Pitti Engineering Ltd

Pitti Engineering Ltd

₹ 899 4.75%
29 Apr - close price
About

Pitti Engg. is engaged in the manufacturing of Electrical Steel Laminations, Motor Cores, Sub-Assemblies, Die-Cast Rotors, Press Tools and machining of metal components.

Key Points

Products Portfolio
The product portfolio of the co. includes Sheet Metal used in 20+ end user industries , Precision Machining used for complex machining parts, & Assemblies. And the products under developments are Fabricated Assembles and Machining for Mining applications for Dumper Trucks (Wheel Hub, Support Seals, Flywheel), Die cast rotors & Wind Generator products for more than 6 MW and off-shore machines and EV motors for HT applications. [1]

  • Market Cap 2,880 Cr.
  • Current Price 899
  • High / Low 905 / 320
  • Stock P/E 38.6
  • Book Value 113
  • Dividend Yield 0.30 %
  • ROCE 18.2 %
  • ROE 19.0 %
  • Face Value 5.00

Pros

  • Debtor days have improved from 86.4 to 60.2 days.
  • Company's working capital requirements have reduced from 118 days to 68.4 days

Cons

  • Stock is trading at 7.94 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
151 170 175 242 265 271 311 304 238 248 290 290 294
126 144 147 207 231 236 275 268 199 207 247 248 250
Operating Profit 25 27 28 35 34 35 35 37 39 41 42 43 44
OPM % 17% 16% 16% 14% 13% 13% 11% 12% 16% 16% 15% 15% 15%
0 19 0 0 1 15 1 0 1 16 1 13 3
Interest 8 9 9 8 10 12 11 12 12 10 12 11 14
Depreciation 8 8 9 9 9 11 10 11 11 13 13 12 15
Profit before tax 10 28 10 18 16 27 15 14 17 34 19 32 19
Tax % 28% 25% 28% 27% 26% 27% 22% 29% 28% 26% 25% 29% 31%
7 21 7 13 12 20 12 10 12 25 14 23 13
EPS in Rs 2.26 6.62 2.29 4.04 3.62 6.17 3.65 3.17 3.78 7.75 4.36 7.04 4.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
525 518 954 1,100 1,121
447 439 821 949 952
Operating Profit 78 80 133 151 170
OPM % 15% 15% 14% 14% 15%
4 19 16 18 33
Interest 34 30 40 45 46
Depreciation 27 30 39 45 53
Profit before tax 20 39 71 80 103
Tax % 14% 25% 26% 26%
17 29 52 59 75
EPS in Rs 5.34 8.97 16.18 18.36 23.31
Dividend Payout % 0% 0% 13% 15%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 28%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 51%
TTM: 39%
Stock Price CAGR
10 Years: 47%
5 Years: 78%
3 Years: 141%
1 Year: 174%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 16 16 16 16
Reserves 220 268 318 347
318 393 356 478
148 280 287 259
Total Liabilities 701 957 978 1,101
285 327 364 382
CWIP 1 1 24 33
Investments 16 16 15 15
399 613 574 670
Total Assets 701 957 978 1,101

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
32 88 222
-66 -93 -104
28 12 -87
Net Cash Flow -6 7 32

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 121 78 60
Inventory Days 171 147 112
Days Payable 115 119 117
Cash Conversion Cycle 178 106 55
Working Capital Days 176 111 68
ROCE % 18% 18%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
59.28% 59.28% 59.28% 59.28% 59.28% 59.29% 59.29% 59.29% 59.29% 59.29% 59.29% 59.29%
0.05% 0.12% 0.30% 0.02% 0.03% 0.05% 0.10% 0.00% 0.19% 0.13% 0.22% 0.50%
0.00% 0.00% 0.26% 0.26% 0.89% 2.90% 5.53% 5.91% 6.19% 5.51% 6.56% 5.88%
40.67% 40.60% 40.15% 40.43% 39.80% 37.77% 35.07% 34.79% 34.34% 35.07% 33.94% 34.33%
No. of Shareholders 16,05220,41920,45322,40226,09327,87926,95026,75728,54234,50641,37243,750

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls