Phantom Digital Effects Ltd
Incorporated in 2016, Phantom Digital Effects Ltd provides Visual effects to films, web series, and commercials[1]
- Market Cap ₹ 293 Cr.
- Current Price ₹ 184
- High / Low ₹ 328 / 175
- Stock P/E 8.99
- Book Value ₹ 221
- Dividend Yield 0.00 %
- ROCE 17.6 %
- ROE 13.0 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.83 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -9.91%
- Company has high debtors of 307 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|
| 89 | 102 | 152 | |
| 51 | 64 | 104 | |
| Operating Profit | 38 | 38 | 48 |
| OPM % | 43% | 37% | 31% |
| 1 | 2 | 4 | |
| Interest | 2 | 5 | 5 |
| Depreciation | 5 | 8 | 7 |
| Profit before tax | 33 | 28 | 40 |
| Tax % | 26% | 28% | |
| 24 | 20 | 33 | |
| EPS in Rs | 17.76 | 14.88 | 21.78 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -16% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| 1 Year: | -12% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|
| Equity Capital | 14 | 14 | 16 |
| Reserves | 131 | 151 | 336 |
| 21 | 42 | 35 | |
| 14 | 21 | 27 | |
| Total Liabilities | 180 | 228 | 414 |
| 18 | 19 | 143 | |
| CWIP | 15 | 12 | 12 |
| Investments | 0 | 0 | 1 |
| 147 | 197 | 258 | |
| Total Assets | 180 | 228 | 414 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| -54 | -19 | |
| -20 | 3 | |
| 89 | 17 | |
| Net Cash Flow | 14 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 207 | 307 |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 207 | 307 |
| Working Capital Days | 349 | 427 |
| ROCE % | 18% |
Insights
In beta| Dec 2011 | Dec 2012 | Dec 2013 | Dec 2014 | Dec 2015 | Dec 2018 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Creative Workforce (Artists Count) Number |
|
|||||||||
| Studio Square Footage Sq. Ft. |
||||||||||
| Cumulative Project Deliveries Number |
||||||||||
| Production Volume (Annual VFX Shots) Shots |
||||||||||
| Revenue Mix - International % |
||||||||||
| Cumulative Creation Hours Million Hours |
||||||||||
| Order Book INR Crores |
||||||||||
Documents
Announcements
-
Updates
11 March 2026 - Investor/Analyst meeting on 11 Mar 2026 at 03:00 IST cancelled due to MD's health; no operational impact.
-
Resignation of Independent director
8 March 2026 - PHANTOM DIGITAL EFFECTS LIMITED has informed about Resignation of Independent director.
-
Updates
8 March 2026 - Tom Antony resigned as Independent Director of Phantom Digital Effects effective 28 Feb 2026; vacated multiple committee posts.
-
Updates
7 March 2026 - Phantom Digital Effects Limited has informed regarding Secretarial Compliance Certificate pertains to Migration of Company from SME Emerge to Main Board of NSE ''.
-
Analysts/Institutional Investor Meet/Con. Call Updates
5 March 2026 - Management to meet analysts/investors virtually at Arihant Capital Conclave on 11 March 2026, 03:00 PM IST.
Annual reports
Concalls
-
Nov 2025Transcript PPT
-
Sep 2025TranscriptAI SummaryPPT
-
Jun 2025TranscriptPPTREC
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptAI SummaryPPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPTREC
-
Nov 2023TranscriptAI SummaryPPTREC
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Oct 2022TranscriptAI SummaryPPTREC
Business Overview:[1]
PDEL is a Trusted Partner Network (TPN) certified creative visual effects (VFX) studio offering creative visual effects solutions for commercials, films, and web series. It offers pre-production services and post-production services, including final compositing and roto to create 3D elements, photo-real creatures and environments, 3d, match move, and animations. The company has direct partnerships with diverse production houses, as well as collaborating with prominent VFX companies and studios through subcontracting arrangements.