PSP Projects Ltd

PSP Projects Ltd

₹ 787 0.01%
15 May - close price
About

PSP Projects Limited is a construction company incorporated in August 2008 offering a diversified range of construction and allied services across industrial, institutional, government, government residential, and residential projects in India. The principal promoter, Mr. Prahalad S. Patel has over three decades of experience in the construction industry. [1]
It is also engaged in the real estate development of two mid-scale projects in the USA through its subsidiaries [2]

Key Points

Fast Growing construction company
In Oct,23, the company was awarded the “Fastest Growing Construction Company in India” (below 2000 Cr. turnover category) at the 21st Construction World Global Awards, 2023. [1]

As of Q3FY24, It has completed 219 Projects and 49 projects are under execution.
In December 2021, the co. commissioned a Precast facility in Gujarat to provide Sustainable Building Solutions and Technological Upgradation. [2]

  • Market Cap 3,119 Cr.
  • Current Price 787
  • High / Low 1,031 / 569
  • Stock P/E 59.6
  • Book Value 318
  • Dividend Yield 0.00 %
  • ROCE 7.43 %
  • ROE 4.24 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company's median sales growth is 24.5% of last 10 years
  • Company's working capital requirements have reduced from 41.4 days to 24.0 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.40% over last 3 years.
  • Debtor days have increased from 76.8 to 103 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
727 510 607 697 649 612 578 623 655 513 694 771 1,012
650 445 533 625 597 538 539 588 625 488 646 719 957
Operating Profit 78 65 74 71 52 73 39 35 30 24 48 52 55
OPM % 11% 13% 12% 10% 8% 12% 7% 6% 5% 5% 7% 7% 5%
7 6 6 7 6 4 5 4 5 4 4 4 9
Interest 9 9 12 15 14 13 11 10 10 11 12 11 11
Depreciation 12 12 14 19 20 17 18 19 19 17 20 24 26
Profit before tax 63 49 53 44 24 47 15 10 6 0 21 21 26
Tax % 26% 26% 26% 26% 36% 28% 25% 40% 18% 52% 28% 25% 20%
46 37 39 33 15 34 11 6 5 0 15 16 21
EPS in Rs 12.86 10.20 10.95 9.03 4.24 8.65 2.81 1.53 1.25 0.05 3.76 4.05 5.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
280 455 401 730 1,044 1,499 1,241 1,749 1,927 2,462 2,468 2,989
258 415 335 628 895 1,308 1,106 1,492 1,699 2,200 2,289 2,810
Operating Profit 22 39 66 102 149 191 135 257 228 262 180 180
OPM % 8% 9% 16% 14% 14% 13% 11% 15% 12% 11% 7% 6%
7 10 13 18 23 25 14 21 24 24 16 21
Interest 2 3 8 9 9 15 15 26 32 51 44 45
Depreciation 5 7 8 11 24 27 26 32 40 65 73 87
Profit before tax 21 39 64 100 139 174 109 219 180 170 78 69
Tax % 34% 36% 35% 36% 35% 26% 26% 26% 26% 27% 28% 24%
14 25 42 64 90 129 81 162 133 124 56 52
EPS in Rs 175.62 78.53 14.45 17.88 25.07 35.91 22.44 45.11 36.95 34.42 14.24 13.19
Dividend Payout % 5% 19% 17% 28% 20% 14% 18% 11% 7% 0% 0% 0%
Compounded Sales Growth
10 Years: 21%
5 Years: 19%
3 Years: 16%
TTM: 21%
Compounded Profit Growth
10 Years: 8%
5 Years: -9%
3 Years: -27%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: 14%
3 Years: 4%
1 Year: 18%
Return on Equity
10 Years: 16%
5 Years: 12%
3 Years: 7%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.80 3 29 36 36 36 36 36 36 36 40 40
Reserves 46 63 78 267 335 421 502 649 764 879 1,169 1,221
33 45 68 22 26 75 81 100 145 455 272 330
106 117 140 260 333 427 371 482 811 653 856 1,381
Total Liabilities 186 229 315 584 731 959 990 1,267 1,756 2,022 2,337 2,972
33 52 51 77 103 108 116 207 240 322 307 413
CWIP 0 0 0 2 0 0 42 0 18 3 3 1
Investments 13 18 22 20 4 4 1 1 1 1 1 4
140 158 242 486 623 847 832 1,059 1,498 1,697 2,026 2,553
Total Assets 186 229 315 584 731 959 990 1,267 1,756 2,022 2,337 2,972

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
30 41 13 70 28 19 71 120 43 -227 55 337
-26 -43 -19 -122 -34 -11 5 -140 -48 -25 -106 -168
4 3 17 81 -22 -2 -2 -8 12 269 20 8
Net Cash Flow 8 0 11 29 -28 6 74 -28 6 17 -31 178
Free Cash Flow 10 15 7 22 -12 -14 -8 45 -36 -368 -13 129
CFO/OP 163% 135% 42% 109% 50% 39% 70% 72% 44% -69% 60% 215%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 8 49 58 50 55 65 65 82 50 78 103
Inventory Days 12 8 9 45 66 66 82 59 96 151 146 49
Days Payable 175 133 199 164 140 148 237 188 232 198 186 57
Cash Conversion Cycle -132 -117 -142 -60 -24 -27 -89 -64 -54 2 38 95
Working Capital Days -140 -98 -112 -53 -17 -1 4 13 22 34 67 24
ROCE % 33% 44% 50% 44% 41% 41% 22% 35% 25% 19% 9% 7%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Order Book
INR Crore

Log in to view insights

Please log in to see hidden values.

Login
Collection Period
Days
Number of Completed Projects
Number
Number of Ongoing Projects
Number
Working Capital Cycle
Days
Geographic Concentration - Gujarat
%
Order Inflow
INR Crore
Gross Current Asset (GCA) Days
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.22% 66.22% 66.22% 66.22% 60.14% 60.14% 60.14% 60.14% 60.14% 68.82% 68.82% 68.82%
4.20% 4.23% 3.30% 2.31% 7.02% 8.58% 7.63% 7.82% 3.11% 2.58% 2.49% 1.91%
5.33% 5.35% 5.01% 4.53% 10.45% 10.94% 8.09% 7.99% 2.34% 2.10% 2.18% 2.18%
24.26% 24.20% 25.48% 26.94% 22.39% 20.35% 24.14% 24.05% 34.42% 26.50% 26.51% 27.08%
No. of Shareholders 36,91142,34648,54145,77241,86140,83943,24441,19737,29433,52235,63634,179

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls