Prime Securities Ltd
Incorporated in 1982, Prime Securities
Ltd is in the business of providing financial services including Non-Banking Finance Services, Insurance, and Capital Markets[1]
- Market Cap ₹ 940 Cr.
- Current Price ₹ 277
- High / Low ₹ 325 / 211
- Stock P/E 34.6
- Book Value ₹ 67.7
- Dividend Yield 0.54 %
- ROCE 22.6 %
- ROE 19.5 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 34.6% CAGR over last 5 years
- Company's working capital requirements have reduced from 64.7 days to 35.8 days
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Other Financial Services
Part of BSE Allcap BSE Financial Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2013 18m | Mar 2015 18m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -37 | -9 | 12 | 20 | 24 | 47 | 74 | 44 | 46 | 47 | 67 | 89 | 121 | |
| 37 | 8 | 4 | -35 | 8 | 30 | 62 | 33 | 26 | 32 | 42 | 47 | 93 | |
| Operating Profit | -74 | -17 | 8 | 55 | 16 | 17 | 12 | 11 | 20 | 15 | 24 | 42 | 28 |
| OPM % | 68% | 281% | 67% | 36% | 16% | 24% | 44% | 32% | 37% | 47% | 24% | ||
| 1 | 6 | 8 | -35 | 2 | -0 | -0 | 2 | 3 | 2 | 0 | 4 | 0 | |
| Interest | 13 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Profit before tax | -86 | -15 | 15 | 19 | 17 | 16 | 11 | 11 | 21 | 15 | 23 | 45 | 25 |
| Tax % | 0% | 1% | 4% | 31% | 17% | 23% | 27% | 23% | 21% | 26% | 21% | 14% | |
| -87 | -15 | 14 | 13 | 14 | 13 | 8 | 8 | 17 | 11 | 19 | 38 | 27 | |
| EPS in Rs | -32.75 | -5.75 | 5.36 | 5.06 | 5.39 | 4.76 | 2.98 | 3.10 | 5.45 | 3.46 | 5.58 | 11.39 | 8.07 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 145% | 41% | 14% | 18% | 13% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 25% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 35% |
| 3 Years: | 34% |
| TTM: | -25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 54% |
| 5 Years: | 45% |
| 3 Years: | 35% |
| 1 Year: | 16% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 14% |
| Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 16 | 16 | 17 | 17 | 17 |
| Reserves | -13 | -28 | -14 | -18 | -3 | 20 | 32 | 44 | 96 | 111 | 141 | 189 | 213 |
| 102 | 110 | 89 | 17 | 8 | 4 | 0 | 0 | 5 | 0 | 0 | 0 | 2 | |
| 179 | 146 | 114 | 10 | 4 | 11 | 16 | 24 | 14 | 14 | 19 | 24 | 28 | |
| Total Liabilities | 282 | 241 | 203 | 22 | 22 | 49 | 62 | 81 | 131 | 141 | 177 | 230 | 259 |
| 5 | 5 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 2 | 5 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 75 | 57 | 49 | 2 | 2 | 3 | 2 | 17 | 44 | 56 | 109 | 176 | 180 |
| 201 | 180 | 150 | 18 | 17 | 44 | 56 | 62 | 83 | 83 | 66 | 49 | 70 | |
| Total Assets | 282 | 241 | 203 | 22 | 22 | 49 | 62 | 81 | 131 | 141 | 177 | 230 | 259 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -40 | -14 | -0 | 7 | 7 | -1 | 15 | 40 | 1 | -5 | 13 | 28 | |
| 39 | 7 | 9 | 20 | 0 | -2 | -3 | -27 | -48 | 3 | -18 | -26 | |
| -20 | 6 | -7 | -25 | -9 | 4 | -3 | -0 | 34 | -6 | 4 | -1 | |
| Net Cash Flow | -21 | -1 | 1 | 3 | -2 | 1 | 9 | 13 | -13 | -8 | -1 | 0 |
| Free Cash Flow | -41 | -14 | -0 | 7 | 6 | -3 | 12 | 40 | -1 | -6 | 13 | 26 |
| CFO/OP | 52% | 79% | -2% | 15% | 92% | 13% | 186% | 438% | 14% | -28% | 79% | 82% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Sep 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -1,278 | -4,828 | 3,787 | 80 | 20 | 172 | 22 | 7 | 28 | 117 | 67 | 89 |
| Inventory Days | 0 | 0 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | -1,278 | -4,828 | 3,787 | 80 | 20 | 172 | 22 | 7 | 28 | 117 | 67 | 89 |
| Working Capital Days | -920 | -2,755 | -1,767 | -297 | -49 | 205 | 112 | -59 | 34 | 111 | 48 | 36 |
| ROCE % | -49% | -14% | 20% | 18% | 105% | 60% | 27% | 21% | 22% | 12% | 17% | 23% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees on Rolls Number ・Standalone data |
|
|||||||||
| Per Person Productivity (Pre-tax Profit per Employee) INR Crore ・Includes some standalone data |
||||||||||
| Revenue from Top External Customers (Concentration) Number of Customers |
||||||||||
| New Wealth Management Business Managers Recruited Number |
||||||||||
Documents
Announcements
-
Closure of Trading Window
28 Mar - Trading window closed Apr 1, 2026 until 48 hours after FY2026 audited results declaration.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Mar - Newspaper Publication of Special Window for Transfer and Dematerialisation of Physical Securities
- Announcement under Regulation 30 (LODR)-Newspaper Publication 17 Mar
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
16 Mar - Postal ballot for re-appointing MD & Group CEO N. Jayakumar Feb 11, 2026–Feb 10, 2031; bonus up to ₹800 lakh/year.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 22 Jan
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1][2]
PSL provides Investment Banking and Corporate Advisory services. It is authorized to advise and arrange financial services under a Category 1 Merchant Bank License. In addition, its subsidiary company Prime Research and Advisory Limited is a Corporate Insurance Agent licensed by the Insurance Regulatory and Development Authority of India