Phantom Digital Effects Ltd

Phantom Digital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Phantom Digital Effects Ltd

₹ 254 2.40%
10 Dec 9:34 a.m.
phantomfx.com NSE - SME: PHANTOMFX
About

Incorporated in 2016, Phantom Digital Effects Ltd provides Visual effects to films, web series, and commercials[1]

Key Points

Business Overview:[1][2][3]
PDEL is a Trusted Partner Network (TPN) certified creative visual effects (VFX) studio offering end-to-end services
for film, web series, and commercials to global production houses, including final compositing, 3D element creation, and animation. Company also contributes to the production, pre and post-production of feature films, web series, and commercials. Besides working directly on a particular project, it takes up subcontracts for large VFX studios

Website NSE - SM
  • Market Cap ₹ 404 Cr.
  • Current Price ₹ 254
  • High / Low ₹ 328 / 165
  • Stock P/E 12.4
  • Book Value ₹ 221
  • Dividend Yield 0.00 %
  • ROCE 17.6 %
  • ROE 13.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.12 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -9.91%
  • Company has high debtors of 307 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Sep 2024 Mar 2025 Sep 2025
41 36 67 85
25 20 44 60
Operating Profit 16 15 22 25
OPM % 38% 43% 33% 30%
0 1 1 3
Interest 1 2 2 2
Depreciation 2 3 4 3
Profit before tax 14 11 17 23
Tax % 24% 27% 29% 11%
10 8 12 21
EPS in Rs 8.93 6.09 8.79 12.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
89 102 152
51 64 104
Operating Profit 38 38 48
OPM % 43% 37% 31%
1 2 4
Interest 2 5 5
Depreciation 5 8 7
Profit before tax 33 28 40
Tax % 26% 28%
24 20 33
EPS in Rs 17.76 14.88 21.78
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 2%
1 Year: -8%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 14 14 16
Reserves 131 151 336
21 42 35
14 21 27
Total Liabilities 180 228 414
18 19 143
CWIP 15 12 12
Investments 0 0 1
147 197 258
Total Assets 180 228 414

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
-54 -19
-20 3
89 17
Net Cash Flow 14 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 207 307
Inventory Days
Days Payable
Cash Conversion Cycle 207 307
Working Capital Days 349 427
ROCE % 18%

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Dec 2023Mar 2024Sep 2024Mar 2025Sep 2025
63.92% 63.92% 54.79% 54.79% 54.74% 54.74% 44.83%
0.00% 0.00% 8.76% 4.92% 2.59% 0.21% 1.80%
0.00% 0.00% 7.18% 0.08% 0.09% 0.00% 1.19%
36.08% 36.08% 29.27% 40.20% 42.57% 45.05% 52.18%
No. of Shareholders 1,0781,7292,3594,1425,5514,9704,726

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls