Prime Securities Ltd

Prime Securities Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prime Securities Ltd

₹ 283 2.04%
04 Feb 4:01 p.m.
primesec.com BSE: 500337 NSE: PRIMESECU
About

Incorporated in 1982, Prime Securities
Ltd is in the business of providing financial services including Non-Banking Finance Services, Insurance, and Capital Markets[1]

Key Points

Business Overview:[1][2]
PSL provides Investment Banking and Corporate Advisory services. It is authorized to advise and arrange financial services under a Category 1 Merchant Bank License. In addition, its subsidiary company Prime Research and Advisory Limited is a Corporate Insurance Agent licensed by the Insurance Regulatory and Development Authority of India

Website BSE NSE
  • Market Cap ₹ 963 Cr.
  • Current Price ₹ 283
  • High / Low ₹ 325 / 197
  • Stock P/E 35.5
  • Book Value ₹ 67.7
  • Dividend Yield 0.53 %
  • ROCE 22.6 %
  • ROE 19.5 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 34.6% CAGR over last 5 years
  • Company's working capital requirements have reduced from 64.7 days to 35.8 days

Cons

  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Part of BSE Allcap BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
15.87 12.12 20.68 15.40 17.91 12.82 29.14 29.83 21.18 12.71 46.91 31.23 30.19
10.60 6.95 13.75 10.54 7.76 10.26 16.53 11.60 10.73 11.54 29.84 24.99 26.18
Operating Profit 5.27 5.17 6.93 4.86 10.15 2.56 12.61 18.23 10.45 1.17 17.07 6.24 4.01
OPM % 33.21% 42.66% 33.51% 31.56% 56.67% 19.97% 43.27% 61.11% 49.34% 9.21% 36.39% 19.98% 13.28%
0.00 1.21 0.00 0.00 0.00 0.00 3.68 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.18 0.18 0.06 0.02 0.04 0.02 0.02 0.02 0.01 0.07 0.10 0.18 0.22
Depreciation 0.28 0.37 0.22 0.26 0.24 0.25 0.28 0.31 0.32 0.41 0.51 0.75 1.23
Profit before tax 4.81 5.83 6.65 4.58 9.87 2.29 15.99 17.90 10.12 0.69 16.46 5.31 2.56
Tax % 19.75% 30.36% 24.36% 13.76% 19.66% 27.95% 24.33% 3.91% 18.48% -34.78% 33.90% -164.60% 9.77%
3.86 4.06 5.03 3.95 7.93 1.65 12.10 17.20 8.20 0.80 10.48 13.77 2.10
EPS in Rs 1.20 1.25 1.54 1.20 2.41 0.50 3.61 5.13 2.44 0.24 3.12 4.09 0.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 18m Mar 2015 18m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
-37 -9 12 20 24 47 74 44 46 47 67 89 121
37 8 4 -35 8 30 62 33 26 32 42 47 93
Operating Profit -74 -17 8 55 16 17 12 11 20 15 24 42 28
OPM % 68% 281% 67% 36% 16% 24% 44% 32% 37% 47% 24%
1 6 8 -35 2 -0 -0 2 3 2 0 4 0
Interest 13 3 0 0 0 0 0 0 0 1 0 0 1
Depreciation 1 1 1 0 0 0 1 1 1 1 1 1 3
Profit before tax -86 -15 15 19 17 16 11 11 21 15 23 45 25
Tax % 0% 1% 4% 31% 17% 23% 27% 23% 21% 26% 21% 14%
-87 -15 14 13 14 13 8 8 17 11 19 38 27
EPS in Rs -32.75 -5.75 5.36 5.06 5.39 4.76 2.98 3.10 5.45 3.46 5.58 11.39 8.07
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 145% 41% 14% 18% 13%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: 25%
TTM: 30%
Compounded Profit Growth
10 Years: 15%
5 Years: 35%
3 Years: 34%
TTM: -25%
Stock Price CAGR
10 Years: 51%
5 Years: 46%
3 Years: 42%
1 Year: 16%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 14%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 13 13 13 13 13 13 13 13 16 16 17 17 17
Reserves -13 -28 -14 -18 -3 20 32 44 96 111 141 189 213
102 110 89 17 8 4 0 0 5 0 0 0 2
179 146 114 10 4 11 16 24 14 14 19 24 28
Total Liabilities 282 241 203 22 22 49 62 81 131 141 177 230 259
5 5 3 3 3 2 4 3 3 3 2 5 10
CWIP 0 0 0 0 0 0 0 0 1 0 0 0 0
Investments 75 57 49 2 2 3 2 17 44 56 109 176 180
201 180 150 18 17 44 56 62 83 83 66 49 70
Total Assets 282 241 203 22 22 49 62 81 131 141 177 230 259

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-40 -14 -0 7 7 -1 15 40 1 -5 13 28
39 7 9 20 0 -2 -3 -27 -48 3 -18 -26
-20 6 -7 -25 -9 4 -3 -0 34 -6 4 -1
Net Cash Flow -21 -1 1 3 -2 1 9 13 -13 -8 -1 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days -1,278 -4,828 3,787 80 20 172 22 7 28 117 67 89
Inventory Days 0 0
Days Payable
Cash Conversion Cycle -1,278 -4,828 3,787 80 20 172 22 7 28 117 67 89
Working Capital Days -920 -2,755 -1,767 -297 -49 205 112 -59 34 111 48 36
ROCE % -49% -14% 20% 18% 105% 60% 27% 21% 22% 12% 17% 23%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
5.85% 5.59% 8.45% 7.04% 5.88% 6.04% 5.26% 4.38% 4.59% 4.48% 4.47% 4.93%
0.04% 0.04% 0.04% 0.04% 0.04% 4.85% 4.85% 4.84% 4.95% 4.95% 4.95% 5.08%
94.10% 94.37% 91.50% 92.91% 94.08% 89.12% 89.89% 90.79% 90.46% 90.57% 90.58% 89.98%
No. of Shareholders 18,49618,92718,32017,93417,98017,53817,69519,01421,53920,62319,42618,508

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports