Priti International Ltd

AI
Priti Internati. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Priti International Ltd

₹ 33.2 0.82%
23 Sep - close price
pritiinternational.com NSE: PRITI
About

Incorporated in 2017, Priti International Ltd is in the business of designing and manufacturing of furniture and handicrafts[1]

Key Points

Business Overview:[1]
PIL manufactures and exports wooden, metal and textile based furniture and handicrafts products, upcycling and recycling raw, unusable and waste metal and wooden articles. The products range from solid wooden and metal furniture articles, home furnishing items, creative wooden and metal articles for various uses, textile based products like cushions, pillow covers, rugs and carpets, handbags, travel bags and backpacks, pet products, etc.

Website NSE
  • Market Cap ₹ 44.3 Cr.
  • Current Price ₹ 33.2
  • High / Low ₹ 85.0 / 31.0
  • Stock P/E 58.3
  • Book Value ₹ 54.0
  • Dividend Yield 0.00 %
  • ROCE 1.83 %
  • ROE 1.22 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.61 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -7.04% over past five years.
  • Company has a low return on equity of 7.32% over last 3 years.
  • Earnings include an other income of Rs.2.34 Cr.
  • Working capital days have increased from 283 days to 547 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
17.25 21.20 22.15 29.73 20.27 19.27 21.66 15.87 7.14 7.74 4.83 6.03 3.43
15.31 17.33 18.37 28.18 18.66 18.70 20.32 15.50 7.41 7.84 5.02 6.23 3.66
Operating Profit 1.94 3.87 3.78 1.55 1.61 0.57 1.34 0.37 -0.27 -0.10 -0.19 -0.20 -0.23
OPM % 11.25% 18.25% 17.07% 5.21% 7.94% 2.96% 6.19% 2.33% -3.78% -1.29% -3.93% -3.32% -6.71%
0.59 0.78 0.50 0.49 0.55 0.91 0.78 0.95 0.76 0.62 0.57 0.62 0.53
Interest 0.05 0.03 0.02 0.07 0.04 0.03 0.03 0.04 0.00 0.00 0.00 0.00 0.00
Depreciation 0.11 0.13 0.13 0.13 0.13 0.14 0.13 0.14 0.14 0.14 0.14 0.14 0.14
Profit before tax 2.37 4.49 4.13 1.84 1.99 1.31 1.96 1.14 0.35 0.38 0.24 0.28 0.16
Tax % 25.32% 25.17% 25.18% 27.17% 25.63% 25.19% 25.51% 26.32% 28.57% 23.68% 25.00% 39.29% 25.00%
1.77 3.36 3.09 1.34 1.49 0.98 1.45 0.84 0.26 0.29 0.18 0.17 0.12
EPS in Rs 1.52 2.89 2.35 1.00 1.12 0.73 1.09 0.63 0.19 0.22 0.13 0.13 0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 10m Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
9.70 24.06 23.20 37.08 57.25 82.85 90.33 77.06 25.74 22.03
8.80 22.30 22.32 34.16 53.60 74.59 79.18 73.18 26.42 22.75
Operating Profit 0.90 1.76 0.88 2.92 3.65 8.26 11.15 3.88 -0.68 -0.72
OPM % 9.28% 7.32% 3.79% 7.87% 6.38% 9.97% 12.34% 5.04% -2.64% -3.27%
0.29 1.38 2.48 1.80 2.82 1.82 2.36 3.20 2.56 2.34
Interest 0.07 0.28 0.15 0.26 0.15 0.10 0.17 0.14 0.06 0.00
Depreciation 0.07 0.20 0.21 0.19 0.27 0.44 0.50 0.54 0.55 0.56
Profit before tax 1.05 2.66 3.00 4.27 6.05 9.54 12.84 6.40 1.27 1.06
Tax % 26.67% 27.82% 27.67% 27.87% 27.77% 25.47% 25.47% 25.62% 29.13%
0.76 1.92 2.16 3.08 4.38 7.12 9.57 4.75 0.90 0.76
EPS in Rs 1.00 1.85 2.08 2.96 4.22 6.13 7.17 3.56 0.67 0.57
Dividend Payout % 0.00% 0.00% 0.00% 4.20% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -7%
3 Years: -32%
TTM: -66%
Compounded Profit Growth
10 Years: %
5 Years: -22%
3 Years: -51%
TTM: -78%
Stock Price CAGR
10 Years: %
5 Years: -13%
3 Years: -41%
1 Year: -56%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 7%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.89 2.59 2.59 2.59 10.38 11.62 13.35 13.35 13.35
Reserves 2.45 10.02 12.10 15.18 11.65 33.91 54.09 58.27 58.81
0.00 0.00 0.00 1.46 0.00 0.00 0.00 0.34 0.00
3.91 3.39 2.46 2.97 6.50 11.47 8.91 6.43 6.08
Total Liabilities 8.25 16.00 17.15 22.20 28.53 57.00 76.35 78.39 78.24
0.76 0.81 0.74 1.40 4.98 6.24 6.56 6.78 6.50
CWIP 0.00 1.02 1.13 1.16 0.17 0.12 0.00 0.00 0.00
Investments 0.10 3.11 6.76 6.79 0.27 0.89 1.35 1.67 0.73
7.39 11.06 8.52 12.85 23.11 49.75 68.44 69.94 71.01
Total Assets 8.25 16.00 17.15 22.20 28.53 57.00 76.35 78.39 78.24

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.08 -1.12 3.02 -1.21 5.39 0.19 4.33 -6.18 -0.08
0.20 -4.01 -3.62 -0.42 -2.59 -17.08 -16.21 3.96 0.88
-0.21 6.35 0.02 1.46 -1.62 16.36 12.71 0.28 -0.35
Net Cash Flow 0.07 1.21 -0.58 -0.18 1.18 -0.53 0.84 -1.95 0.45
Free Cash Flow -0.02 -2.38 2.77 -2.10 2.54 -1.45 3.62 -6.95 -0.35
CFO/OP 22% -17% 440% -8% 192% 31% 35% -185% 35%

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 152.40 82.07 48.61 42.33 30.79 67.76 44.33 30.79 43.25
Inventory Days 45.75 21.15 47.37 68.15 60.63 40.15 114.16 192.52 799.24
Days Payable 149.97 50.91 42.92 34.47 22.77 37.38 22.36 11.51 39.15
Cash Conversion Cycle 48.18 52.31 53.07 76.01 68.65 70.53 136.13 211.80 803.35
Working Capital Days 127.19 96.48 83.54 77.37 95.25 112.12 119.61 182.07 546.79
ROCE % 34.69% 23.08% 26.71% 30.05% 29.78% 23.03% 8.58% 1.83%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Sales as % of Total Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Wooden and Iron Handicraft Revenue Share
%
Number of Permanent Employees
employees
Number of Retail Stores (Priti Home)
stores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
66.81% 66.85% 64.60% 64.60% 64.60% 64.60% 64.60% 64.60% 64.60% 64.60% 64.60% 64.60%
0.00% 0.02% 0.00% 0.00% 0.00% 0.01% 0.03% 0.03% 0.00% 0.00% 0.00% 0.00%
0.22% 0.22% 0.75% 0.70% 0.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
32.98% 32.92% 34.65% 34.70% 34.92% 35.40% 35.37% 35.37% 35.40% 35.40% 35.40% 35.40%
No. of Shareholders 22,07623,64224,91724,61424,84122,96822,51421,92721,51321,01220,15219,626

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports