Pramara Promotions Ltd
Incorporated in 2006, Pramara Promotions Ltd
is in the business of promotional merchandise[1]
- Market Cap ₹ 169 Cr.
- Current Price ₹ 187
- High / Low ₹ 188 / 101
- Stock P/E 30.9
- Book Value ₹ 69.9
- Dividend Yield 0.00 %
- ROCE 14.9 %
- ROE 11.5 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 32.5% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -6.95%
- Company has a low return on equity of 13.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
71.68 | 64.03 | 40.78 | 49.16 | 49.49 | 56.01 | 76.56 | |
66.23 | 58.42 | 36.95 | 42.96 | 43.08 | 46.26 | 64.50 | |
Operating Profit | 5.45 | 5.61 | 3.83 | 6.20 | 6.41 | 9.75 | 12.06 |
OPM % | 7.60% | 8.76% | 9.39% | 12.61% | 12.95% | 17.41% | 15.75% |
0.12 | 0.29 | 0.05 | 0.27 | 1.13 | 0.65 | 1.16 | |
Interest | 2.77 | 3.04 | 2.55 | 3.58 | 3.98 | 4.94 | 5.66 |
Depreciation | 1.02 | 1.31 | 0.86 | 0.93 | 1.03 | 0.80 | 1.07 |
Profit before tax | 1.78 | 1.55 | 0.47 | 1.96 | 2.53 | 4.66 | 6.49 |
Tax % | 14.04% | 13.55% | 25.53% | 23.98% | 18.97% | 20.60% | 15.72% |
1.53 | 1.34 | 0.35 | 1.49 | 2.05 | 3.70 | 5.47 | |
EPS in Rs | 2.31 | 2.03 | 0.53 | 2.25 | 3.10 | 4.10 | 6.05 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 16% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | 54% |
TTM: | 48% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 1.20 | 1.20 | 1.20 | 1.20 | 6.61 | 9.04 | 10.97 |
Reserves | 7.98 | 9.32 | 9.67 | 11.16 | 7.79 | 22.94 | 52.19 |
23.53 | 23.87 | 30.33 | 31.34 | 33.30 | 33.69 | 34.10 | |
21.25 | 14.63 | 6.33 | 16.48 | 11.60 | 4.23 | 4.49 | |
Total Liabilities | 53.96 | 49.02 | 47.53 | 60.18 | 59.30 | 69.90 | 101.75 |
6.34 | 5.63 | 4.96 | 7.55 | 6.48 | 7.48 | 8.15 | |
CWIP | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 0.00 | 0.00 |
Investments | 0.69 | 0.69 | 0.69 | 0.67 | 0.67 | 0.56 | 0.56 |
45.67 | 41.44 | 40.62 | 50.70 | 50.89 | 61.86 | 93.04 | |
Total Assets | 53.96 | 49.02 | 47.53 | 60.18 | 59.30 | 69.90 | 101.75 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
13.48 | 1.06 | -6.90 | 6.26 | 5.66 | -9.11 | -7.69 | |
-8.42 | 3.38 | -0.07 | -3.37 | 0.24 | 1.19 | -1.02 | |
-2.77 | -3.04 | 3.22 | -2.13 | -5.39 | 7.87 | 31.84 | |
Net Cash Flow | 2.28 | 1.40 | -3.76 | 0.76 | 0.51 | -0.05 | 23.12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 118.75 | 66.58 | 99.35 | 143.00 | 116.09 | 121.54 | 147.60 |
Inventory Days | 95.96 | 163.83 | 263.53 | 275.57 | 251.66 | ||
Days Payable | 123.77 | 85.40 | 91.20 | 21.90 | 16.81 | ||
Cash Conversion Cycle | 90.94 | 145.01 | 99.35 | 143.00 | 288.42 | 375.21 | 382.45 |
Working Capital Days | 100.87 | 118.11 | 285.79 | 231.65 | 264.03 | 353.47 | 392.94 |
ROCE % | 13.68% | 8.33% | 13.05% | 14.25% | 16.94% | 14.91% |
Documents
Announcements
-
Alteration Of Capital and Fund Raising-XBRL
30 June 2025 - Pramara Promotions Limited has informed regarding Allotment of Securities
-
Outcome of Board Meeting
26 June 2025 - 4,38,056 warrants converted to equity shares at Rs.123.50 each; paid-up capital rose to Rs.11.41 crore.
-
Copy of Newspaper Publication
26 June 2025 - Notice published for Pramara's EGM on July 17, 2025 via VC/OAVM.
-
Notice Of Shareholders Meetings-XBRL
25 June 2025 - Pramara Promotions Limited has informed about Notice of Shareholders Meeting for Extra-ordinary Meeting to be held on 25-Jun-2025
-
Shareholders meeting
25 June 2025 - EGM on July 17 to approve Rs. 41.5 Cr equity and Rs. 8.45 Cr warrants preferential issue, capital increase.
Annual reports
Concalls
-
Jun 2024TranscriptNotesPPT
Business Overview:[1][2]
PPL is a promotional marketing agency with in-house manufacturing capabilities, serving brands across various segments. They specialize in trade and consumer premiums, brand partnerships, and character licensing. PPL is India's largest supplier and manufacturer of promotional toys, merchandise, and corporate gifts.