Pramara Promotions Ltd

Pramara Promotio Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pramara Promotions Ltd

₹ 313 -0.65%
27 Oct 10:58 a.m.
pramara.com NSE - SME: PRAMARA
About

Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]

Key Points

Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.

Website NSE - SM
  • Market Cap ₹ 283 Cr.
  • Current Price ₹ 313
  • High / Low ₹ 325 / 101
  • Stock P/E 47.9
  • Book Value ₹ 71.4
  • Dividend Yield 0.00 %
  • ROCE 15.2 %
  • ROE 12.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 28.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -11.2%
  • Promoter holding is low: 39.4%
  • Tax rate seems low
  • Company has a low return on equity of 13.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Advertising & Media Agencies

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
16.67 32.88 20.91 42.57 30.76 55.66
16.46 28.93 17.69 35.78 25.83 48.11
Operating Profit 0.21 3.95 3.22 6.79 4.93 7.55
OPM % 1.26% 12.01% 15.40% 15.95% 16.03% 13.56%
0.00 1.06 0.35 0.31 0.27 0.90
Interest 0.00 2.15 2.39 2.56 2.57 3.09
Depreciation 0.00 0.49 0.44 0.36 0.42 0.65
Profit before tax 0.21 2.37 0.74 4.18 2.21 4.71
Tax % 0.00% 15.19% 0.00% 22.97% 0.00% 21.66%
0.21 2.02 0.74 3.21 2.21 3.69
EPS in Rs 0.32 3.06 0.82 3.55 2.45 4.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
40.78 67.01 40.78 49.16 50.06 63.48 86.42
36.96 60.94 36.96 42.96 43.59 53.49 73.93
Operating Profit 3.82 6.07 3.82 6.20 6.47 9.99 12.49
OPM % 9.37% 9.06% 9.37% 12.61% 12.92% 15.74% 14.45%
0.18 0.29 0.05 0.27 1.13 0.66 1.17
Interest 2.56 3.04 2.56 3.59 3.98 4.94 5.67
Depreciation 0.86 1.31 0.86 0.93 1.03 0.80 1.07
Profit before tax 0.58 2.01 0.45 1.95 2.59 4.91 6.92
Tax % 60.34% 15.42% 26.67% 30.77% 13.90% 19.55% 14.74%
0.23 1.70 0.33 1.35 2.23 3.95 5.90
EPS in Rs 0.35 2.57 0.50 2.04 3.37 4.37 6.53
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 21%
TTM: 36%
Compounded Profit Growth
10 Years: %
5 Years: 28%
3 Years: 64%
TTM: 49%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 109%
Return on Equity
10 Years: %
5 Years: 12%
3 Years: 14%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.20 1.20 1.20 1.20 6.61 9.04 10.97
Reserves 9.51 10.77 11.15 12.54 9.44 23.90 53.58
23.53 23.87 30.33 31.34 33.30 33.69 34.10
21.58 14.87 6.55 16.86 12.04 5.42 6.83
Total Liabilities 55.82 50.71 49.23 61.94 61.39 72.05 105.48
6.34 5.63 4.96 7.55 6.48 7.48 8.15
CWIP 1.26 1.26 1.26 1.26 1.26 0.00 0.00
Investments 0.67 0.67 0.56 0.56 0.67 0.56 0.56
47.55 43.15 42.45 52.57 52.98 64.01 96.77
Total Assets 55.82 50.71 49.23 61.94 61.39 72.05 105.48

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12.55 0.82 -6.91 7.83 5.61 -9.60 -19.74
-8.38 3.43 -0.06 -3.37 0.24 -0.26 -1.01
-2.77 -3.04 3.22 -3.62 -5.39 9.31 23.45
Net Cash Flow 1.39 1.21 -3.75 0.85 0.46 -0.55 2.69

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 209.89 64.38 102.93 146.34 119.07 112.47 135.53
Inventory Days 159.01 155.97 226.97 222.04 260.02 231.87 221.51
Days Payable 205.10 81.53 44.75 118.76 90.58 26.42 27.28
Cash Conversion Cycle 163.81 138.83 285.15 249.62 288.51 317.92 329.77
Working Capital Days 25.51 40.09 162.72 119.54 127.38 197.10 278.37
ROCE % 14.41% 8.00% 12.63% 13.92% 16.99% 15.23%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Sep 2024Mar 2025Jun 2025Sep 2025
69.81% 69.81% 69.81% 57.49% 50.54% 48.11% 39.37%
0.00% 0.00% 0.00% 0.37% 0.37% 0.36% 0.29%
2.26% 0.00% 0.00% 0.00% 0.63% 0.60% 0.49%
27.94% 30.20% 30.19% 42.14% 48.46% 50.93% 59.85%
No. of Shareholders 528496491555718759943

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Jun 2024
    Transcript
    Notes
    PPT