Priti International Ltd
₹ 37.0
0.57%
12 Mar
- close price
About
Incorporated in 2017, Priti International Ltd is in the business of designing and manufacturing of furniture and handicrafts[1]
Key Points
- Market Cap ₹ 49.4 Cr.
- Current Price ₹ 37.0
- High / Low ₹ 107 / 33.5
- Stock P/E 31.5
- Book Value ₹ 54.0
- Dividend Yield 0.00 %
- ROCE 8.58 %
- ROE 6.23 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.69 times its book value
- Debtor days have improved from 47.6 to 30.8 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.4% over last 3 years.
- Earnings include an other income of Rs.2.90 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2018 10m | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 9.70 | 24.06 | 23.20 | 37.08 | 57.25 | 82.85 | 90.33 | 77.06 | 35.58 | |
| 8.80 | 22.30 | 22.32 | 34.16 | 53.60 | 74.59 | 79.18 | 73.18 | 35.77 | |
| Operating Profit | 0.90 | 1.76 | 0.88 | 2.92 | 3.65 | 8.26 | 11.15 | 3.88 | -0.19 |
| OPM % | 9.28% | 7.32% | 3.79% | 7.87% | 6.38% | 9.97% | 12.34% | 5.04% | -0.53% |
| 0.29 | 1.38 | 2.48 | 1.80 | 2.82 | 1.82 | 2.36 | 3.20 | 2.90 | |
| Interest | 0.07 | 0.28 | 0.15 | 0.26 | 0.15 | 0.10 | 0.17 | 0.14 | 0.04 |
| Depreciation | 0.07 | 0.20 | 0.21 | 0.19 | 0.27 | 0.44 | 0.50 | 0.54 | 0.56 |
| Profit before tax | 1.05 | 2.66 | 3.00 | 4.27 | 6.05 | 9.54 | 12.84 | 6.40 | 2.11 |
| Tax % | 26.67% | 27.82% | 27.67% | 27.87% | 27.77% | 25.47% | 25.47% | 25.62% | |
| 0.76 | 1.92 | 2.16 | 3.08 | 4.38 | 7.12 | 9.57 | 4.75 | 1.57 | |
| EPS in Rs | 1.00 | 1.85 | 2.08 | 2.96 | 4.22 | 6.13 | 7.17 | 3.56 | 1.17 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 4.20% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 27% |
| 3 Years: | 10% |
| TTM: | -61% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 0% |
| TTM: | -70% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | -36% |
| 1 Year: | -59% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 13% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.89 | 2.59 | 2.59 | 2.59 | 10.38 | 11.62 | 13.35 | 13.35 | 13.35 |
| Reserves | 2.45 | 10.02 | 12.10 | 15.18 | 11.65 | 33.91 | 54.09 | 58.27 | 58.74 |
| 0.00 | 0.00 | 0.00 | 1.46 | 0.00 | 0.00 | 0.00 | 0.34 | 0.00 | |
| 3.91 | 3.39 | 2.46 | 2.97 | 6.50 | 11.47 | 8.91 | 6.43 | 7.39 | |
| Total Liabilities | 8.25 | 16.00 | 17.15 | 22.20 | 28.53 | 57.00 | 76.35 | 78.39 | 79.48 |
| 0.76 | 0.81 | 0.74 | 1.40 | 4.98 | 6.24 | 6.56 | 6.78 | 6.52 | |
| CWIP | 0.00 | 1.02 | 1.13 | 1.16 | 0.17 | 0.12 | 0.00 | 0.00 | 0.00 |
| Investments | 0.10 | 3.11 | 6.76 | 6.79 | 0.27 | 0.89 | 1.35 | 1.67 | 1.09 |
| 7.39 | 11.06 | 8.52 | 12.85 | 23.11 | 49.75 | 68.44 | 69.94 | 71.87 | |
| Total Assets | 8.25 | 16.00 | 17.15 | 22.20 | 28.53 | 57.00 | 76.35 | 78.39 | 79.48 |
Cash Flows
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 0.08 | -1.12 | 3.02 | -1.21 | 5.39 | 0.19 | 4.33 | -6.18 | |
| 0.20 | -4.01 | -3.62 | -0.42 | -2.59 | -17.08 | -16.21 | 3.96 | |
| -0.21 | 6.35 | 0.02 | 1.46 | -1.62 | 16.36 | 12.71 | 0.28 | |
| Net Cash Flow | 0.07 | 1.21 | -0.58 | -0.18 | 1.18 | -0.53 | 0.84 | -1.95 |
Ratios
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 152.40 | 82.07 | 48.61 | 42.33 | 30.79 | 67.76 | 44.33 | 30.79 |
| Inventory Days | 45.75 | 21.15 | 47.37 | 68.15 | 60.63 | 40.15 | 114.16 | 192.52 |
| Days Payable | 149.97 | 50.91 | 42.92 | 34.47 | 22.77 | 37.38 | 22.36 | 11.51 |
| Cash Conversion Cycle | 48.18 | 52.31 | 53.07 | 76.01 | 68.65 | 70.53 | 136.13 | 211.80 |
| Working Capital Days | 127.19 | 96.48 | 83.54 | 77.37 | 95.25 | 112.12 | 119.61 | 182.07 |
| ROCE % | 34.69% | 23.08% | 26.71% | 30.05% | 29.78% | 23.03% | 8.58% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtors Turnover Ratio Times |
|
|||||
| Number of Permanent Employees Number |
||||||
| Number of Manufacturing/Operational Sites Number |
||||||
| Number of Offline Stores Number |
||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Change in Company Secretary/Compliance Officer
7 March 2026 - Company Secretary Rashi Shrimal resigned; Prem Karnani appointed effective March 07, 2026.
-
Copy of Newspaper Publication
16 February 2026 - Newspaper advertisement of Priti International's financial results for quarter ended Dec 31, 2025 published Feb 16, 2026.
-
Outcome of Board Meeting
14 February 2026 - Priti International Limited has submitted to the Exchange, the financial results for the period ended December 31, 2025.
-
Resignation
16 January 2026 - Mrs. Leela Lohiya ceased as Non-Executive Director effective 15 Jan 2026 upon attaining age 75.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 January 2026 - Registrar certificate: zero dematerialisation requests for quarter ended 31 December 2025.
Business Overview:[1]
PIL manufactures and exports wooden, metal and textile based furniture and handicrafts products, upcycling and recycling raw, unusable and waste metal and wooden articles. The products range from solid wooden and metal furniture articles, home furnishing items, creative wooden and metal articles for various uses, textile based products like cushions, pillow covers, rugs and carpets, handbags, travel bags and backpacks, pet products, etc.