Pramara Promotions Ltd
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
- Market Cap ₹ 184 Cr.
- Current Price ₹ 204
- High / Low ₹ 208 / 101
- Stock P/E 31.2
- Book Value ₹ 68.9
- Dividend Yield 0.00 %
- ROCE 15.4 %
- ROE 12.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 28.3% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -6.95%
- Tax rate seems low
- Company has a low return on equity of 13.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
40.78 | 67.01 | 40.78 | 49.16 | 50.06 | 63.48 | 86.42 | |
36.96 | 60.94 | 36.96 | 42.96 | 43.59 | 53.49 | 73.93 | |
Operating Profit | 3.82 | 6.07 | 3.82 | 6.20 | 6.47 | 9.99 | 12.49 |
OPM % | 9.37% | 9.06% | 9.37% | 12.61% | 12.92% | 15.74% | 14.45% |
0.18 | 0.29 | 0.05 | 0.27 | 1.13 | 0.66 | 1.17 | |
Interest | 2.56 | 3.04 | 2.56 | 3.59 | 3.98 | 4.94 | 5.67 |
Depreciation | 0.86 | 1.31 | 0.86 | 0.93 | 1.03 | 0.80 | 1.07 |
Profit before tax | 0.58 | 2.01 | 0.45 | 1.95 | 2.59 | 4.91 | 6.92 |
Tax % | 60.34% | 15.42% | 26.67% | 30.77% | 13.90% | 19.55% | 14.74% |
0.23 | 1.70 | 0.33 | 1.35 | 2.23 | 3.95 | 5.90 | |
EPS in Rs | 0.35 | 2.57 | 0.50 | 2.04 | 3.37 | 4.37 | 6.53 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 21% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 28% |
3 Years: | 64% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 32% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 14% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 1.20 | 1.20 | 1.20 | 1.20 | 6.61 | 9.04 | 10.97 |
Reserves | 9.51 | 10.77 | 11.15 | 12.54 | 9.44 | 23.90 | 51.31 |
23.53 | 23.87 | 30.33 | 31.34 | 33.30 | 33.69 | 34.10 | |
21.58 | 14.87 | 6.55 | 16.86 | 12.04 | 5.42 | 9.10 | |
Total Liabilities | 55.82 | 50.71 | 49.23 | 61.94 | 61.39 | 72.05 | 105.48 |
6.34 | 5.63 | 4.96 | 7.55 | 6.48 | 7.48 | 8.15 | |
CWIP | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 0.00 | 0.00 |
Investments | 0.67 | 0.67 | 0.56 | 0.56 | 0.67 | 0.56 | 0.56 |
47.55 | 43.15 | 42.45 | 52.57 | 52.98 | 64.01 | 96.77 | |
Total Assets | 55.82 | 50.71 | 49.23 | 61.94 | 61.39 | 72.05 | 105.48 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
12.55 | 0.82 | -6.91 | 7.83 | 5.61 | -9.60 | -4.29 | |
-8.38 | 3.43 | -0.06 | -3.37 | 0.24 | 1.19 | -1.01 | |
-2.77 | -3.04 | 3.22 | -3.62 | -5.39 | 7.87 | 20.57 | |
Net Cash Flow | 1.39 | 1.21 | -3.75 | 0.85 | 0.46 | -0.55 | 15.27 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 209.89 | 64.38 | 102.93 | 146.34 | 119.07 | 112.47 | 135.53 |
Inventory Days | 159.01 | 155.97 | 226.97 | 222.04 | 260.02 | 231.87 | 221.51 |
Days Payable | 205.10 | 81.53 | 44.75 | 118.76 | 90.58 | 26.42 | 40.08 |
Cash Conversion Cycle | 163.81 | 138.83 | 285.15 | 249.62 | 288.51 | 317.92 | 316.97 |
Working Capital Days | 182.23 | 116.51 | 294.38 | 236.48 | 266.86 | 315.38 | 343.25 |
ROCE % | 14.41% | 8.00% | 12.63% | 13.92% | 16.99% | 15.45% |
Documents
Announcements
-
General Updates
19 July 2025 - Pramara Promotions exempt from corporate governance report as listed on NSE SME Exchange.
-
Shareholders meeting
17 July 2025 - EGM passed share capital increase, preferential equity/warrants issue, and appointed independent director on July 17, 2025.
-
Shareholders meeting
17 July 2025 - EGM approved capital increase, preferential share/warrant issue, and new independent director appointment.
-
General Updates
12 July 2025 - Corrigendum published for EGM notice dated July 17, 2025, in newspapers.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
11 July 2025 - Compliance certificate confirming all shares in demat form, no rematerialisation requests for Q1 FY2025-26.
Annual reports
Concalls
-
Jun 2024TranscriptNotesPPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.