Pricol Ltd

Pricol Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pricol Ltd

₹ 445 1.27%
21 May 2:12 p.m.
pricol.com BSE: 540293 NSE: PRICOLLTD
About

Pricol Limited is engaged in the business of manufacturing and selling of instrument clusters and other allied automobile components to OEMs and replacement markets.[1]
The business was started in 1974 and is headquartered in Coimbatore, Tamil Nadu.[2]

Key Points

Market Position
The company is the 2nd-largest instrument cluster manufacturer globally by volume and holds a 55-60% share of the domestic market and 65% in the 2W segment. [1]

Website BSE NSE
  • Market Cap ₹ 5,429 Cr.
  • Current Price ₹ 445
  • High / Low ₹ 599 / 368
  • Stock P/E 32.5
  • Book Value ₹ 83.4
  • Dividend Yield 0.00 %
  • ROCE 22.8 %
  • ROE 18.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 29.8% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
414 445 516 474 523 537 578 573 584 620 669 634 769
363 392 453 423 462 473 511 505 510 539 592 559 689
Operating Profit 51 54 62 51 61 65 66 68 74 80 77 75 80
OPM % 12% 12% 12% 11% 12% 12% 12% 12% 13% 13% 12% 12% 10%
2 1 10 1 2 3 4 2 4 2 6 4 4
Interest 5 5 5 4 5 5 5 5 4 3 3 2 5
Depreciation 20 20 20 20 17 20 21 21 20 20 21 22 26
Profit before tax 27 30 48 27 41 43 44 44 55 59 60 54 53
Tax % 52% 32% 1% 2% 28% 26% 25% 23% 24% 23% 25% 24% 34%
13 21 48 27 30 32 33 34 42 46 45 41 35
EPS in Rs 1.08 1.69 3.90 2.20 2.44 2.62 2.72 2.79 3.40 3.74 3.70 3.40 2.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,473 1,357 1,814 1,239 1,413 1,545 1,959 2,272 2,692
1,365 1,300 1,868 1,227 1,224 1,362 1,730 1,986 2,379
Operating Profit 108 56 -54 13 189 183 229 285 313
OPM % 7% 4% -3% 1% 13% 12% 12% 13% 12%
10 5 13 15 22 7 14 1 17
Interest 19 14 38 34 43 27 18 18 13
Depreciation 73 74 94 96 94 82 78 82 90
Profit before tax 26 -26 -173 -102 74 80 147 186 227
Tax % 65% 85% 1% -3% 44% 36% 15% 24% 26%
9 -49 -174 -99 42 51 125 141 167
EPS in Rs 0.76 -4.02 -14.26 -8.10 3.40 4.19 10.23 11.54 13.70
Dividend Payout % 103% -19% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 20%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 30%
3 Years: 47%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: 67%
3 Years: 57%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 18%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 9 12 12 12 12 12
Reserves 716 656 490 388 513 564 692 833 1,004
164 448 279 431 279 153 110 61 183
406 617 824 501 432 469 493 529 750
Total Liabilities 1,295 1,731 1,602 1,330 1,235 1,198 1,307 1,435 1,949
739 834 699 731 642 612 597 632 871
CWIP 27 70 14 22 20 8 15 38 70
Investments 0 2 3 5 1 2 5 6 14
529 825 887 571 573 576 691 759 994
Total Assets 1,295 1,731 1,602 1,330 1,235 1,198 1,307 1,435 1,949

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
58 95 44 151 128 183 163 255 309
-57 -239 -126 -12 -29 -45 -66 -129 -377
23 184 57 -169 -70 -154 -64 -69 56
Net Cash Flow 23 40 -25 -29 29 -16 33 57 -11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 53 80 39 58 49 56 50 46 64
Inventory Days 67 123 52 100 92 81 72 75 71
Days Payable 97 173 63 135 107 92 75 76 89
Cash Conversion Cycle 23 30 29 23 34 45 47 45 46
Working Capital Days 13 26 21 -3 26 24 24 24 25
ROCE % -1% -14% -9% 16% 14% 20% 25% 23%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
36.53% 36.53% 36.53% 36.53% 38.51% 38.51% 38.51% 38.51% 38.51% 38.51% 38.51% 38.51%
11.92% 12.36% 12.51% 3.67% 2.89% 3.96% 6.50% 14.39% 15.01% 15.74% 15.88% 16.26%
2.97% 2.98% 4.35% 6.56% 5.58% 5.59% 6.92% 16.59% 16.45% 15.70% 16.39% 15.66%
48.58% 48.14% 46.61% 53.24% 53.02% 51.93% 48.05% 30.50% 30.01% 30.05% 29.22% 29.57%
No. of Shareholders 63,95159,29962,13066,19270,00577,5191,02,7861,29,0531,43,1981,65,0131,66,5211,68,165

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls