Phantom Digital Effects Ltd
Incorporated in 2016, Phantom Digital Effects Ltd provides Visual effects to films, web series, and commercials[1]
- Market Cap ₹ 297 Cr.
- Current Price ₹ 186
- High / Low ₹ 328 / 156
- Stock P/E 9.10
- Book Value ₹ 221
- Dividend Yield 0.00 %
- ROCE 17.6 %
- ROE 13.0 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.86 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -9.91%
- Company has high debtors of 307 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|
| 89 | 102 | 152 | |
| 51 | 64 | 104 | |
| Operating Profit | 38 | 38 | 48 |
| OPM % | 43% | 37% | 31% |
| 1 | 2 | 4 | |
| Interest | 2 | 5 | 5 |
| Depreciation | 5 | 8 | 7 |
| Profit before tax | 33 | 28 | 40 |
| Tax % | 26% | 28% | |
| 24 | 20 | 33 | |
| EPS in Rs | 17.76 | 14.88 | 21.78 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -26% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|
| Equity Capital | 14 | 14 | 16 |
| Reserves | 131 | 151 | 336 |
| 21 | 42 | 35 | |
| 14 | 21 | 27 | |
| Total Liabilities | 180 | 228 | 414 |
| 18 | 19 | 143 | |
| CWIP | 15 | 12 | 12 |
| Investments | 0 | 0 | 1 |
| 147 | 197 | 258 | |
| Total Assets | 180 | 228 | 414 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -54 | -19 | |
| -20 | 3 | |
| 89 | 17 | |
| Net Cash Flow | 14 | 1 |
| Free Cash Flow | -82 | -24 |
| CFO/OP | -122% | -40% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 207 | 307 |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 207 | 307 |
| Working Capital Days | 349 | 427 |
| ROCE % | 18% |
Insights
In beta| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Artists/Employees count ・Standalone data |
|
|||||||||
| Commercials Revenue Share % ・Standalone data |
||||||||||
| Movies Revenue Share % ・Standalone data |
||||||||||
| International Revenue Share % ・Standalone data |
||||||||||
| Order Book INR Crores |
||||||||||
| Bidding Pipeline INR Crores |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Updates
18 June 2026 - Phantom Digital allotted 54,08,481 CCDs to Zee Entertainment for ₹115.7 crore on 18 June 2026.
-
Resignation of Director/KMP/SMP
10 June 2026 - Phantom Digital Effects Limited has informed about Resignation of Director/KMP/SMP
-
Updates
10 June 2026 - Phantom launches animation division; begins two original Zee web series, targeting global content and AI-led workflows.
-
Updates
10 June 2026 - Independent Director Srinivasan Rajabather resigned effective 9 June 2026; committee chair roles also ceased.
-
Disclosure under SEBI Takeover Regulations
5 June 2026 - Promoter group disclosed 80.24 lakh pledged shares for FY2026; two pledges from Dec 2025 and Jan 2026 remain outstanding.
Annual reports
Concalls
-
Nov 2025Transcript PPT
-
Sep 2025TranscriptAI SummaryPPT
-
Jun 2025TranscriptPPTREC
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPTREC
-
Nov 2023TranscriptPPTREC
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Oct 2022TranscriptPPTREC
Business Overview:[1]
PDEL is a Trusted Partner Network (TPN) certified creative visual effects (VFX) studio offering creative visual effects solutions for commercials, films, and web series. It offers pre-production services and post-production services, including final compositing and roto to create 3D elements, photo-real creatures and environments, 3d, match move, and animations. The company has direct partnerships with diverse production houses, as well as collaborating with prominent VFX companies and studios through subcontracting arrangements.