Phantom Digital Effects Ltd
Incorporated in 2016, Phantom Digital Effects Ltd provides Visual effects to films, web series, and commercials[1]
- Market Cap ₹ 296 Cr.
- Current Price ₹ 186
- High / Low ₹ 328 / 156
- Stock P/E 9.08
- Book Value ₹ 221
- Dividend Yield 0.00 %
- ROCE 17.6 %
- ROE 13.0 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.84 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -9.91%
- Company has high debtors of 307 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment
Part of Nifty SME Emerge
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|
| 89 | 102 | 152 | |
| 51 | 64 | 104 | |
| Operating Profit | 38 | 38 | 48 |
| OPM % | 43% | 37% | 31% |
| 1 | 2 | 4 | |
| Interest | 2 | 5 | 5 |
| Depreciation | 5 | 8 | 7 |
| Profit before tax | 33 | 28 | 40 |
| Tax % | 26% | 28% | |
| 24 | 20 | 33 | |
| EPS in Rs | 17.76 | 14.88 | 21.78 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -11% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|
| Equity Capital | 14 | 14 | 16 |
| Reserves | 131 | 151 | 336 |
| 21 | 42 | 35 | |
| 14 | 21 | 27 | |
| Total Liabilities | 180 | 228 | 414 |
| 18 | 19 | 143 | |
| CWIP | 15 | 12 | 12 |
| Investments | 0 | 0 | 1 |
| 147 | 197 | 258 | |
| Total Assets | 180 | 228 | 414 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -54 | -19 | |
| -20 | 3 | |
| 89 | 17 | |
| Net Cash Flow | 14 | 1 |
| Free Cash Flow | -82 | -24 |
| CFO/OP | -122% | -40% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 207 | 307 |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 207 | 307 |
| Working Capital Days | 349 | 427 |
| ROCE % | 18% |
Insights
In beta| Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2018 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Creative Workforce (Artists Count) Number |
|
|||||||||
| Studio Square Footage Sq. Ft. |
||||||||||
| Cumulative Project Deliveries Number |
||||||||||
| Production Volume (Annual VFX Shots) Shots |
||||||||||
| Revenue Mix - International % |
||||||||||
| Cumulative Creation Hours Million Hours |
||||||||||
| Order Book INR Crores |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
15 May 2026 - EGM approved CCD fund raise, authorized capital increase, and two independent director appointments on 14 May 2026.
-
Shareholders meeting
14 May 2026 - EOGM on 14 May 2026 considered CCD fund raising, capital increase, and two independent director appointments.
-
Copy of Newspaper Publication
12 May 2026 - Published addendum to EGM notice for 11,570 lakh CCD issue and revised fund utilisation.
-
Addendum
11 May 2026 - Addendum revises EGM notice for ₹11,570 lakh CCD issue funding overseas investments, debt repayment and working capital.
-
Copy of Newspaper Publication
9 May 2026 - Corrigendum to 14 May EGM notice revises CCD issue disclosures for ₹11,570 lakh preferential allotment to ZEE.
Annual reports
Concalls
-
Nov 2025Transcript PPT
-
Sep 2025TranscriptAI SummaryPPT
-
Jun 2025TranscriptPPTREC
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPTREC
-
Nov 2023TranscriptPPTREC
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Oct 2022TranscriptPPTREC
Business Overview:[1]
PDEL is a Trusted Partner Network (TPN) certified creative visual effects (VFX) studio offering creative visual effects solutions for commercials, films, and web series. It offers pre-production services and post-production services, including final compositing and roto to create 3D elements, photo-real creatures and environments, 3d, match move, and animations. The company has direct partnerships with diverse production houses, as well as collaborating with prominent VFX companies and studios through subcontracting arrangements.