Prudential Sugar Corporation Ltd
Incorporated in 1994, Prudential Sugar Corporation Ltd manufactures sugar and allied products[1]
- Market Cap ₹ 49.8 Cr.
- Current Price ₹ 15.4
- High / Low ₹ 48.6 / 11.2
- Stock P/E 8.08
- Book Value ₹ 36.7
- Dividend Yield 0.00 %
- ROCE 7.45 %
- ROE 5.44 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.42 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.82% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.13.7 Cr.
- Debtor days have increased from 24.9 to 44.0 days.
- Promoter holding has decreased over last 3 years: -10.3%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 30.52 | 0.00 | 0.00 | 0.00 | 53.23 | 80.70 | 104.84 | 92.41 | 91.30 | |
| 55.88 | 3.19 | 2.64 | 1.81 | 54.09 | 81.19 | 103.17 | 93.92 | 92.86 | |
| Operating Profit | -25.36 | -3.19 | -2.64 | -1.81 | -0.86 | -0.49 | 1.67 | -1.51 | -1.56 |
| OPM % | -83.09% | -1.62% | -0.61% | 1.59% | -1.63% | -1.71% | |||
| 79.38 | 6.69 | 5.63 | 4.25 | 4.38 | 7.66 | 7.67 | 12.91 | 13.69 | |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 0.89 | 3.37 | 3.75 |
| Depreciation | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Profit before tax | 54.01 | 3.48 | 2.97 | 2.43 | 3.51 | 6.55 | 8.44 | 8.02 | 8.36 |
| Tax % | 0.48% | 26.15% | 27.27% | 28.40% | 27.92% | 27.79% | 25.83% | 28.43% | 26.20% |
| 53.75 | 2.58 | 2.16 | 1.74 | 2.53 | 4.73 | 6.26 | 5.74 | 6.16 | |
| EPS in Rs | 15.03 | 0.72 | 0.60 | 0.49 | 0.71 | 1.47 | 1.94 | 1.78 | 1.91 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 4% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 9% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -53% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33.13 | 33.13 | 33.13 | 33.13 | 33.13 | 32.25 | 32.25 | 32.25 | 36.33 |
| Reserves | 49.18 | 51.76 | 53.92 | 55.66 | 58.19 | 63.80 | 70.05 | 75.79 | 81.90 |
| 10.13 | 4.19 | 4.19 | 4.19 | 4.19 | 4.19 | 34.43 | 52.43 | 46.21 | |
| 27.83 | 32.83 | 34.58 | 36.17 | 25.08 | 26.05 | 17.68 | 33.10 | 28.69 | |
| Total Liabilities | 120.27 | 121.91 | 125.82 | 129.15 | 120.59 | 126.29 | 154.41 | 193.57 | 193.13 |
| 2.43 | 2.65 | 2.63 | 2.62 | 2.61 | 2.60 | 2.59 | 2.58 | 7.89 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.83 | 0.55 |
| 117.29 | 118.71 | 122.64 | 125.98 | 117.43 | 123.14 | 151.27 | 190.16 | 184.69 | |
| Total Assets | 120.27 | 121.91 | 125.82 | 129.15 | 120.59 | 126.29 | 154.41 | 193.57 | 193.13 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| -111.66 | -7.43 | -5.93 | -4.26 | -1.53 | -2.08 | -24.35 | -19.83 | ||
| 119.52 | 6.45 | 5.63 | 4.25 | 0.00 | 0.00 | 0.00 | -0.28 | ||
| -13.07 | 0.00 | 0.00 | 0.00 | 4.38 | 0.00 | 29.44 | 14.68 | ||
| Net Cash Flow | -5.21 | -0.99 | -0.29 | -0.01 | 2.86 | -2.08 | 5.09 | -5.43 | |
| Free Cash Flow | -65.44 | -7.67 | -5.93 | -4.26 | -1.53 | -2.08 | -24.35 | -19.83 | |
| CFO/OP | 440% | 233% | 225% | 235% | 178% | 424% | -1,458% | 1,313% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.50 | 30.11 | 0.51 | 44.02 | |||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Days Payable | |||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.50 | 30.11 | 0.51 | 44.02 | |||
| Working Capital Days | 830.10 | 612.88 | 435.11 | 422.62 | 595.27 | 590.24 | |||
| ROCE % | 3.83% | 3.29% | 2.64% | 3.72% | 7.32% | 8.24% | 7.66% | 7.45% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cane Crushed MT ・Standalone data |
|
|||||||||||
| Sugar Crushing Capacity TCD ・Standalone data |
||||||||||||
| Sugar Production MT ・Standalone data |
||||||||||||
| Sugar Recovery Rate % ・Standalone data |
||||||||||||
| Molasses Production MT ・Standalone data |
||||||||||||
| Value of Sugar Purchased (Trading) INR Crores ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper Publication on Ausited (Standalone & Consolidated) Financial Results for the 4th Quarter and year Ended March 31, 2026 announced by the Board in its …
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Saturday, May 30, 2026 Of
Prudential Sugar Corporation Limited.
30 May - Board approved audited standalone and consolidated FY26 results; consolidated net profit Rs616.40 lakh.
- Outcome Of Board Meeting Held On Saturday, May 30, 2026 Of Prudential Sugar Corporation Limited. 30 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Submitted Annual Secretarial Compliance Report for FY ended 31-03-2026; no non-compliances reported.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 May - In compliance with Regulation 47 of SEBI (LODR) Regulations, 2015, please find enclosed herewith Newspaper Publication regarding Meeting of the Board of the Company Scheduled …
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2018
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
PSCL is in the business of manufacturing sugar, and its by-products, viz. molasses and bagasse. Currently, it is managing operations of Trident Sugars Limited under a Scheme of Arrangement under which they provide managerial expertise to managing operations of Trident Sugars Limited through their senior managerial personnel being placed in key positions