Praxis Home Retail Ltd

₹ 19.4 -2.02%

25 Apr - close price

praxisretail.in BSE: 540901 NSE - BE : PRAXIS

About

Incorporated in 2011, Praxis Home Retail Ltd
is in the business of Home Retailing through departmental stores, under various formats^[1]

Key Points

Business Overview:^[1]^[2]
PHRL is in the home retail business. It operates brick-and-mortar stores of home furniture and home fashion under the brand name '' HomeTown'' and caters to the home retail segment in India.

Website BSE NSE - BE

Market Cap ₹ 243 Cr.
Current Price ₹ 19.4
High / Low ₹ 38.2 / 11.0
Stock P/E
Book Value ₹ 0.72
Dividend Yield 0.00 %
ROCE -17.4 %
ROE %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Stock is trading at 27.0 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 0.29% over past five years.
Promoter holding is low: 33.2%
Promoter holding has decreased over last 3 years: -32.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	112	93	48	114	130	107	104	106	106	71	50	59	64
	135	110	59	110	118	113	108	115	97	70	57	63	67
Operating Profit	-23	-17	-11	4	12	-6	-4	-10	8	2	-7	-4	-3
OPM %	-20%	-18%	-23%	3%	9%	-6%	-4%	-9%	8%	3%	-14%	-7%	-5%
	30	23	22	20	14	25	12	24	1	4	0	4	0
Interest	8	7	6	6	5	6	5	5	7	6	5	5	6
Depreciation	14	13	10	11	11	11	7	6	9	13	9	9	9
Profit before tax	-15	-14	-5	7	10	2	-4	2	-7	-13	-20	-14	-19
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	-15	-14	-5	7	10	2	-4	3	-7	-13	-20	-14	-19
EPS in Rs	-1.42	-1.19	-0.39	0.54	0.81	0.18	-0.35	0.20	-0.53	-1.01	-1.59	-1.10	-1.48
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	0	0	0	0	0	7	381	683	703	313	399	386	245
	0	0	0	0	0	27	382	705	687	391	401	390	257
Operating Profit	-0	0	0	0	0	-20	-2	-22	16	-78	-2	-4	-12
OPM %						-304%	-0%	-3%	2%	-25%	-0%	-1%	-5%
	0	0	0	0	0	0	2	1	0	66	82	40	10
Interest	0	0	0	0	0	0	3	4	40	34	23	22	22
Depreciation	0	0	0	0	0	0	0	0	57	57	43	36	40
Profit before tax	-0	0	0	0	0	-20	-3	-26	-81	-103	14	-21	-65
Tax %	0%					1%	28%	-3%	-0%	0%	0%	0%
	-0	0	0	0	0	-20	-2	-27	-81	-103	14	-21	-65
EPS in Rs						-1,003.00	-0.21	-2.79	-7.46	-8.67	1.15	-1.68	-5.18
Dividend Payout %	0%					0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	0%
3 Years:	-18%
TTM:	-42%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	11%
TTM:	-74%

Stock Price CAGR
10 Years:	%
5 Years:	-22%
3 Years:	9%
1 Year:	25%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	0	0	0	0	0	0	12	12	14	15	38	38	62
Reserves	-0	-0	-0	-0	-0	-20	58	31	24	-79	-37	-56	-53
Preference Capital	0	0	0	0	0	0	4	5	5	5	0	0
	0	0	0	0	0	0	1	23	374	245	208	157	163
	0	0	0	0	0	26	276	317	215	226	202	177	146
Total Liabilities	0	0	0	0	0	6	348	384	626	407	411	316	318
	0	0	0	0	0	2	1	2	271	143	105	115	115
CWIP	0	0	0	0	0	0	0	0	0	0	1	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
	0	0	0	0	0	4	347	382	355	264	305	201	204
Total Assets	0	0	0	0	0	6	348	384	626	407	411	316	318

Cash Flows

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-2	1	-1	-77	51	24	74
	2	4	-4	-3	-0	-3	-10
	0	-1	14	72	-52	-20	-69
Net Cash Flow	1	4	9	-8	-1	2	-5

Ratios

Figures in Rs. Crores

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	0	7	8	10	14	0	1
Inventory Days	0	290	179	151	150	221	108
Days Payable		362	233	119	224	259	217
Cash Conversion Cycle	0	-66	-45	42	-60	-39	-107
Working Capital Days	-883	-52	-25	21	-58	89	18
ROCE %		1%	-29%	-17%	-23%	19%	-17%

Shareholding Pattern

Numbers in percentages

16 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	66.66%	66.66%	55.66%	55.66%	55.66%	55.66%	55.66%	55.39%	44.49%	41.29%	33.23%	33.15%
	4.11%	5.23%	2.55%	2.55%	2.55%	2.56%	2.55%	2.39%	1.92%	1.92%	1.92%	1.91%
	2.21%	1.04%	1.41%	1.41%	1.50%	1.50%	1.50%	1.49%	0.89%	0.89%	1.10%	1.16%
	27.02%	27.07%	40.38%	40.38%	40.29%	40.28%	40.29%	40.73%	52.70%	55.91%	63.76%	63.77%
No. of Shareholders	24,926	24,542	24,627	24,080	23,930	24,441	24,538	24,801	25,442	24,430	24,207	24,539

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	52.41%	56.84%	61.74%	65.21%	55.66%	55.39%	33.15%
	12.36%	4.90%	4.42%	4.29%	2.55%	2.39%	1.91%
	2.46%	3.94%	3.92%	2.31%	1.41%	1.49%	1.16%
	32.77%	34.32%	29.91%	28.20%	40.38%	40.73%	63.77%
No. of Shareholders	35,699	31,233	28,457	25,263	24,080	24,801	24,539

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Praxis Home Retail Ltd

Praxis Home Retail Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports