Prime Focus Ltd

Prime Focus Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prime Focus Ltd

₹ 170 -0.80%
19 Nov - close price
primefocus.com BSE: 532748 NSE: PFOCUS
About

PFL was founded by Mr. Namit Naresh Malhotra in 1997. It started from Mumbai to being an integrated media and entertainment services powerhouse. [1] It is present in 18 cities (8 in India and 10 internationally) across 5 continents. [2]
Prime Focus is engaged in the business of post-production activities including digital intermediate, visual effects, 2D to 3D conversion, and other technical and creative services to the Media and Entertainment industry.[3]

Key Points

Milestones
It is the first company in India to offer a high-end post-production finishing system, film scanning, and recording system. It is also the first in South Asia to offer a 4K DI Facility. [1] It is one of the world’s largest providers of end-to-end post-production services. [2] The co. owns India’s largest integrated studio in Mumbai, controlling the major share of the local studio market. [3]

Website BSE NSE
  • Market Cap ₹ 13,185 Cr.
  • Current Price ₹ 170
  • High / Low ₹ 204 / 85.0
  • Stock P/E
  • Book Value ₹ 91.4
  • Dividend Yield 0.00 %
  • ROCE -1.69 %
  • ROE -2.43 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -6.81%
  • The company has delivered a poor sales growth of -21.2% over past five years.
  • Company has a low return on equity of -1.60% over last 3 years.
  • Earnings include an other income of Rs.14.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Part of BSE SmallCap Nifty Media BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
16.21 7.24 9.45 7.18 7.54 7.12 11.61 10.73 14.84 7.90 6.29 6.96 7.18
10.75 5.13 7.77 6.03 6.89 6.66 10.86 9.90 13.67 14.63 13.95 6.15 5.60
Operating Profit 5.46 2.11 1.68 1.15 0.65 0.46 0.75 0.83 1.17 -6.73 -7.66 0.81 1.58
OPM % 33.68% 29.14% 17.78% 16.02% 8.62% 6.46% 6.46% 7.74% 7.88% -85.19% -121.78% 11.64% 22.01%
11.03 8.04 10.00 11.68 12.73 12.75 13.09 226.80 2.55 3.90 3.01 2.92 4.49
Interest 6.66 4.89 5.51 6.19 6.34 5.04 5.80 5.80 5.84 5.79 5.77 3.73 0.04
Depreciation 8.40 8.12 7.93 7.59 7.42 7.85 7.64 7.46 7.27 7.24 7.10 7.18 8.48
Profit before tax 1.43 -2.86 -1.76 -0.95 -0.38 0.32 0.40 214.37 -9.39 -15.86 -17.52 -7.18 -2.45
Tax % 0.00% 0.00% 599.43% -81.05% -150.00% -59.38% 317.50% -3.10% -27.05% -23.33% -8.05% -25.35% -24.90%
1.44 -2.86 -12.30 -0.18 0.19 0.51 -0.86 221.02 -6.85 -12.16 -16.12 -5.35 -1.84
EPS in Rs 0.05 -0.10 -0.41 -0.01 0.01 0.02 -0.03 7.37 -0.23 -0.41 -0.54 -0.17 -0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 15m Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
274 122 118 153 145 161 131 77 121 41 33 40 28
180 74 73 136 133 140 87 48 58 39 30 52 40
Operating Profit 93 48 45 18 11 21 44 28 63 2 3 -12 -12
OPM % 34% 40% 38% 12% 8% 13% 34% 37% 52% 5% 9% -31% -42%
38 -5 13 34 27 41 221 124 323 41 50 236 14
Interest 28 25 22 33 74 57 63 59 32 24 23 23 15
Depreciation 44 24 25 31 33 38 67 66 63 33 30 29 30
Profit before tax 59 -5 12 -12 -69 -33 134 26 291 -14 -1 172 -43
Tax % -8% 502% 53% -9% -18% 0% -24% 0% 0% 76% -45% -8%
64 -28 6 -11 -57 -33 167 26 291 -24 -0 186 -35
EPS in Rs 3.44 -0.94 0.18 -0.37 -1.89 -1.11 5.57 0.89 9.70 -0.82 -0.01 6.20 -1.14
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -18%
5 Years: -21%
3 Years: -31%
TTM: -36%
Compounded Profit Growth
10 Years: %
5 Years: -4%
3 Years: %
TTM: -1384%
Stock Price CAGR
10 Years: 13%
5 Years: 35%
3 Years: 36%
1 Year: 35%
Return on Equity
10 Years: -2%
5 Years: -1%
3 Years: -2%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 19 30 30 30 30 30 30 30 30 30 30 30 78
Reserves 433 1,013 1,078 1,067 1,087 1,090 1,235 1,261 1,553 1,538 1,539 1,725 7,011
377 449 493 560 415 439 453 299 236 201 201 201 200
102 135 189 138 133 183 247 244 194 112 139 215 513
Total Liabilities 930 1,627 1,790 1,795 1,665 1,743 1,966 1,834 2,012 1,881 1,909 2,171 7,802
173 272 406 392 393 571 565 516 332 300 281 251 236
CWIP 0 0 1 1 2 20 13 10 11 11 0 0 0
Investments 238 864 873 944 939 849 781 618 682 1,167 1,191 1,879 7,460
518 490 510 459 332 303 607 690 988 404 438 41 106
Total Assets 930 1,627 1,790 1,795 1,665 1,743 1,966 1,834 2,012 1,881 1,909 2,171 7,802

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
90 169 -52 47 146 44 31 29 42 2 14 22
6 -413 -49 -4 50 192 42 217 -32 31 -14 -21
-97 245 101 -44 -196 -236 -74 -223 -27 -38 -1 0
Net Cash Flow -1 1 -0 -0 0 -0 -1 24 -17 -6 -1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2014 Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 186 161 223 130 124 111 125 162 8 10 59 12
Inventory Days
Days Payable
Cash Conversion Cycle 186 161 223 130 124 111 125 162 8 10 59 12
Working Capital Days 162 533 670 -11 -238 67 828 1,706 2,300 2,618 3,272 -3,288
ROCE % 10% 3% 3% -0% -0% 0% -0% -1% 4% 0% 1% -2%

Shareholding Pattern

Numbers in percentages

24 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
69.96% 69.96% 69.95% 69.95% 69.95% 69.89% 69.88% 69.87% 69.86% 69.86% 67.61% 60.81%
11.21% 11.21% 11.26% 11.22% 11.22% 11.22% 11.22% 11.29% 11.25% 11.24% 10.24% 4.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.08%
18.84% 18.84% 18.79% 18.83% 18.83% 18.91% 18.91% 18.82% 18.89% 18.91% 22.15% 34.10%
No. of Shareholders 10,38110,09010,75912,32611,88114,21113,43312,62112,66912,43012,81123,853

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Jul 2021
    Transcript
    Notes
    PPT
  • Nov 2020
    Transcript
    Notes
    PPT
  • Sep 2020
    Transcript
    Notes
    PPT
  • Aug 2019
    Transcript
    Notes
    PPT
  • Jun 2019
    Transcript
    Notes
    PPT
  • Jun 2019
    Transcript
    Notes
    PPT
  • Jun 2019
    Transcript
    Notes
    PPT
  • Feb 2019
    Transcript
    Notes
    PPT
  • Nov 2018
    Transcript
    Notes
    PPT
  • Aug 2018
    Transcript
    Notes
    PPT
  • Jun 2018
    Transcript
    Notes
    PPT
  • Feb 2018
    Transcript
    Notes
    PPT
  • Nov 2017
    Transcript PPT
  • Aug 2017
    Transcript
    Notes
    PPT
  • Aug 2017
    Transcript PPT
  • May 2017
    Transcript PPT
  • Feb 2017
    Transcript PPT
  • Dec 2016
    Transcript PPT
  • Aug 2016
    Transcript
    Notes
    PPT
  • May 2016
    Transcript
    Notes
    PPT
  • Feb 2016
    Transcript
    Notes
    PPT
  • Feb 2016
    Transcript
    Notes
    PPT