Polaris Consulting & Services Ltd

Polaris Consulta Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Polaris Consulting & Services Ltd

₹ 3.80 -99.20%
19 May 2022
polarisft.com BSE: 532254 NSE : POLARIS
About

Polaris Consulting & Services (Polaris) is one of the leading Digital Transformation companies in the world with particular emphasis on the Financial Services industry.

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 39.2 Cr.
  • Current Price ₹ 3.80
  • High / Low ₹ /
  • Stock P/E 0.17
  • Book Value ₹ 153
  • Dividend Yield 0.00 %
  • ROCE 23.5 %
  • ROE 16.0 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.02 times its book value
  • Market value of investments Rs.92.6 Cr. is more than the Market Cap Rs.39.2 Cr.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Contingent liabilities of Rs.172 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
467 493 542 517 499 498 509 519 569 555 672 680 721
417 435 451 454 477 436 450 460 524 509 563 594 618
Operating Profit 50 57 91 63 22 62 59 59 45 46 109 86 104
OPM % 11% 12% 17% 12% 4% 13% 12% 11% 8% 8% 16% 13% 14%
9 5 2 -8 -2 4 8 17 6 3 4 4 7
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 7 7 7 6 6 6 6 7 5 6 6 7 7
Profit before tax 52 56 86 49 14 60 62 69 46 44 107 83 104
Tax % 29% 34% 34% 45% 233% 34% 33% 30% 27% 31% 32% 33% 34%
37 37 57 27 -18 40 41 48 33 30 72 55 69
EPS in Rs 3.71 3.67 5.69 2.67 -1.82 3.93 4.06 4.74 3.24 2.96 7.07 5.39 6.66
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
1,099 1,378 1,354 1,595 2,049 2,259 2,424 1,893 2,051 2,094 2,627 3,124
981 1,213 1,132 1,391 1,790 2,010 2,206 1,673 1,823 1,868 2,291 2,800
Operating Profit 118 164 222 204 259 249 217 221 229 226 336 325
OPM % 11% 12% 16% 13% 13% 11% 9% 12% 11% 11% 13% 10%
18 37 -7 69 74 51 79 39 2 34 26 57
Interest 1 1 1 1 3 4 3 1 0 0 0 0
Depreciation 46 51 35 34 47 54 54 28 26 24 25 30
Profit before tax 89 151 179 238 283 243 239 231 204 236 337 351
Tax % 18% 14% 14% 15% 22% 20% 17% 28% 50% 31% 33% 32%
73 131 153 202 220 199 199 167 102 162 226 239
EPS in Rs 7.42 13.24 15.44 20.41 22.20 20.18 20.00 16.74 10.07 15.91 21.99 23.16
Dividend Payout % 20% 21% 23% 22% 23% 25% 31% 90% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 5%
3 Years: 15%
TTM: 19%
Compounded Profit Growth
10 Years: 7%
5 Years: 5%
3 Years: 28%
TTM: 6%
Stock Price CAGR
10 Years: -32%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 16%
5 Years: 15%
3 Years: 16%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 49 49 49 50 50 50 50 50 51 51 51 52
Reserves 608 723 823 983 1,170 1,293 1,498 801 884 1,043 1,280 1,526
1 0 2 6 106 121 4 0 0 0 0 0
185 251 303 369 463 551 514 442 364 361 442 489
Total Liabilities 843 1,024 1,178 1,407 1,789 2,015 2,065 1,293 1,299 1,455 1,774 2,066
208 234 265 293 528 563 409 235 161 200 217 240
CWIP 5 1 12 51 41 50 45 0 0 3 2 0
Investments 97 244 390 384 180 301 459 125 245 156 32 103
533 544 510 680 1,040 1,101 1,152 933 893 1,097 1,523 1,723
Total Assets 843 1,024 1,178 1,407 1,789 2,015 2,065 1,293 1,299 1,455 1,774 2,066

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
85 271 254 100 19 152 371 56 296 100 188 200
-90 -208 -205 -67 19 -123 -174 -21 -19 -38 134 -219
-12 -35 -31 -15 28 -31 -172 -75 -149 10 12 -9
Net Cash Flow -16 29 18 19 65 -2 26 -40 128 71 334 -27

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 70 54 47 52 66 66 55 46 45 56 40 39
Inventory Days
Days Payable
Cash Conversion Cycle 70 54 47 52 66 66 55 46 45 56 40 39
Working Capital Days 90 49 22 19 47 37 33 39 29 42 36 41
ROCE % 15% 20% 22% 24% 22% 16% 15% 19% 25% 22% 27% 24%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018
78.65% 78.61% 74.89% 74.50% 74.44% 74.42% 74.22% 92.64% 92.54%
8.62% 8.40% 8.71% 7.60% 6.79% 6.58% 4.86% 0.29% 0.26%
1.69% 1.84% 2.39% 2.86% 4.13% 4.48% 5.33% 0.86% 0.87%
10.93% 11.05% 13.91% 14.94% 14.55% 14.43% 15.50% 6.20% 6.32%
0.11% 0.10% 0.10% 0.10% 0.10% 0.10% 0.08% 0.01% 0.01%
No. of Shareholders 41,92941,53642,99241,98640,98539,89138,53124,05622,985

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Nov 2017
    Transcript
    Notes
    PPT
  • Feb 2017
    Transcript
    Notes
    PPT
  • Nov 2016
    Transcript
    Notes
    PPT
  • Aug 2016
    Transcript
    Notes
    PPT
  • May 2016
    Transcript
    Notes
    PPT
  • Feb 2016
    Transcript
    Notes
    PPT