Priti International Ltd
₹ 74.6
0.01%
29 Aug
- close price
About
Incorporated in 2017, Priti International Ltd is in the business of designing and manufacturing of furniture and handicrafts[1]
Key Points
- Market Cap ₹ 99.7 Cr.
- Current Price ₹ 74.6
- High / Low ₹ 186 / 73.0
- Stock P/E 28.2
- Book Value ₹ 53.6
- Dividend Yield 0.00 %
- ROCE 9.38 %
- ROE 6.83 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 47.6 to 30.8 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.6% over last 3 years.
- Earnings include an other income of Rs.3.40 Cr.
- Promoter holding has decreased over last 3 years: -9.99%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 10m | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|
9.70 | 24.06 | 23.20 | 37.08 | 57.25 | 82.85 | 90.33 | 77.06 | 63.94 | |
8.80 | 22.30 | 22.32 | 34.16 | 53.60 | 74.59 | 79.18 | 73.18 | 61.93 | |
Operating Profit | 0.90 | 1.76 | 0.88 | 2.92 | 3.65 | 8.26 | 11.15 | 3.88 | 2.01 |
OPM % | 9.28% | 7.32% | 3.79% | 7.87% | 6.38% | 9.97% | 12.34% | 5.04% | 3.14% |
0.29 | 1.38 | 2.48 | 1.80 | 2.82 | 1.82 | 2.36 | 3.20 | 3.40 | |
Interest | 0.07 | 0.28 | 0.15 | 0.26 | 0.15 | 0.10 | 0.17 | 0.14 | 0.10 |
Depreciation | 0.07 | 0.20 | 0.21 | 0.19 | 0.27 | 0.44 | 0.50 | 0.54 | 0.55 |
Profit before tax | 1.05 | 2.66 | 3.00 | 4.27 | 6.05 | 9.54 | 12.84 | 6.40 | 4.76 |
Tax % | 26.67% | 27.82% | 27.67% | 27.87% | 27.77% | 25.47% | 25.47% | 25.62% | |
0.76 | 1.92 | 2.16 | 3.08 | 4.38 | 7.12 | 9.57 | 4.75 | 3.53 | |
EPS in Rs | 1.00 | 1.85 | 2.08 | 2.96 | 4.22 | 6.13 | 7.17 | 3.56 | 2.64 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 4.20% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 10% |
TTM: | -32% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 3% |
TTM: | -62% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 29% |
3 Years: | -26% |
1 Year: | -51% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 14% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 1.89 | 2.59 | 2.59 | 2.59 | 10.38 | 11.62 | 13.35 | 13.35 |
Reserves | 2.45 | 10.02 | 12.10 | 15.18 | 11.65 | 33.91 | 54.09 | 58.27 |
0.00 | 0.00 | 0.00 | 1.46 | 0.00 | 0.00 | 0.00 | 0.34 | |
3.91 | 3.39 | 2.46 | 2.97 | 6.50 | 11.47 | 8.91 | 6.43 | |
Total Liabilities | 8.25 | 16.00 | 17.15 | 22.20 | 28.53 | 57.00 | 76.35 | 78.39 |
0.76 | 0.81 | 0.74 | 1.40 | 4.98 | 6.24 | 6.56 | 6.78 | |
CWIP | 0.00 | 1.02 | 1.13 | 1.16 | 0.17 | 0.12 | 0.00 | 0.00 |
Investments | 0.10 | 3.11 | 6.76 | 6.79 | 0.27 | 0.89 | 1.35 | 1.67 |
7.39 | 11.06 | 8.52 | 12.85 | 23.11 | 49.75 | 68.44 | 69.94 | |
Total Assets | 8.25 | 16.00 | 17.15 | 22.20 | 28.53 | 57.00 | 76.35 | 78.39 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
0.08 | -1.12 | 3.02 | -1.21 | 5.39 | 0.19 | 4.33 | -6.12 | |
0.20 | -4.01 | -3.62 | -0.42 | -2.59 | -17.08 | -16.21 | 3.97 | |
-0.21 | 6.35 | 0.02 | 1.46 | -1.62 | 16.36 | 12.71 | 0.20 | |
Net Cash Flow | 0.07 | 1.21 | -0.58 | -0.18 | 1.18 | -0.53 | 0.84 | -1.95 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 152.40 | 82.07 | 48.61 | 42.33 | 30.79 | 67.76 | 44.33 | 30.79 |
Inventory Days | 45.75 | 21.15 | 47.37 | 68.15 | 60.63 | 40.15 | 114.16 | 192.52 |
Days Payable | 149.97 | 50.91 | 42.92 | 34.47 | 22.77 | 37.38 | 22.36 | 11.51 |
Cash Conversion Cycle | 48.18 | 52.31 | 53.07 | 76.01 | 68.65 | 70.53 | 136.13 | 211.80 |
Working Capital Days | 127.19 | 96.48 | 83.54 | 77.37 | 95.25 | 112.12 | 119.61 | 183.73 |
ROCE % | 34.69% | 23.08% | 26.71% | 30.05% | 29.78% | 23.03% | 9.38% |
Documents
Announcements
-
Copy of Newspaper Publication
15 August 2025 - Priti International's Q1 FY2026 financial results published, showing a loss of Rs 5.55 lakh for the quarter ended June 30, 2025.
-
Outcome of Board Meeting
14 August 2025 - Q1 FY2026 unaudited financial results approved; profit before tax Rs 35.33 lakh; limited review done.
-
Outcome of Board Meeting
14 August 2025 - Q1 FY2026 unaudited results: Rs.35.33L profit before tax, approved by board and limited reviewed.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 July 2025 - Certificate confirming no dematerialization requests for Q1 FY2025-26.
-
Trading Window
26 June 2025 - Trading window closed from July 1, 2025, till 48 hours post Q1 financial results announcement.
Business Overview:[1]
PIL manufactures and exports wooden, metal and textile based furniture and handicrafts products, upcycling and recycling raw, unusable and waste metal and wooden articles. The products range from solid wooden and metal furniture articles, home furnishing items, creative wooden and metal articles for various uses, textile based products like cushions, pillow covers, rugs and carpets, handbags, travel bags and backpacks, pet products, etc.