PSP Projects Ltd

PSP Projects Ltd

₹ 929 -0.59%
31 Oct - close price
About

PSP Projects Limited is a construction company incorporated in August 2008 offering a diversified range of construction and allied services across industrial, institutional, government, government residential, and residential projects in India. The principal promoter, Mr. Prahalad S. Patel has over three decades of experience in the construction industry. [1]
It is also engaged in the real estate development of two mid-scale projects in the USA through its subsidiaries [2]

Key Points

Fast Growing construction company
In Oct,23, the company was awarded the “Fastest Growing Construction Company in India” (below 2000 Cr. turnover category) at the 21st Construction World Global Awards, 2023. [1]

As of Q3FY24, It has completed 219 Projects and 49 projects are under execution.
In December 2021, the co. commissioned a Precast facility in Gujarat to provide Sustainable Building Solutions and Technological Upgradation. [2]

  • Market Cap 3,684 Cr.
  • Current Price 929
  • High / Low 950 / 592
  • Stock P/E 141
  • Book Value 309
  • Dividend Yield 0.00 %
  • ROCE 8.70 %
  • ROE 5.40 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Promoter holding has increased by 8.68% over last quarter.
  • Company's median sales growth is 27.8% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 10.5% over past five years.
  • Company has a low return on equity of 11.8% over last 3 years.
  • Dividend payout has been low at 2.26% of profits over last 3 years
  • Working capital days have increased from 40.7 days to 66.5 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
357 497 727 510 607 697 649 612 578 623 655 513 694
318 436 650 445 533 625 597 538 539 588 625 488 646
Operating Profit 39 62 78 65 74 71 52 73 39 35 30 24 48
OPM % 11% 12% 11% 13% 12% 10% 8% 12% 7% 6% 5% 5% 7%
8 6 7 6 6 7 6 4 5 4 5 4 4
Interest 7 10 9 9 12 15 14 13 11 10 10 11 12
Depreciation 9 10 12 12 14 19 20 17 18 19 19 17 20
Profit before tax 31 48 63 49 53 44 24 47 15 10 6 0 21
Tax % 26% 27% 26% 26% 26% 26% 36% 28% 25% 40% 18% 52% 28%
23 35 46 37 39 33 15 34 11 6 5 0 15
EPS in Rs 6.37 9.81 12.86 10.20 10.95 9.03 4.24 8.65 2.81 1.53 1.25 0.05 3.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
210 280 455 401 730 1,044 1,499 1,241 1,749 1,927 2,462 2,468 2,485
194 258 415 335 628 895 1,308 1,106 1,492 1,699 2,200 2,289 2,346
Operating Profit 17 22 39 66 102 149 191 135 257 228 262 180 138
OPM % 8% 8% 9% 16% 14% 14% 13% 11% 15% 12% 11% 7% 6%
4 7 10 13 18 23 25 14 21 24 24 16 17
Interest 2 2 3 8 9 9 15 15 26 32 51 44 44
Depreciation 4 5 7 8 11 24 27 26 32 40 65 73 74
Profit before tax 15 21 39 64 100 139 174 109 219 180 170 78 37
Tax % 35% 34% 36% 35% 36% 35% 26% 26% 26% 26% 27% 28%
10 14 25 42 64 90 129 81 162 133 124 56 26
EPS in Rs 125.88 175.62 78.53 14.45 17.88 25.07 35.91 22.44 45.11 36.95 34.42 14.24 6.59
Dividend Payout % 16% 5% 19% 17% 28% 20% 14% 18% 11% 7% -0% -0%
Compounded Sales Growth
10 Years: 24%
5 Years: 10%
3 Years: 12%
TTM: -2%
Compounded Profit Growth
10 Years: 15%
5 Years: -15%
3 Years: -29%
TTM: -72%
Stock Price CAGR
10 Years: %
5 Years: 19%
3 Years: 16%
1 Year: 54%
Return on Equity
10 Years: 19%
5 Years: 15%
3 Years: 12%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.80 0.80 3 29 36 36 36 36 36 36 36 40 40
Reserves 34 46 63 78 267 335 421 502 649 764 879 1,169 1,184
26 33 45 68 22 26 75 81 100 145 455 272 364
75 106 117 140 260 333 427 371 482 811 653 856 1,059
Total Liabilities 136 186 229 315 584 731 959 990 1,267 1,756 2,022 2,337 2,647
19 33 52 51 77 103 108 116 207 240 322 307 359
CWIP -0 0 -0 -0 2 -0 -0 42 -0 18 3 3 2
Investments 9 13 18 22 20 4 4 1 1 1 1 1 1
109 140 158 242 486 623 847 832 1,059 1,498 1,697 2,026 2,284
Total Assets 136 186 229 315 584 731 959 990 1,267 1,756 2,022 2,337 2,647

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
20 30 41 13 70 28 19 71 120 43 -227 55
-41 -26 -43 -19 -122 -34 -11 5 -140 -48 -25 -106
9 4 3 17 81 -22 -2 -2 -8 12 269 20
Net Cash Flow -12 8 0 11 29 -28 6 74 -28 6 17 -31

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 24 31 8 49 58 50 55 65 65 82 50 78
Inventory Days 7 12 8 9 45 66 66 82 59 96 151 146
Days Payable 183 175 133 199 164 140 148 237 188 232 198 186
Cash Conversion Cycle -152 -132 -117 -142 -60 -24 -27 -89 -64 -54 2 38
Working Capital Days -113 -140 -98 -112 -53 -17 -1 4 13 22 34 67
ROCE % 34% 33% 44% 50% 44% 41% 41% 22% 35% 25% 19% 9%

Shareholding Pattern

Numbers in percentages

16 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
67.54% 67.59% 66.22% 66.22% 66.22% 66.22% 60.14% 60.14% 60.14% 60.14% 60.14% 68.82%
2.27% 2.47% 4.20% 4.23% 3.30% 2.31% 7.02% 8.58% 7.63% 7.82% 3.11% 2.58%
4.15% 4.51% 5.33% 5.35% 5.01% 4.53% 10.45% 10.94% 8.09% 7.99% 2.34% 2.10%
26.03% 25.43% 24.26% 24.20% 25.48% 26.94% 22.39% 20.35% 24.14% 24.05% 34.42% 26.50%
No. of Shareholders 36,92136,25236,91142,34648,54145,77241,86140,83943,24441,19737,29433,522

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls