Prudential Sugar Corporation Ltd
Incorporated in 1994, Prudential Sugar Corporation Ltd manufactures sugar and allied products[1]
- Market Cap ₹ 45.1 Cr.
- Current Price ₹ 14.0
- High / Low ₹ 29.3 / 11.2
- Stock P/E 19.4
- Book Value ₹ 27.5
- Dividend Yield 0.00 %
- ROCE 6.13 %
- ROE 4.02 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.47 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.76% over last 3 years.
- Earnings include an other income of Rs.7.07 Cr.
- Debtor days have increased from 24.8 to 43.9 days.
- Promoter holding has decreased over last 3 years: -10.6%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 84 | 94 | 70 | 31 | 0 | 0 | 0 | 53 | 81 | 105 | 92 | 91 | 103 | |
| 83 | 116 | 68 | 53 | 2 | 2 | 1 | 54 | 80 | 103 | 93 | 92 | 103 | |
| Operating Profit | 1 | -22 | 1 | -22 | -2 | -2 | -1 | -0 | 0 | 2 | -1 | -0 | -0 |
| OPM % | 1.7% | -23% | 1.8% | -73% | -0.8% | 0.3% | 1.8% | -1.0% | -0.5% | -0.3% | |||
| 0 | 0 | 0 | 75 | 4 | 2 | 2 | 3 | 4 | 4 | 7 | 9 | 7 | |
| Interest | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 4 | 4 |
| Depreciation | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -1 | -25 | -0 | 53 | 1 | 1 | 1 | 2 | 4 | 5 | 3 | 5 | 3 |
| Tax % | -36% | -32% | -31% | 0% | 26% | 26% | 28% | 28% | 28% | 24% | 30% | 25% | |
| -1 | -17 | -0 | 53 | 1 | 1 | 1 | 2 | 3 | 4 | 2 | 4 | 2 | |
| EPS in Rs | -0.20 | -4.75 | -0.09 | 14.82 | 0.31 | 0.20 | 0.21 | 0.43 | 0.84 | 1.11 | 0.65 | 1.09 | 0.72 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | % |
| 3 Years: | 4% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 36% |
| 3 Years: | 9% |
| TTM: | -28% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -52% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 3% |
| 3 Years: | 4% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 32 | 32 | 32 | 32 |
| Reserves | 4 | -13 | -13 | 40 | 41 | 42 | 42 | 44 | 47 | 51 | 53 | 57 |
| 20 | 21 | 23 | 10 | 4 | 4 | 4 | 4 | 4 | 34 | 52 | 50 | |
| 59 | 75 | 115 | 21 | 4 | 5 | 5 | 6 | 19 | 9 | 19 | 16 | |
| Total Liabilities | 115 | 116 | 158 | 104 | 82 | 83 | 85 | 87 | 103 | 127 | 156 | 155 |
| 18 | 24 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 2 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 26 | 26 | 26 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| 71 | 65 | 86 | 101 | 79 | 80 | 81 | 83 | 99 | 123 | 153 | 151 | |
| Total Assets | 115 | 116 | 158 | 104 | 82 | 83 | 85 | 87 | 103 | 127 | 156 | 155 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 10 | 0 | 0 | 4 | -4 | -5 | 0 | -6 | 1 | -12 | -7 | |
| 0 | -9 | 0 | 0 | 4 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | |
| -27 | -1 | 0 | 0 | -9 | 1 | 3 | 3 | 4 | 4 | 6 | 7 | |
| Net Cash Flow | 2 | 0 | 0 | 0 | -1 | -0 | -0 | 3 | -2 | 5 | -5 | -0 |
| Free Cash Flow | 29 | 0 | 0 | 0 | 4 | -4 | -5 | 0 | -6 | 1 | -12 | -7 |
| CFO/OP | 2,003% | -44% | 0% | 0% | -182% | 232% | 394% | -49% | -2,714% | 52% | 1,221% | 1,627% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 29 | 29 | 19 | 0 | 0 | 0 | 30 | 1 | 44 | |||
| Inventory Days | 262 | 87 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Days Payable | 210 | 87 | 161 | |||||||||
| Cash Conversion Cycle | 80 | 28 | 134 | 0 | 0 | 0 | 30 | 1 | 44 | |||
| Working Capital Days | 3 | -173 | -360 | 685 | 513 | 360 | 356 | 506 | 513 | |||
| ROCE % | 1% | -48% | -1% | 39% | 2% | 1% | 1% | 3% | 5% | 6% | 5% | 6% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Permanent Employees Count |
|
|||||||
| Sugar Recovery Rate % |
||||||||
| Sugarcane Crushed Tonnes (T) |
||||||||
| Average Crushing Rate TCD (Tonnes per Day) |
||||||||
| Sugar Production Tonnes (T) |
||||||||
Extracted by Screener AI
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
- 35th eAGM held on 30 Sep 2026; shareholders considered financials and reappointment of Executive Director.
-
Closure of Trading Window
- Trading window closes from October 1, 2026 until 48 hours after Q2 FY27 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper Publication of the Notice of the 35th Annual General Meeting ("AGM") to be held on Wednesday, ....
-
Reg. 34 (1) Annual Report.
- 35th AGM on 30 Sep 2026; annual report filed; Kurra Subba Rao reappointment proposed.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2018
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
Business Overview:[1][2]
PSCL is in the business of manufacturing sugar, and its by-products, viz. molasses and bagasse. Currently, it is managing operations of Trident Sugars Limited under a Scheme of Arrangement under which they provide managerial expertise to managing operations of Trident Sugars Limited through their senior managerial personnel being placed in key positions