Precot Ltd

Precot Ltd

₹ 618 0.31%
11 Dec 3:58 p.m.
About

Incorporated in 1962, Precot Ltd manufactures yarn and technical textile products[1]

Key Points

Business Overview:[1]

<h1>https://www.indiaratings.co.in/pressrelease/63092 #}</h1>

PL is an ISO 9001 and 14001 certified manufacturer of cotton and yarn products which are used for cosmetic, personal hygiene and medical use. It is also a supplier of cotton products to textile mills, manufacturers and brands. Company manufactures compact
cotton yarn in the count ranges of 20s to 60s and also manufactures rolled and finished goods of technical textiles such as bleached cotton,
cotton balls, pads, spunlace fabric, etc.

  • Market Cap 741 Cr.
  • Current Price 618
  • High / Low 690 / 249
  • Stock P/E 20.7
  • Book Value 363
  • Dividend Yield 0.24 %
  • ROCE 6.65 %
  • ROE 2.92 %
  • Face Value 10.0

Pros

Cons

  • The company has delivered a poor sales growth of 4.35% over past five years.
  • Company has a low return on equity of 7.21% over last 3 years.
  • Dividend payout has been low at 5.85% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
253 282 285 253 235 227 238 224 266 228 260 235 254
198 225 242 218 222 248 238 217 250 210 238 210 226
Operating Profit 55 57 43 35 13 -21 -0 7 16 18 21 25 28
OPM % 22% 20% 15% 14% 6% -9% -0% 3% 6% 8% 8% 11% 11%
2 1 2 1 1 1 4 2 -1 2 13 2 2
Interest 8 5 8 10 9 9 8 10 12 8 10 10 9
Depreciation 8 8 8 8 8 9 8 7 5 5 5 5 5
Profit before tax 41 44 29 19 -4 -37 -13 -7 -1 6 19 12 14
Tax % 25% 23% 16% 25% -19% -24% -29% -58% -0% -36% 37% 24% 27%
31 34 24 14 -3 -28 -9 -3 -1 9 12 9 11
EPS in Rs 25.80 28.50 20.21 11.62 -2.61 -23.28 -7.42 -2.58 -0.90 7.34 10.12 7.83 8.76
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
669 738 747 684 679 709 790 726 665 993 954 978 976
592 656 725 654 650 687 732 677 571 803 923 912 884
Operating Profit 77 82 22 30 29 22 59 49 94 190 31 65 92
OPM % 12% 11% 3% 4% 4% 3% 7% 7% 14% 19% 3% 7% 9%
11 12 17 -8 25 47 6 11 6 6 7 17 18
Interest 27 33 35 39 44 42 42 40 34 30 39 42 37
Depreciation 30 39 37 38 34 33 31 33 33 33 33 23 21
Profit before tax 31 21 -32 -56 -24 -6 -8 -13 33 134 -35 17 53
Tax % 40% -48% 1% -0% -0% -0% -0% 28% -0% 21% -25% 3%
19 30 -33 -56 -24 -6 -8 -17 33 105 -26 17 41
EPS in Rs 15.60 25.37 -27.20 -46.27 -19.69 -4.81 -6.89 -13.77 27.46 87.85 -21.68 13.98 34.05
Dividend Payout % -0% 8% -0% -0% -0% -0% -0% -0% -0% 7% -0% 11%
Compounded Sales Growth
10 Years: 3%
5 Years: 4%
3 Years: 14%
TTM: 2%
Compounded Profit Growth
10 Years: -6%
5 Years: 28%
3 Years: -28%
TTM: 191%
Stock Price CAGR
10 Years: 24%
5 Years: 88%
3 Years: 31%
1 Year: 129%
Return on Equity
10 Years: -3%
5 Years: 6%
3 Years: 7%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 12 12 12 12 12 12 12 12 12 12 12 12
Reserves 131 148 122 66 337 331 324 298 330 432 394 406 424
439 448 383 399 352 380 354 308 329 360 379 373 351
69 86 56 70 110 101 97 113 87 129 122 163 82
Total Liabilities 647 694 573 547 811 824 787 732 758 933 907 954 869
209 364 336 314 557 533 512 470 444 433 447 449 448
CWIP 164 0 1 1 5 1 2 1 3 32 3 56 67
Investments 23 30 16 16 16 17 18 11 11 12 9 15 9
250 299 220 216 233 272 255 249 301 456 447 434 345
Total Assets 647 694 573 547 811 824 787 732 758 933 907 954 869

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
29 35 91 29 20 11 75 61 26 56 49 121
-146 -20 11 -7 67 3 -15 13 -16 -64 -31 -70
119 -22 -104 -23 -87 -17 -68 -82 -17 1 -23 -50
Net Cash Flow 3 -7 -2 -1 0 -3 -8 -8 -7 -7 -5 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 23 21 20 25 26 38 37 45 56 51 45 49
Inventory Days 155 171 76 124 131 127 103 106 134 180 142 137
Days Payable 12 20 13 20 20 29 22 38 30 29 37 61
Cash Conversion Cycle 166 172 83 129 137 135 117 112 159 203 150 125
Working Capital Days 70 80 43 41 38 90 61 67 116 120 115 95
ROCE % 10% 8% -2% -1% 2% -1% 5% 4% 10% 22% 0% 7%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
61.50% 61.50% 61.50% 61.51% 61.51% 61.51% 61.51% 61.51% 61.51% 61.51% 61.51% 61.51%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.27% 0.23% 0.23%
0.11% 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.18%
38.38% 38.42% 38.49% 38.49% 38.49% 38.49% 38.49% 38.49% 38.49% 38.23% 38.17% 38.09%
No. of Shareholders 5,8886,0636,1056,2746,3856,3576,1916,3356,4005,7215,7515,771

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls