Prudential Sugar Corporation Ltd
Incorporated in 1994, Prudential Sugar Corporation Ltd manufactures sugar and allied products[1]
- Market Cap ₹ 44.8 Cr.
- Current Price ₹ 13.9
- High / Low ₹ 29.3 / 11.2
- Stock P/E 7.16
- Book Value ₹ 35.4
- Dividend Yield 0.00 %
- ROCE 7.49 %
- ROE 5.54 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.37 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.86% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.13.6 Cr.
- Debtor days have increased from 24.9 to 44.0 days.
- Promoter holding has decreased over last 3 years: -10.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 0 | 0 | 0 | 53 | 81 | 105 | 92 | 91 | 103 | |
| 56 | 3 | 3 | 2 | 54 | 81 | 103 | 94 | 93 | 104 | |
| Operating Profit | -25 | -3 | -3 | -2 | -1 | -0 | 2 | -2 | -2 | -1 |
| OPM % | -83% | -1.6% | -0.6% | 1.6% | -1.6% | -1.6% | -1.4% | |||
| 79 | 7 | 6 | 4 | 4 | 8 | 8 | 13 | 14 | 14 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 54 | 3 | 3 | 2 | 4 | 7 | 8 | 8 | 8 | 9 |
| Tax % | 0% | 26% | 27% | 28% | 28% | 28% | 26% | 28% | 26% | |
| 54 | 3 | 2 | 2 | 3 | 5 | 6 | 6 | 6 | 6 | |
| EPS in Rs | 15.03 | 0.72 | 0.60 | 0.49 | 0.71 | 1.47 | 1.94 | 1.78 | 1.91 | 1.95 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 9% |
| TTM: | 8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -52% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 33 | 32 | 32 | 32 | 32 |
| Reserves | 49 | 52 | 54 | 56 | 58 | 64 | 70 | 76 | 82 |
| 10 | 4 | 4 | 4 | 4 | 4 | 34 | 52 | 50 | |
| 28 | 33 | 35 | 36 | 25 | 26 | 18 | 33 | 29 | |
| Total Liabilities | 120 | 122 | 126 | 129 | 121 | 126 | 154 | 194 | 193 |
| 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 8 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 117 | 119 | 123 | 126 | 117 | 123 | 151 | 190 | 185 | |
| Total Assets | 120 | 122 | 126 | 129 | 121 | 126 | 154 | 194 | 193 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| -112 | -7 | -6 | -4 | -2 | -2 | -24 | -20 | 13 | |
| 120 | 6 | 6 | 4 | 0 | 0 | 0 | -0 | -7 | |
| -13 | 0 | 0 | 0 | 4 | 0 | 29 | 15 | -6 | |
| Net Cash Flow | -5 | -1 | -0 | -0 | 3 | -2 | 5 | -5 | 0 |
| Free Cash Flow | -65 | -8 | -6 | -4 | -2 | -2 | -24 | -20 | 6 |
| CFO/OP | 440% | 233% | 225% | 235% | 178% | 424% | -1,458% | 1,313% | -860% |
Ratios
Consolidated / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 30 | 1 | 44 | |||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Days Payable | |||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 30 | 1 | 44 | |||
| Working Capital Days | 830 | 613 | 435 | 423 | 595 | 588 | |||
| ROCE % | 4% | 3% | 3% | 4% | 7% | 8% | 8% | 7% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Permanent Employees Count ・Standalone data |
|
|||||||
| Sugar Recovery Rate % ・Standalone data |
||||||||
| Sugarcane Crushed Tonnes (T) ・Standalone data |
||||||||
| Average Crushing Rate TCD (Tonnes per Day) ・Standalone data |
||||||||
| Sugar Production Tonnes (T) ・Standalone data |
||||||||
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 35th eAGM held on 30 Sep 2026; shareholders considered financials and reappointment of Executive Director.
-
Closure of Trading Window
- Trading window closes from October 1, 2026 until 48 hours after Q2 FY27 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication of the Notice of the 35th Annual General Meeting ("AGM") to be held on Wednesday, ....
-
Reg. 34 (1) Annual Report.
- 35th AGM on 30 Sep 2026; annual report filed; Kurra Subba Rao reappointment proposed.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2018
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
Business Overview:[1][2]
PSCL is in the business of manufacturing sugar, and its by-products, viz. molasses and bagasse. Currently, it is managing operations of Trident Sugars Limited under a Scheme of Arrangement under which they provide managerial expertise to managing operations of Trident Sugars Limited through their senior managerial personnel being placed in key positions