Pramara Promotions Ltd
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
- Market Cap ₹ 290 Cr.
- Current Price ₹ 322
- High / Low ₹ 334 / 101
- Stock P/E 29.6
- Book Value ₹ 130
- Dividend Yield 0.00 %
- ROCE 15.2 %
- ROE 12.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 28.3% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -11.2%
- Promoter holding is low: 39.4%
- Tax rate seems low
- Company has a low return on equity of 13.7% over last 3 years.
- Promoters have pledged or encumbered 30.4% of their holding.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 41 | 67 | 41 | 49 | 50 | 63 | 86 | 109 | |
| 37 | 61 | 37 | 43 | 44 | 53 | 74 | 93 | |
| Operating Profit | 4 | 6 | 4 | 6 | 6 | 10 | 12 | 16 |
| OPM % | 9% | 9% | 9% | 13% | 13% | 16% | 14% | 14% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
| Interest | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 2 | 0 | 2 | 3 | 5 | 7 | 11 |
| Tax % | 60% | 15% | 27% | 31% | 14% | 20% | 15% | |
| 0 | 2 | 0 | 1 | 2 | 4 | 6 | 10 | |
| EPS in Rs | 0.35 | 2.57 | 0.50 | 2.04 | 3.37 | 4.37 | 6.53 | 10.86 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 21% |
| TTM: | 48% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 64% |
| TTM: | 81% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 122% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 14% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 7 | 9 | 11 | 14 |
| Reserves | 10 | 11 | 11 | 13 | 9 | 24 | 54 | 104 |
| 24 | 24 | 30 | 31 | 33 | 34 | 34 | 30 | |
| 22 | 15 | 7 | 17 | 12 | 5 | 7 | 6 | |
| Total Liabilities | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 154 |
| 6 | 6 | 5 | 8 | 6 | 7 | 8 | 8 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 48 | 43 | 42 | 53 | 53 | 64 | 97 | 144 | |
| Total Assets | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 154 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 13 | 1 | -7 | 8 | 6 | -10 | -20 | |
| -8 | 3 | -0 | -3 | 0 | -0 | -1 | |
| -3 | -3 | 3 | -4 | -5 | 9 | 23 | |
| Net Cash Flow | 1 | 1 | -4 | 1 | 0 | -1 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 210 | 64 | 103 | 146 | 119 | 112 | 136 |
| Inventory Days | 159 | 156 | 227 | 222 | 260 | 232 | 222 |
| Days Payable | 205 | 82 | 45 | 119 | 91 | 26 | 27 |
| Cash Conversion Cycle | 164 | 139 | 285 | 250 | 289 | 318 | 330 |
| Working Capital Days | 26 | 40 | 163 | 120 | 127 | 197 | 278 |
| ROCE % | 14% | 8% | 13% | 14% | 17% | 15% |
Documents
Announcements
-
Statement of deviation(s) or variation(s) under Reg. 32
13 November 2025 - Revised deviation statement adding auditor signatures/UDIN for H1 ended Sep 30,2025; funds raised Rs5.557Cr and Rs41.3501Cr.
-
Statement of deviation(s) or variation(s) under Reg. 32
12 November 2025 - Pramara reports no deviation in utilization for ₹5,557 Cr (26/6–2/7/2025) and ₹4,135 Cr (26/08/2025) raises.
-
Outcome of Board Meeting
12 November 2025 - H1 FY2026 unaudited results: standalone revenue Rs5,052.67L, PAT Rs602.86L; consolidated revenue Rs5,434.72L, PAT Rs612.91L.
-
Outcome of Board Meeting
12 November 2025 - Board approved H1 results (30 Sep 2025): standalone revenue ₹4,963.50L PAT ₹602.86L; consolidated revenue ₹5,318.27L PAT ₹612.91L
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
10 October 2025 - Regulation 74(5) certificate for quarter ended Sep 30, 2025: all shares demat; no rematerialisation requests.
Annual reports
Concalls
-
Jun 2024TranscriptNotesPPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.