Pratham EPC Projects Ltd

AI
Pratham EPC Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Pratham EPC Projects Ltd

₹ 122 2.09%
14 Aug - close price
prathamepc.com NSE - SME: PRATHAM
About

Incorporated in 2014, Pratham EPC Projects
Ltd in the business of Pipeline Construction
of Oil & Gas and Water Engineering Procurement Construction[1]

Key Points

Business Overview:[1]
PEPCPL is an ISO 9001:2008 certified provider of end-to-end construction solutions in engineering, procurement, and construction for India’s Oil and Natural Gas sector, oil and gas pipelines, irrigation, power and industrial projects, water, and environment solutions

Website NSE - SM
  • Market Cap ₹ 222 Cr.
  • Current Price ₹ 122
  • High / Low ₹ 196 / 100
  • Stock P/E 36.1
  • Book Value ₹ 49.9
  • Dividend Yield 0.00 %
  • ROCE 10.4 %
  • ROE 7.44 %
  • Face Value ₹ 10.0
Edit ratios
Unsung hero
Kanaklata Barua
As a teenager, she led an unarmed procession to hoist the national flag at Gohpur police station. She was shot while refusing to let the flag fall.
Unsung hero
Sher Ali Afridi
Sher Ali stabbed Lord Mayo in 1872. The Viceroy's assassination shocked British India and Great Britain.

Pros

  • Company's working capital requirements have reduced from 139 days to 88.9 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
31 35 35 62 57 68 72
27 28 28 52 50 60 69
Operating Profit 4 7 7 10 7 8 3
OPM % 12% 21% 20% 17% 12% 12% 4.5%
1 2 1 2 1 1 2
Interest 1 1 1 1 1 1 3
Depreciation 0 1 1 1 1 1 2
Profit before tax 4 7 6 12 7 6 1
Tax % 25% 26% 26% 27% 25% 21% -28%
3 5 5 8 5 5 1
EPS in Rs 33.33 4.04 2.69 4.81 2.94 2.82 0.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
50 50 70 119 140
44 40 55 101 129
Operating Profit 7 10 14 17 11
OPM % 14% 21% 21% 15% 8%
0 1 2 4 3
Interest 0 1 2 1 4
Depreciation 1 1 1 2 3
Profit before tax 6 10 13 19 7
Tax % 25% 25% 26% 26% 16%
4 8 10 14 6
EPS in Rs 54.57 94.44 5.61 7.72 3.38
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 41%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -7%
TTM: -54%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 15%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.81 0.81 18 18 18
Reserves 10 17 43 57 73
2 14 4 12 47
16 17 14 19 64
Total Liabilities 29 49 80 106 201
5 8 12 13 36
CWIP 0 0 0 4 3
Investments 4 4 0 0 0
19 36 67 89 161
Total Assets 29 49 80 106 201

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
10 -7 -9 -9 -18
-5 -3 -3 -1 -27
-0 5 20 6 40
Net Cash Flow 5 -5 8 -3 -4
Free Cash Flow 9 -11 -13 -15 -43
CFO/OP 172% -44% -39% -25% -145%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 45 119 85 94 102
Inventory Days 469 222 333
Days Payable 151 45 167
Cash Conversion Cycle 45 119 403 271 268
Working Capital Days -40 10 169 160 89
ROCE % 49% 32% 26% 10%

Insights

In beta
Mar 2024 Mar 2025
Employee Count
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Geographic Revenue Mix - India Share
%
Cumulative Pipeline Kilometers Executed
km ・Standalone data
Cumulative Projects Completed
Count ・Standalone data
International Project Value (UAE Subsidiary)
USD Million
Largest Single Order Value (Sun Petro)
Rs Crore ・Standalone data
Number of Ongoing Projects
Count ・Standalone data
Order Book (Unexecuted Orders Value)
Rs Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Apr 2025Sep 2025Mar 2026
72.97% 72.97% 72.97% 71.16% 71.16% 71.16%
8.11% 1.17% 0.04% 0.04% 0.01% 0.01%
0.14% 0.06% 0.04% 0.04% 0.00% 0.00%
18.77% 25.79% 26.95% 28.77% 28.83% 28.83%
No. of Shareholders 8101,0621,5661,5681,6821,668

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings