Priti International Ltd

Priti Internati. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Priti International Ltd

₹ 96.0 0.30%
10 Jun - close price
pritiinternational.com NSE: PRITI
About

Incorporated in 2017, Priti International Ltd is in the business of designing and manufacturing of furniture and handicrafts[1]

Key Points

Business Overview:[1]
PIL manufactures and exports wooden, metal and textile based furniture and handicrafts products, upcycling and recycling raw, unusable and waste metal and wooden articles. The products range from solid wooden and metal furniture articles, home furnishing items, creative wooden and metal articles for various uses, textile based products like cushions, pillow covers, rugs and carpets, handbags, travel bags and backpacks, pet products, etc.

Website NSE
  • Market Cap ₹ 128 Cr.
  • Current Price ₹ 96.0
  • High / Low ₹ 193 / 81.8
  • Stock P/E 27.0
  • Book Value ₹ 53.6
  • Dividend Yield 0.00 %
  • ROCE 9.38 %
  • ROE 6.83 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Debtor days have improved from 47.6 to 30.8 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.6% over last 3 years.
  • Earnings include an other income of Rs.3.20 Cr.
  • Promoter holding has decreased over last 3 years: -9.99%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
15.83 12.90 12.69 28.20 29.07 17.25 21.20 22.15 29.73 20.27 19.27 21.66 15.87
14.70 10.99 11.30 25.44 26.95 15.31 17.33 18.37 28.18 18.66 18.70 20.32 15.50
Operating Profit 1.13 1.91 1.39 2.76 2.12 1.94 3.87 3.78 1.55 1.61 0.57 1.34 0.37
OPM % 7.14% 14.81% 10.95% 9.79% 7.29% 11.25% 18.25% 17.07% 5.21% 7.94% 2.96% 6.19% 2.33%
0.51 0.38 0.26 0.38 0.81 0.59 0.78 0.50 0.49 0.55 0.91 0.78 0.95
Interest 0.02 0.01 -0.00 0.01 0.01 0.05 0.03 0.02 0.07 0.04 0.03 0.03 0.04
Depreciation 0.09 0.10 0.10 0.11 0.12 0.11 0.13 0.13 0.13 0.13 0.14 0.13 0.14
Profit before tax 1.53 2.18 1.55 3.02 2.80 2.37 4.49 4.13 1.84 1.99 1.31 1.96 1.14
Tax % 30.07% 27.52% 27.74% 27.48% 19.64% 25.32% 25.17% 25.18% 27.17% 25.63% 25.19% 25.51% 26.32%
1.08 1.58 1.12 2.18 2.24 1.77 3.36 3.09 1.34 1.49 0.98 1.45 0.84
EPS in Rs 1.04 1.52 1.08 1.88 1.93 1.52 2.89 2.35 1.00 1.12 0.73 1.09 0.63
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 10m Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9.70 24.06 23.20 37.08 57.25 82.85 90.33 77.06
8.80 22.30 22.32 34.16 53.60 74.59 79.18 73.18
Operating Profit 0.90 1.76 0.88 2.92 3.65 8.26 11.15 3.88
OPM % 9.28% 7.32% 3.79% 7.87% 6.38% 9.97% 12.34% 5.04%
0.29 1.38 2.48 1.80 2.82 1.82 2.36 3.20
Interest 0.07 0.28 0.15 0.26 0.15 0.10 0.17 0.14
Depreciation 0.07 0.20 0.21 0.19 0.27 0.44 0.50 0.54
Profit before tax 1.05 2.66 3.00 4.27 6.05 9.54 12.84 6.40
Tax % 26.67% 27.82% 27.67% 27.87% 27.77% 25.47% 25.47% 25.62%
0.76 1.92 2.16 3.08 4.38 7.12 9.57 4.75
EPS in Rs 1.00 1.85 2.08 2.96 4.22 6.13 7.17 3.56
Dividend Payout % -0.00% -0.00% -0.00% 4.20% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 27%
3 Years: 10%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: 17%
3 Years: 3%
TTM: -50%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 3%
1 Year: -31%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 14%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.89 2.59 2.59 2.59 10.38 11.62 13.35 13.35
Reserves 2.45 10.02 12.10 15.18 11.65 33.91 54.09 58.27
-0.00 -0.00 -0.00 1.46 -0.00 -0.00 -0.00 0.34
3.91 3.39 2.46 2.97 6.50 11.47 8.91 6.43
Total Liabilities 8.25 16.00 17.15 22.20 28.53 57.00 76.35 78.39
0.76 0.81 0.74 1.40 4.98 6.24 6.56 6.78
CWIP -0.00 1.02 1.13 1.16 0.17 0.12 -0.00 -0.00
Investments 0.10 3.11 6.76 6.79 0.27 0.89 1.35 1.67
7.39 11.06 8.52 12.85 23.11 49.75 68.44 69.94
Total Assets 8.25 16.00 17.15 22.20 28.53 57.00 76.35 78.39

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.08 -1.12 3.02 -1.21 5.39 0.19 4.33 -6.12
0.20 -4.01 -3.62 -0.42 -2.59 -17.08 -16.21 3.97
-0.21 6.35 0.02 1.46 -1.62 16.36 12.71 0.20
Net Cash Flow 0.07 1.21 -0.58 -0.18 1.18 -0.53 0.84 -1.95

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 152.40 82.07 48.61 42.33 30.79 67.76 44.33 30.79
Inventory Days 45.75 21.15 47.37 68.15 60.63 40.15 114.16 192.52
Days Payable 149.97 50.91 42.92 34.47 22.77 37.38 22.36 11.51
Cash Conversion Cycle 48.18 52.31 53.07 76.01 68.65 70.53 136.13 211.80
Working Capital Days 127.19 96.48 83.54 91.74 95.25 112.12 119.61 183.73
ROCE % 34.69% 23.08% 26.71% 30.05% 29.78% 23.03% 9.38%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.59% 74.59% 66.77% 66.77% 66.77% 66.81% 66.85% 64.60% 64.60% 64.60% 64.60% 64.60%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.01% 0.03%
0.00% 0.00% 0.22% 0.22% 0.22% 0.22% 0.22% 0.75% 0.70% 0.49% 0.00% 0.00%
25.40% 25.41% 33.02% 33.02% 33.02% 32.98% 32.92% 34.65% 34.70% 34.92% 35.40% 35.37%
No. of Shareholders 3,09411,27613,85115,81317,96722,07623,64224,91724,61424,84122,96822,514

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports