Pradeep Metals Ltd

₹ 453 1.90%

05 Jun - close price

pradeepmetals.com BSE: 513532 NSE: PRADPME

About

Incorporated in 1982, Pradeep Metals
Ltd manufactures and sells forged and
machined components^[1]

Key Points

Business Overview:^[1]
PML is an ISO 9001:2015, ISO 14001:2015, ISO 45001-2018, Marine & Norsok certified manufacturer of closed-die stainless, alloy, and carbon steel forgings as finished and semi-finished machined components for multiple sectors

Website BSE NSE

Market Cap ₹ 782 Cr.
Current Price ₹ 453
High / Low ₹ 488 / 205
Stock P/E 25.8
Book Value ₹ 95.1
Dividend Yield 0.55 %
ROCE 21.0 %
ROE 20.1 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	63	59	70	68	79	72	74	79	87	78	86	84	91
	54	54	60	56	66	61	62	68	74	67	71	71	74
Operating Profit	9	6	10	12	13	11	12	11	13	10	14	13	17
OPM %	14%	10%	15%	18%	17%	15%	16%	14%	15%	13%	17%	15%	18%
	0	1	1	1	1	3	1	1	1	1	0	1	1
Interest	2	2	2	2	2	2	2	2	2	2	2	2	2
Depreciation	2	2	3	2	2	2	2	3	3	3	3	2	2
Profit before tax	5	3	7	8	10	9	8	8	10	7	10	9	13
Tax %	23%	29%	21%	18%	21%	23%	22%	13%	29%	22%	28%	23%	21%
	4	2	6	7	8	7	6	7	7	6	7	7	10
EPS in Rs	2.36	1.18	3.23	3.96	4.53	4.05	3.75	3.83	4.11	3.23	4.28	4.09	5.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	141	143	132	162	191	195	156	221	268	277	312	338
	123	131	121	143	164	166	131	186	222	235	265	284
Operating Profit	18	11	11	19	28	29	25	35	46	41	47	54
OPM %	13%	8%	8%	12%	14%	15%	16%	16%	17%	15%	15%	16%
	2	2	-0	2	1	-2	-2	3	1	4	6	3
Interest	4	8	6	7	8	8	5	5	7	7	8	7
Depreciation	3	5	4	6	6	8	8	8	8	10	10	10
Profit before tax	13	0	-0	8	14	12	11	25	32	28	35	40
Tax %	34%	287%	2,038%	44%	34%	35%	28%	20%	19%	21%	22%	23%
	9	-1	-3	5	9	8	8	20	26	22	27	30
EPS in Rs	4.79	0.43	0.67	2.62	5.41	4.44	4.68	11.56	15.19	12.90	15.73	17.57
Dividend Payout %	25%	138%	-0%	-0%	18%	23%	21%	13%	13%	16%	16%	14%

Compounded Sales Growth
10 Years:	9%
5 Years:	17%
3 Years:	8%
TTM:	8%

Compounded Profit Growth
10 Years:	84%
5 Years:	23%
3 Years:	3%
TTM:	18%

Stock Price CAGR
10 Years:	26%
5 Years:	55%
3 Years:	41%
1 Year:	73%

Return on Equity
10 Years:	17%
5 Years:	24%
3 Years:	21%
Last Year:	20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	17
Reserves	21	20	21	22	30	32	40	58	77	97	120	147
	72	87	93	93	97	87	65	81	73	73	71	75
	48	32	36	32	37	29	32	38	42	53	59	81
Total Liabilities	158	156	168	164	180	165	155	194	209	240	267	320
	47	59	62	62	61	68	59	70	72	86	100	106
CWIP	7	3	7	3	11	2	1	2	4	1	0	4
Investments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
	104	94	98	99	108	94	94	122	133	154	167	210
Total Assets	158	156	168	164	180	165	155	194	209	240	267	320

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	10	12	14	19	35	25	12	37	32	33	32
	-20	-12	-13	-3	-12	-8	-1	-21	-19	-18	-19	-23
	21	4	1	-12	-5	-29	-23	9	-20	-10	-14	-8
Net Cash Flow	2	1	0	-2	2	-2	0	1	-2	3	0	1
Free Cash Flow	-19	-2	-3	10	7	26	24	-8	18	13	13	9
CFO/OP	19%	109%	127%	88%	85%	135%	115%	52%	95%	89%	87%	73%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	113	85	121	95	86	77	98	84	74	87	90	102
Inventory Days	243	220	230	215	189	172	213	185	177	174	169	207
Days Payable	150	69	118	89	79	51	108	87	81	107	108	136
Cash Conversion Cycle	206	235	234	222	196	197	203	181	170	155	150	173
Working Capital Days	-16	-6	-27	17	4	-7	41	36	40	45	53	65
ROCE %	17%	7%	6%	12%	16%	17%	15%	23%	25%	20%	21%	21%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Installed Capacity - Closed Die Steel Forgings
MT ・Standalone data

x,xxx	x,xxx	xx,xxx	xx,xxx	x,xxx	x,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x,xxx	x,xxx	x,xxx	x,xxx		x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
									x.xx	x.xx	x.xx
										x	x

Please log in to see hidden values.

Production Volume - Forged Weight
MT ・Standalone data

Export Share of Total Operational Income
% ・Standalone data

Revenue Contribution - Instrumentation & Flanges
% ・Standalone data

Revenue Contribution - Valves
% ・Standalone data

Captive Power Generation Capacity - Wind
MW ・Standalone data

Captive Power Generation Capacity - Solar
MW ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	73.48%	73.48%	73.48%	73.48%	73.48%	73.48%	73.48%	73.48%	73.48%	73.48%	73.48%	73.48%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.08%
	26.53%	26.51%	26.51%	26.51%	26.52%	26.51%	26.51%	26.52%	26.52%	26.51%	26.51%	26.42%
No. of Shareholders	4,782	4,828	5,007	4,992	5,595	5,643	5,919	5,753	5,658	5,997	5,728	5,888

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	72.20%	72.20%	72.20%	72.20%	73.48%	73.48%	73.48%	73.48%	73.48%	73.48%
	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.06%	0.06%	0.01%	0.01%	0.01%	0.01%	0.00%	0.00%	0.00%	0.08%
	27.72%	27.72%	27.77%	27.77%	26.51%	26.51%	26.51%	26.51%	26.52%	26.42%
No. of Shareholders	5,761	5,999	4,366	4,190	4,338	5,161	4,736	4,992	5,753	5,888

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Pradeep Metals Ltd

Pradeep Metals Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings