Operating Profit 18.64 26.56 36.29 33.00 29.38 36.69 49.88 42.68 43.25 54.08 50.52 1.30
OPM % 13.36% 15.55% 13.76% 14.06% 13.99% 14.05% 14.75% 13.89% 13.84% 12.78% 11.07% 1.22%
Other Income 5.19 3.22 5.85 6.09 5.43 4.83 6.63 5.19 6.86 5.77 7.41 4.79
Interest 2.01 2.34 2.99 1.46 2.27 2.25 3.18 2.76 3.67 4.05 4.17 2.89
Depreciation 2.28 2.77 4.29 4.81 5.79 6.21 7.42 5.88 6.21 6.98 7.62 6.17
Profit before tax 19.54 24.67 34.86 32.82 26.75 33.06 45.91 39.23 40.23 48.82 46.14 -2.97
Tax % 35.11% 38.47% 34.14% 35.71% 34.36% 35.09% 34.37% 34.92% 18.69% 24.70% 25.75% 25.25%
Net Profit 12.66 15.18 22.96 21.08 17.56 21.46 30.13 25.52 32.72 36.75 34.27 -2.22
EPS in Rs 3.46 4.25 6.47 5.86 4.88 5.96 8.37 7.09 9.09 10.21 9.52 -0.62
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
179 257 210 280 455 401 730 1,044 1,299
163 235 194 258 415 335 628 895 1,150
Operating Profit 15 22 17 22 39 66 102 149 149
OPM % 9% 9% 8% 8% 9% 16% 14% 14% 11%
Other Income 2 4 4 7 10 13 18 23 25
Interest 2 4 2 2 3 8 9 9 15
Depreciation 3 4 4 5 7 8 11 24 27
Profit before tax 12 18 15 21 39 64 100 139 132
Tax % 33% 33% 35% 34% 36% 35% 36% 35%
Net Profit 8 12 10 14 25 42 64 90 102
EPS in Rs 104.40 151.43 122.47 171.68 75.53 14.45 17.88 25.07 28.20
Dividend Payout % 0% 7% 16% 5% 19% 17% 28% 20%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:37.76%
3 Years:31.93%
TTM:16.33%
Compounded Profit Growth
10 Years:%
5 Years:55.15%
3 Years:53.56%
TTM:7.24%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:9.75%
1 Year:-20.87%
Return on Equity
10 Years:%
5 Years:32.46%
3 Years:31.30%
Last Year:26.86%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1 1 1 1 3 29 36 36 36
Reserves 14 26 34 46 63 78 267 335 421
Borrowings 26 15 26 33 45 68 22 26 72
51 59 75 106 117 140 260 333 430
Total Liabilities 92 101 136 186 229 315 584 731 959
18 18 19 33 52 51 77 103 108
CWIP 0 0 0 0 0 0 2 0 0
Investments 0 3 9 13 18 22 20 4 4
74 79 109 140 158 242 486 623 847
Total Assets 92 101 136 186 229 315 584 731 959

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
16 26 20 30 41 13 70 28
-22 2 -41 -26 -43 -19 -122 -34
9 -14 9 4 3 17 81 -22
Net Cash Flow 3 15 -12 8 0 11 29 -28

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 53% 34% 33% 44% 50% 44% 41%
Debtor Days 39 17 24 31 8 49 58 50
Inventory Turnover 60.72 47.68 46.35 46.38 37.57 15.32 7.90

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
71.99 71.99 72.13 72.44 72.96 73.28 73.28 73.28 73.68 73.68 73.82 73.96
1.16 1.41 1.16 1.21 1.29 1.16 1.17 1.21 1.20 1.21 1.27 1.27
10.54 9.38 8.63 8.43 8.31 6.15 6.42 6.84 6.72 6.44 5.74 5.82
16.31 17.22 18.08 17.92 17.44 19.40 19.12 18.67 18.40 18.67 19.17 18.94