Priti International Ltd
₹ 78.0
1.43%
17 Sep
- close price
About
Incorporated in 2017, Priti International Ltd is in the business of designing and manufacturing of furniture and handicrafts[1]
Key Points
- Market Cap ₹ 104 Cr.
- Current Price ₹ 78.0
- High / Low ₹ 186 / 73.0
- Stock P/E 29.5
- Book Value ₹ 53.6
- Dividend Yield 0.00 %
- ROCE 9.38 %
- ROE 6.83 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 47.6 to 30.8 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 13.6% over last 3 years.
- Earnings include an other income of Rs.3.40 Cr.
- Promoter holding has decreased over last 3 years: -9.99%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 10m | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|
9.70 | 24.06 | 23.20 | 37.08 | 57.25 | 82.85 | 90.33 | 77.06 | 63.94 | |
8.80 | 22.30 | 22.32 | 34.16 | 53.60 | 74.59 | 79.18 | 73.18 | 61.93 | |
Operating Profit | 0.90 | 1.76 | 0.88 | 2.92 | 3.65 | 8.26 | 11.15 | 3.88 | 2.01 |
OPM % | 9.28% | 7.32% | 3.79% | 7.87% | 6.38% | 9.97% | 12.34% | 5.04% | 3.14% |
0.29 | 1.38 | 2.48 | 1.80 | 2.82 | 1.82 | 2.36 | 3.20 | 3.40 | |
Interest | 0.07 | 0.28 | 0.15 | 0.26 | 0.15 | 0.10 | 0.17 | 0.14 | 0.10 |
Depreciation | 0.07 | 0.20 | 0.21 | 0.19 | 0.27 | 0.44 | 0.50 | 0.54 | 0.55 |
Profit before tax | 1.05 | 2.66 | 3.00 | 4.27 | 6.05 | 9.54 | 12.84 | 6.40 | 4.76 |
Tax % | 26.67% | 27.82% | 27.67% | 27.87% | 27.77% | 25.47% | 25.47% | 25.62% | |
0.76 | 1.92 | 2.16 | 3.08 | 4.38 | 7.12 | 9.57 | 4.75 | 3.53 | |
EPS in Rs | 1.00 | 1.85 | 2.08 | 2.96 | 4.22 | 6.13 | 7.17 | 3.56 | 2.64 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | 4.20% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 27% |
3 Years: | 10% |
TTM: | -32% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 3% |
TTM: | -62% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | -28% |
1 Year: | -46% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 14% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 1.89 | 2.59 | 2.59 | 2.59 | 10.38 | 11.62 | 13.35 | 13.35 |
Reserves | 2.45 | 10.02 | 12.10 | 15.18 | 11.65 | 33.91 | 54.09 | 58.27 |
-0.00 | -0.00 | -0.00 | 1.46 | -0.00 | -0.00 | -0.00 | 0.34 | |
3.91 | 3.39 | 2.46 | 2.97 | 6.50 | 11.47 | 8.91 | 6.43 | |
Total Liabilities | 8.25 | 16.00 | 17.15 | 22.20 | 28.53 | 57.00 | 76.35 | 78.39 |
0.76 | 0.81 | 0.74 | 1.40 | 4.98 | 6.24 | 6.56 | 6.78 | |
CWIP | -0.00 | 1.02 | 1.13 | 1.16 | 0.17 | 0.12 | -0.00 | -0.00 |
Investments | 0.10 | 3.11 | 6.76 | 6.79 | 0.27 | 0.89 | 1.35 | 1.67 |
7.39 | 11.06 | 8.52 | 12.85 | 23.11 | 49.75 | 68.44 | 69.94 | |
Total Assets | 8.25 | 16.00 | 17.15 | 22.20 | 28.53 | 57.00 | 76.35 | 78.39 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
0.08 | -1.12 | 3.02 | -1.21 | 5.39 | 0.19 | 4.33 | -6.12 | |
0.20 | -4.01 | -3.62 | -0.42 | -2.59 | -17.08 | -16.21 | 3.97 | |
-0.21 | 6.35 | 0.02 | 1.46 | -1.62 | 16.36 | 12.71 | 0.20 | |
Net Cash Flow | 0.07 | 1.21 | -0.58 | -0.18 | 1.18 | -0.53 | 0.84 | -1.95 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 152.40 | 82.07 | 48.61 | 42.33 | 30.79 | 67.76 | 44.33 | 30.79 |
Inventory Days | 45.75 | 21.15 | 47.37 | 68.15 | 60.63 | 40.15 | 114.16 | 192.52 |
Days Payable | 149.97 | 50.91 | 42.92 | 34.47 | 22.77 | 37.38 | 22.36 | 11.51 |
Cash Conversion Cycle | 48.18 | 52.31 | 53.07 | 76.01 | 68.65 | 70.53 | 136.13 | 211.80 |
Working Capital Days | 127.19 | 96.48 | 83.54 | 77.37 | 95.25 | 112.12 | 119.61 | 183.73 |
ROCE % | 34.69% | 23.08% | 26.71% | 30.05% | 29.78% | 23.03% | 9.38% |
Documents
Announcements
-
Copy of Newspaper Publication
4 September 2025 - Published ad (Financial Express, Business Remedies) for dispatch of AGM notice; remote e-voting details, dated Sept 4, 2025.
-
Shareholders meeting
3 September 2025 - AGM on September 26, 2025 (VC); e-voting Sep 23–25; annual report dispatched; secretarial auditor appointed five-year term.
-
Copy of Newspaper Publication
2 September 2025 - Newspaper ad for shareholder email registration published in Financial Express and Business Remedies on Sep 02, 2025.
-
Outcome of Board Meeting
1 September 2025 - Approved FY2024-25 annual report; AGM on 26 Sep 2025; reappointed Singhvi & Mehta internal auditors 2025–28
-
Outcome of Board Meeting
1 September 2025 - Board approved FY2024-25 annual report; AGM Sept 26, 2025; internal auditor reappointed for 2025–28.
Business Overview:[1]
PIL manufactures and exports wooden, metal and textile based furniture and handicrafts products, upcycling and recycling raw, unusable and waste metal and wooden articles. The products range from solid wooden and metal furniture articles, home furnishing items, creative wooden and metal articles for various uses, textile based products like cushions, pillow covers, rugs and carpets, handbags, travel bags and backpacks, pet products, etc.