Pramara Promotions Ltd
₹ 350
0.69%
10 Mar
- close price
About
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
Key Points
- Market Cap ₹ 488 Cr.
- Current Price ₹ 350
- High / Low ₹ 375 / 101
- Stock P/E 49.7
- Book Value ₹ 84.4
- Dividend Yield 0.00 %
- ROCE 15.2 %
- ROE 12.1 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 28.3% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -11.2%
- Promoter holding is low: 39.4%
- Tax rate seems low
- Company has a low return on equity of 13.7% over last 3 years.
- Promoters have pledged 30.4% of their holding.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 41 | 67 | 41 | 49 | 50 | 63 | 86 | 109 | |
| 37 | 61 | 37 | 43 | 44 | 53 | 74 | 93 | |
| Operating Profit | 4 | 6 | 4 | 6 | 6 | 10 | 12 | 16 |
| OPM % | 9% | 9% | 9% | 13% | 13% | 16% | 14% | 14% |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | |
| Interest | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 2 | 0 | 2 | 3 | 5 | 7 | 11 |
| Tax % | 60% | 15% | 27% | 31% | 14% | 20% | 15% | |
| 0 | 2 | 0 | 1 | 2 | 4 | 6 | 10 | |
| EPS in Rs | 0.35 | 2.57 | 0.50 | 2.04 | 3.37 | 4.37 | 5.38 | 7.76 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 5% |
| 3 Years: | 21% |
| TTM: | 48% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 28% |
| 3 Years: | 64% |
| TTM: | 81% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 156% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 14% |
| Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 7 | 9 | 11 | 14 |
| Reserves | 10 | 11 | 11 | 13 | 9 | 24 | 54 | 104 |
| 24 | 24 | 30 | 31 | 33 | 34 | 34 | 30 | |
| 22 | 15 | 7 | 17 | 12 | 5 | 7 | 6 | |
| Total Liabilities | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 154 |
| 6 | 6 | 5 | 8 | 6 | 7 | 8 | 8 | |
| CWIP | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 48 | 43 | 42 | 53 | 53 | 64 | 97 | 144 | |
| Total Assets | 56 | 51 | 49 | 62 | 61 | 72 | 105 | 154 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 13 | 1 | -7 | 8 | 6 | -10 | -20 | |
| -8 | 3 | -0 | -3 | 0 | -0 | -1 | |
| -3 | -3 | 3 | -4 | -5 | 9 | 23 | |
| Net Cash Flow | 1 | 1 | -4 | 1 | 0 | -1 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 210 | 64 | 103 | 146 | 119 | 112 | 136 |
| Inventory Days | 159 | 156 | 227 | 222 | 260 | 232 | 222 |
| Days Payable | 205 | 82 | 45 | 119 | 91 | 26 | 27 |
| Cash Conversion Cycle | 164 | 139 | 285 | 250 | 289 | 318 | 330 |
| Working Capital Days | 26 | 40 | 163 | 120 | 127 | 197 | 278 |
| ROCE % | 14% | 8% | 13% | 14% | 17% | 15% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Manufacturing Facility Area sq. feet ・Standalone data |
|
||
| Total Employees number ・Standalone data |
|||
| Annual Production Capacity million products ・Standalone data |
|||
| Optimum Daily Production Capacity (Lower Bound) products per day ・Standalone data |
|||
| Optimum Daily Production Capacity (Upper Bound) products per day ・Standalone data |
|||
| Injection Moulding Machines number ・Standalone data |
|||
| International Markets Served number ・Standalone data |
|||
| Order Book Value INR Million |
|||
Requires Premium
Requires Premium
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
27 February 2026 - Analyst/investor group meeting held Feb 27, 2026 with NG Wealth, Eqilion, P3WM and others; no UPSI disclosed.
-
Analysts/Institutional Investor Meet/Con. Call Updates
24 February 2026 - Virtual investor/analyst group meeting on 27 Feb 2026 at 04:00 PM IST.
-
General Updates
23 February 2026 - Pramara to manufacture and launch four Crayon Shinchan licensed products in India; Sega molds relocated from China.
-
Press Release
5 February 2026 - PPL to exhibit at New York Toy Fair Feb 14–17; expects 20–40% USA export growth.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
12 January 2026 - Bigshare confirms Reg 74(5) not applicable; no rematerialisation requests for quarter ended Dec 31, 2025.
Annual reports
Concalls
-
Jun 2024TranscriptAI SummaryPPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.