Phantom Digital Effects Ltd
Incorporated in 2016, Phantom Digital Effects Ltd provides Visual effects to films, web series, and commercials[1]
- Market Cap ₹ 359 Cr.
- Current Price ₹ 226
- High / Low ₹ 347 / 165
- Stock P/E 17.8
- Book Value ₹ 121
- Dividend Yield 0.00 %
- ROCE 17.6 %
- ROE 13.0 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -8.05%
- Company has high debtors of 307 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2024 | Mar 2025 | |
---|---|---|
89 | 102 | |
51 | 64 | |
Operating Profit | 38 | 38 |
OPM % | 43% | 37% |
1 | 2 | |
Interest | 2 | 5 |
Depreciation | 5 | 8 |
Profit before tax | 33 | 28 |
Tax % | 26% | 28% |
24 | 20 | |
EPS in Rs | 17.76 | 14.88 |
Dividend Payout % | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -16% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -29% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2024 | Mar 2025 | |
---|---|---|
Equity Capital | 14 | 14 |
Reserves | 131 | 151 |
21 | 42 | |
14 | 21 | |
Total Liabilities | 180 | 228 |
18 | 19 | |
CWIP | 15 | 12 |
Investments | 0 | 0 |
147 | 197 | |
Total Assets | 180 | 228 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2024 | Mar 2025 | |
---|---|---|
-54 | -19 | |
-20 | 3 | |
89 | 17 | |
Net Cash Flow | 14 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2024 | Mar 2025 | |
---|---|---|
Debtor Days | 207 | 307 |
Inventory Days | ||
Days Payable | ||
Cash Conversion Cycle | 207 | 307 |
Working Capital Days | 349 | 427 |
ROCE % | 18% |
Documents
Announcements
-
Press Release
2 October 2025 - Oct 2, 2025: PhantomFX says proposed U.S. 100% film tariff won't affect operations; U.S. Tippett anchor, global delivery.
-
Shareholders meeting
30 September 2025 - All resolutions approved at 09th AGM on 30 Sep 2025; voting results filed; 4,821 shareholders.
-
Shareholders meeting
30 September 2025 - 9th AGM on 30 Sep 2025; financials adopted; MD and three directors reappointed; e-voting concluded.
-
Trading Window
29 September 2025 - Trading window closed from 01 Oct 2025 until 48 hours after unaudited Q2/H1 results for 30 Sep 2025.
-
Analysts/Institutional Investor Meet/Con. Call Updates
25 September 2025 - Management met analysts/investors at Bharat Connect Conference; no UPSI shared; Sept 25, 2025.
Annual reports
Concalls
-
Sep 2025TranscriptNotesPPT
-
Jun 2025TranscriptPPTREC
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPTREC
-
Nov 2023TranscriptNotesPPTREC
-
May 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Oct 2022TranscriptNotesPPTREC
Business Overview:[1][2][3]
PDEL is a Trusted Partner Network (TPN) certified creative visual effects (VFX) studio offering end-to-end services
for film, web series, and commercials to global production houses, including final compositing, 3D element creation, and animation. Company also contributes to the production, pre and post-production of feature films, web series, and commercials. Besides working directly on a particular project, it takes up subcontracts for large VFX studios