Precision Camshafts Ltd

Precision Camshf Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Precision Camshafts Ltd

₹ 235 0.94%
06 Dec - close price
pclindia.in BSE: 539636 NSE : PRECAM
About

Incorporated in 1992, Precision Camshafts Limited is manufacturer and supplier of camshafts in India and globally. It supplies more than 150 varieties of camshafts for passenger vehicles, tractors, light commercial vehicles and locomotive engine applications. [1]

Key Points

Leader in Camshaft business
The company has a market share of ~70% in the Camshaft industry in India and a 9% Global market share. The co. has an export presence in 17 countries. [1]

Website BSE NSE
  • Market Cap ₹ 2,230 Cr.
  • Current Price ₹ 235
  • High / Low ₹ 319 / 88.0
  • Stock P/E 29.2
  • Book Value ₹ 89.6
  • Dividend Yield 0.43 %
  • ROCE 10.3 %
  • ROE 7.59 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.62 times its book value
  • The company has delivered a poor sales growth of 9.35% over past five years.
  • Company has a low return on equity of 7.16% over last 3 years.
  • Earnings include an other income of Rs.40.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
96 115 131 101 117 145 150 147 160 151 169 171 172
77 89 102 84 99 113 124 123 138 129 147 143 143
Operating Profit 19 26 29 17 18 32 27 24 22 22 22 28 29
OPM % 20% 22% 22% 17% 15% 22% 18% 16% 14% 14% 13% 16% 17%
11 11 4 11 16 1 5 2 4 20 8 7 5
Interest 0 0 1 0 1 1 1 1 1 1 1 1 1
Depreciation 10 9 9 9 9 9 9 9 9 10 8 9 10
Profit before tax 20 27 23 18 24 23 22 16 16 32 20 25 23
Tax % 18% 26% 25% 22% 18% 27% 26% 24% 24% 28% 29% 21% 13%
16 20 17 14 19 16 16 12 12 23 14 20 20
EPS in Rs 1.70 2.13 1.83 1.48 2.03 1.73 1.71 1.27 1.27 2.40 1.48 2.07 2.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
303 357 459 514 436 443 401 424 443 382 512 626 663
258 299 397 376 318 342 324 325 343 306 418 536 562
Operating Profit 44 58 63 138 118 101 77 99 100 75 94 90 100
OPM % 15% 16% 14% 27% 27% 23% 19% 23% 23% 20% 18% 14% 15%
9 9 12 -5 21 31 25 17 40 42 32 33 41
Interest 11 11 12 11 9 7 5 3 3 2 3 4 4
Depreciation 12 19 27 39 39 37 43 47 51 35 37 36 37
Profit before tax 30 38 36 83 91 87 54 66 86 81 86 83 99
Tax % 31% 34% 60% 42% 35% 30% 35% 35% 16% 24% 23% 27%
21 25 14 48 59 61 35 43 72 62 66 61 76
EPS in Rs 679.82 804.33 344.57 5.82 6.20 6.42 3.66 4.52 7.59 6.49 6.96 6.42 8.04
Dividend Payout % 1% 1% 3% 1% 16% 23% 27% 22% 13% 15% 16% 16%
Compounded Sales Growth
10 Years: 6%
5 Years: 9%
3 Years: 12%
TTM: 10%
Compounded Profit Growth
10 Years: 9%
5 Years: 14%
3 Years: 1%
TTM: 34%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 70%
1 Year: 119%
Return on Equity
10 Years: 9%
5 Years: 7%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3 3 4 82 95 95 95 95 95 95 95 95 95
Reserves 84 109 173 154 395 457 475 507 555 617 675 726 756
158 153 177 184 166 111 47 27 23 37 45 42 53
92 128 147 134 107 107 108 110 87 103 102 122 115
Total Liabilities 338 394 501 554 764 770 726 740 760 852 917 984 1,019
104 199 223 200 191 216 242 279 245 226 205 182 255
CWIP 52 22 0 9 14 9 9 8 8 6 33 81 16
Investments 1 3 73 76 68 102 184 172 206 270 261 334 341
181 169 204 269 490 443 291 280 300 351 418 388 405
Total Assets 338 394 501 554 764 770 726 740 760 852 917 984 1,019

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
50 33 81 120 77 65 99 64 66 102 59 67
-97 -27 -90 -68 -300 -2 -20 -25 -27 -121 -65 -51
75 -23 19 -25 194 -67 -87 -34 -29 13 -5 -17
Net Cash Flow 28 -18 10 27 -29 -4 -8 5 11 -7 -11 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 68 86 89 75 77 92 75 86 93 87 88 84
Inventory Days 60 98 101 82 110 83 77 103 131 178 136 112
Days Payable 101 152 144 144 178 186 183 191 169 255 160 151
Cash Conversion Cycle 27 32 46 13 8 -12 -31 -3 54 10 64 46
Working Capital Days -4 15 28 13 23 23 10 61 92 76 84 69
ROCE % 22% 19% 15% 28% 19% 14% 8% 10% 11% 9% 9% 10%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
65.37% 65.37% 65.37% 65.37% 65.37% 65.37% 65.37% 65.37% 65.37% 65.37% 65.37% 65.37%
0.88% 0.88% 0.12% 0.12% 0.14% 0.14% 0.22% 0.22% 0.17% 0.03% 0.07% 0.11%
0.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.12% 0.13%
33.28% 33.75% 34.51% 34.51% 34.49% 34.49% 34.41% 34.42% 34.45% 34.59% 34.46% 34.40%
No. of Shareholders 41,76841,16340,11547,05453,03854,82954,42052,81851,96451,70649,15648,520

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls