Prime Focus Ltd
₹ 146
-3.68%
26 Aug
- close price
About
PFL was founded by Mr. Namit Naresh Malhotra in 1997. It started from Mumbai to being an integrated media and entertainment services powerhouse. [1] It is present in 18 cities (8 in India and 10 internationally) across 5 continents. [2]
Prime Focus is engaged in the business of post-production activities including digital intermediate, visual effects, 2D to 3D conversion, and other technical and creative services to the Media and Entertainment industry.[3]
Key Points
- Market Cap ₹ 4,530 Cr.
- Current Price ₹ 146
- High / Low ₹ 181 / 85.0
- Stock P/E
- Book Value ₹ 58.5
- Dividend Yield 0.00 %
- ROCE -1.15 %
- ROE -1.82 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -2.24%
- The company has delivered a poor sales growth of -21.2% over past five years.
- Company has a low return on equity of -1.39% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2014 15m | Jun 2015 | Mar 2016 9m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 274 | 122 | 118 | 153 | 145 | 161 | 131 | 77 | 121 | 41 | 33 | 40 | 36 | |
| 180 | 74 | 73 | 136 | 133 | 140 | 87 | 48 | 58 | 39 | 30 | 52 | 48 | |
| Operating Profit | 93 | 48 | 45 | 18 | 11 | 21 | 44 | 28 | 63 | 2 | 3 | -12 | -12 |
| OPM % | 34% | 40% | 38% | 12% | 8% | 13% | 34% | 37% | 52% | 5% | 9% | -31% | -34% |
| 38 | -5 | 13 | 34 | 27 | 41 | 221 | 124 | 323 | 41 | 50 | 236 | 12 | |
| Interest | 28 | 25 | 22 | 33 | 74 | 57 | 63 | 59 | 32 | 24 | 23 | 23 | 21 |
| Depreciation | 44 | 24 | 25 | 31 | 33 | 38 | 67 | 66 | 63 | 33 | 30 | 29 | 29 |
| Profit before tax | 59 | -5 | 12 | -12 | -69 | -33 | 134 | 26 | 291 | -14 | -1 | 172 | -50 |
| Tax % | -8% | 502% | 53% | -9% | -18% | 0% | -24% | 0% | 0% | 76% | -45% | -8% | |
| 64 | -28 | 6 | -11 | -57 | -33 | 167 | 26 | 291 | -24 | -0 | 186 | -40 | |
| EPS in Rs | 3.44 | -0.94 | 0.18 | -0.37 | -1.89 | -1.11 | 5.57 | 0.89 | 9.70 | -0.82 | -0.01 | 6.20 | -1.35 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | -21% |
| 3 Years: | -31% |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | % |
| TTM: | -971% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 30% |
| 3 Years: | 28% |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -1% |
| 3 Years: | -1% |
| Last Year: | -2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Reserves | 433 | 1,013 | 1,078 | 1,067 | 1,087 | 1,090 | 1,235 | 1,261 | 1,553 | 1,538 | 1,539 | 1,725 |
| 377 | 449 | 493 | 560 | 415 | 439 | 453 | 299 | 236 | 201 | 201 | 201 | |
| 102 | 135 | 189 | 138 | 133 | 183 | 247 | 244 | 194 | 112 | 139 | 215 | |
| Total Liabilities | 930 | 1,627 | 1,790 | 1,795 | 1,665 | 1,743 | 1,966 | 1,834 | 2,012 | 1,881 | 1,909 | 2,171 |
| 173 | 272 | 406 | 392 | 393 | 571 | 565 | 516 | 332 | 300 | 281 | 251 | |
| CWIP | 0 | 0 | 1 | 1 | 2 | 20 | 13 | 10 | 11 | 11 | 0 | 0 |
| Investments | 238 | 864 | 873 | 944 | 939 | 849 | 781 | 618 | 682 | 1,167 | 1,191 | 1,879 |
| 518 | 490 | 510 | 459 | 332 | 303 | 607 | 690 | 988 | 404 | 438 | 41 | |
| Total Assets | 930 | 1,627 | 1,790 | 1,795 | 1,665 | 1,743 | 1,966 | 1,834 | 2,012 | 1,881 | 1,909 | 2,171 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 90 | 169 | -52 | 47 | 146 | 44 | 31 | 29 | 42 | 2 | 14 | 22 | |
| 6 | -413 | -49 | -4 | 50 | 192 | 42 | 217 | -32 | 31 | -14 | -21 | |
| -97 | 245 | 101 | -44 | -196 | -236 | -74 | -223 | -27 | -38 | -1 | 0 | |
| Net Cash Flow | -1 | 1 | -0 | -0 | 0 | -0 | -1 | 24 | -17 | -6 | -1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 186 | 161 | 223 | 130 | 124 | 111 | 125 | 162 | 8 | 10 | 59 | 13 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 186 | 161 | 223 | 130 | 124 | 111 | 125 | 162 | 8 | 10 | 59 | 13 |
| Working Capital Days | 162 | 533 | 670 | -11 | -238 | 67 | 828 | 1,706 | 2,300 | 2,618 | 3,272 | -1,883 |
| ROCE % | 10% | 3% | 3% | -0% | -0% | 0% | -0% | -1% | 4% | 0% | 1% | -1% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015, As Amended ('LODR Regulations') In Respect Of Issue Of Equity Shares On Preferential Basis.
22 Aug - Clarifies issuance of 46,26,68,572 shares, corrects asset-approach price to ₹329.31; swap ratio unchanged.
-
Intimation Of Submission Of Application To Stock Exchanges Upon Receipt Of Request For Reclassification From The ''Promoter Group'' Category To 'Public' Category In Accordance With Regulation 31A Of The SEBI (LODR) Regulations, 2015.
14 Aug - Promoter Monsoon Studio requests reclassification to public; company seeks stock exchanges' no-objection.
-
Outcome Of Board Meeting: Request For Reclassification From The ''Promoter Group'' Category To 'Public' Category In Accordance With Regulation 31A Of The SEBI (LODR) Regulations, 2015
13 Aug - Q1 FY26 results approved; internal auditor appointed; Chairman re-appointed; promoter reclassification approved.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
13 Aug - Q1 FY25-26 results approved; new internal auditor appointed; Chairman re-appointed; promoter share reclassified to public.
-
Announcement under Regulation 30 (LODR)-Change in Management
13 Aug - Q1 FY26 financial results approved; internal auditor appointed; Chairman re-appointed; promoter reclassification approved.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jul 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Aug 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
May 2017Transcript PPT
-
Feb 2017Transcript PPT
-
Dec 2016Transcript PPT
-
Aug 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
Milestones
It is the first company in India to offer a high-end post-production finishing system, film scanning, and recording system. It is also the first in South Asia to offer a 4K DI Facility. [1] It is one of the world’s largest providers of end-to-end post-production services. [2] The co. owns India’s largest integrated studio in Mumbai, controlling the major share of the local studio market. [3]