Praxis Home Retail Ltd

Praxis Home Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Praxis Home Retail Ltd

₹ 20.6 -3.47%
13 Dec - close price
praxisretail.in BSE: 540901 NSE: PRAXIS
About

Incorporated in 2011, Praxis Home Retail Ltd
is in the business of Home Retailing through departmental stores, under various formats[1]

Key Points

Business Overview:[1][2]
PHRL is in the home retail business. It operates brick-and-mortar stores of home furniture and home fashion under the brand name '' HomeTown'' and caters to the home retail segment in India.

Website BSE NSE - BE
  • Market Cap ₹ 279 Cr.
  • Current Price ₹ 20.6
  • High / Low ₹ 38.2 / 11.2
  • Stock P/E
  • Book Value ₹ -4.03
  • Dividend Yield 0.00 %
  • ROCE -39.1 %
  • ROE %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company's working capital requirements have reduced from 41.5 days to 18.6 days

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -6.90%
  • The company has delivered a poor sales growth of -20.3% over past five years.
  • Promoter holding is low: 26.3%
  • Promoters have pledged 66.5% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
114.00 129.56 107.20 103.56 105.57 105.57 71.35 50.34 59.02 64.04 46.18 31.46 26.35
110.38 117.73 113.47 107.77 115.25 97.21 69.52 57.17 63.12 67.42 57.22 44.77 39.07
Operating Profit 3.62 11.83 -6.27 -4.21 -9.68 8.36 1.83 -6.83 -4.10 -3.38 -11.04 -13.31 -12.72
OPM % 3.18% 9.13% -5.85% -4.07% -9.17% 7.92% 2.56% -13.57% -6.95% -5.28% -23.91% -42.31% -48.27%
20.34 14.46 25.02 11.71 23.52 0.80 4.44 0.30 4.47 0.31 -7.10 17.08 21.77
Interest 6.08 5.38 5.62 4.64 5.03 6.57 5.52 4.55 5.13 6.34 6.04 6.11 5.28
Depreciation 11.10 10.84 10.84 7.25 6.31 9.14 13.33 8.78 9.04 9.13 9.34 7.35 6.34
Profit before tax 6.78 10.07 2.29 -4.39 2.50 -6.55 -12.58 -19.86 -13.80 -18.54 -33.52 -9.69 -2.57
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
6.77 10.07 2.29 -4.39 2.51 -6.55 -12.57 -19.86 -13.79 -18.55 -33.51 -9.69 -2.56
EPS in Rs 0.54 0.81 0.18 -0.35 0.20 -0.53 -1.01 -1.59 -1.10 -1.48 -2.68 -0.77 -0.20
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 0 0 7 381 683 703 313 399 386 220 168
0 0 0 0 27 382 705 687 391 401 390 245 208
Operating Profit 0 0 0 0 -20 -2 -22 16 -78 -2 -4 -25 -40
OPM % -304% -0% -3% 2% -25% -0% -1% -12% -24%
0 0 0 0 0 2 1 0 66 82 40 -2 32
Interest 0 0 0 0 0 3 4 40 34 23 22 22 24
Depreciation 0 0 0 0 0 0 0 57 57 43 36 36 32
Profit before tax 0 0 0 0 -20 -3 -26 -81 -103 14 -21 -86 -64
Tax % -1% -28% 3% 0% -0% 0% 0% 0%
0 0 0 0 -20 -2 -27 -81 -103 14 -21 -86 -64
EPS in Rs -1,003.00 -0.21 -2.79 -7.46 -8.67 1.15 -1.68 -6.84 -5.13
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -20%
3 Years: -11%
TTM: -41%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 8%
TTM: -6%
Stock Price CAGR
10 Years: %
5 Years: -5%
3 Years: -15%
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 0.01 0.05 12 12 14 15 38 38 63 63
Reserves -0 -0 -0 -0 -20 58 31 24 -79 -37 -56 -106 -113
0 0 0 0 0 6 28 379 250 208 157 186 219
0 0 0 0 26 272 313 210 221 202 177 178 130
Total Liabilities 0 0 0 0 6 348 384 626 407 411 316 321 298
0 0 0 0 2 1 2 271 143 105 115 120 110
CWIP 0 0 0 0 0 0 0 0 0 1 0 1 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 4 347 382 355 264 305 201 201 188
Total Assets 0 0 0 0 6 348 384 626 407 411 316 321 298

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -2 1 -1 -77 51 24 74 -29
0 2 4 -4 -3 -0 -3 -10 -7
0 0 -1 14 72 -52 -20 -69 36
Net Cash Flow 0 1 4 9 -8 -1 2 -5 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 7 8 10 14 0 1 0
Inventory Days 0 290 179 151 150 221 119 191
Days Payable 362 233 119 224 259 239 462
Cash Conversion Cycle 0 -66 -45 42 -60 -39 -118 -270
Working Capital Days -883 -52 -25 21 -58 89 18 19
ROCE % 1% -29% -17% -23% 19% -17% -39%

Shareholding Pattern

Numbers in percentages

5 Recently
Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Oct 2024
55.66% 55.66% 55.66% 55.66% 55.39% 44.49% 41.29% 33.23% 33.15% 33.15% 28.35% 26.26%
2.55% 2.55% 2.56% 2.55% 2.39% 1.92% 1.92% 1.92% 1.91% 1.91% 1.91% 1.77%
1.41% 1.50% 1.50% 1.50% 1.49% 0.89% 0.89% 1.10% 1.16% 1.13% 0.51% 0.47%
40.38% 40.29% 40.28% 40.29% 40.73% 52.70% 55.91% 63.76% 63.77% 63.80% 69.22% 71.50%
No. of Shareholders 24,08023,93024,44124,53824,80125,44224,43024,20724,53924,63524,90624,906

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue