Prudential Sugar Corporation Ltd

Pruden. Sugar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prudential Sugar Corporation Ltd

₹ 45.7 -2.70%
23 Jul - close price
prudentialsugar.com BSE: 500342 NSE: PRUDMOULI
About

Incorporated in 1994, Prudential Sugar Corporation Ltd manufactures sugar and allied products[1]

Key Points

Business Overview:[1][2]
PSCL is in the business of manufacturing sugar, and its by-products, viz. molasses and bagasse. Currently, it is managing operations of Trident Sugars Limited under a Scheme of Arrangement under which they provide managerial expertise to managing operations of Trident Sugars Limited through their senior managerial personnel being placed in key positions

Website BSE NSE
  • Market Cap ₹ 163 Cr.
  • Current Price ₹ 45.7
  • High / Low ₹ 75.9 / 19.0
  • Stock P/E 28.4
  • Book Value ₹ 31.4
  • Dividend Yield 0.00 %
  • ROCE 7.64 %
  • ROE 5.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 21.6% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.68% over last 3 years.
  • Earnings include an other income of Rs.12.9 Cr.
  • Promoter holding has decreased over last 3 years: -7.36%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
51.42 25.67 6.79 31.13 17.11 7.18 1.00 25.69 70.96 34.04 19.12 32.30 6.94
50.98 24.85 6.78 31.33 18.84 6.89 0.70 24.66 71.00 34.30 19.31 32.69 7.70
Operating Profit 0.44 0.82 0.01 -0.20 -1.73 0.29 0.30 1.03 -0.04 -0.26 -0.19 -0.39 -0.76
OPM % 0.86% 3.19% 0.15% -0.64% -10.11% 4.04% 30.00% 4.01% -0.06% -0.76% -0.99% -1.21% -10.95%
1.29 1.20 2.25 1.79 2.43 2.03 2.01 2.33 1.29 2.74 3.90 2.87 3.45
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79 0.61 0.70 0.99 1.03
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.73 2.02 2.26 1.59 0.70 2.32 2.31 3.36 0.46 1.87 3.01 1.49 1.66
Tax % 27.75% 27.72% 27.88% 27.67% 27.14% 27.59% 27.71% 27.68% -8.70% 27.27% 27.24% 25.50% 33.73%
1.25 1.46 1.63 1.14 0.51 1.67 1.66 2.42 0.50 1.35 2.18 1.11 1.09
EPS in Rs 0.35 0.41 0.46 0.32 0.14 0.47 0.46 0.68 0.14 0.38 0.61 0.31 0.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
30.52 0.00 0.00 0.00 53.23 80.70 104.84 92.41
55.88 3.19 2.64 1.81 54.09 81.19 103.27 93.96
Operating Profit -25.36 -3.19 -2.64 -1.81 -0.86 -0.49 1.57 -1.55
OPM % -83.09% -1.62% -0.61% 1.50% -1.68%
79.38 6.69 5.63 4.25 4.38 7.66 7.67 12.91
Interest 0.01 0.00 0.00 0.00 0.00 0.61 0.79 3.33
Depreciation 0.00 0.02 0.02 0.01 0.01 0.01 0.01 0.01
Profit before tax 54.01 3.48 2.97 2.43 3.51 6.55 8.44 8.02
Tax % 0.48% 26.15% 27.27% 28.40% 27.92% 27.79% 25.83% 28.43%
53.75 2.58 2.16 1.74 2.53 4.73 6.26 5.74
EPS in Rs 15.03 0.72 0.60 0.49 0.71 1.32 1.75 1.61
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 20%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: 22%
3 Years: 31%
TTM: -13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 109%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 6%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 33.13 33.13 33.13 33.13 33.13 32.25 32.25 36.33
Reserves 49.18 51.76 53.92 55.66 58.19 63.80 70.05 75.79
10.13 4.19 4.19 4.19 4.19 4.19 34.43 48.35
27.83 32.83 34.58 36.17 25.08 26.05 17.68 33.10
Total Liabilities 120.27 121.91 125.82 129.15 120.59 126.29 154.41 193.57
2.43 2.65 2.63 2.62 2.61 2.60 2.59 2.58
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.83
117.29 118.71 122.64 125.98 117.43 123.14 151.27 190.16
Total Assets 120.27 121.91 125.82 129.15 120.59 126.29 154.41 193.57

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-111.66 -7.43 -5.93 -4.26 -1.53 -2.08 -24.35 -19.83
119.52 6.45 5.63 4.25 0.00 0.00 0.00 -0.28
-13.07 0.00 0.00 0.00 4.38 0.00 29.44 14.68
Net Cash Flow -5.21 -0.99 -0.29 -0.01 2.86 -2.08 5.09 -5.43

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.50 30.11 0.00
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.50 30.11 0.00
Working Capital Days 901.14 613.64 435.60 444.66 618.14
ROCE % 3.83% 3.29% 2.64% 3.72% 7.32% 8.15% 7.64%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
70.08% 70.08% 66.84% 66.84% 66.84% 66.84% 66.84% 66.84% 63.01% 62.90% 62.73% 62.72%
1.00% 1.00% 1.10% 1.10% 1.10% 1.10% 1.10% 1.10% 1.10% 1.10% 1.10% 1.06%
28.92% 28.92% 32.06% 32.06% 32.06% 32.06% 32.06% 32.05% 35.89% 36.00% 36.17% 36.23%
No. of Shareholders 11,58711,58711,58711,58711,58711,58712,41612,70013,42513,26713,24513,283

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings