Permanent Magnets Ltd
Permanent Magnets Limited (PML) is a Mumbai based, one of the flagship Companies of Taparia Group. It is manufacturer and exporter of Magnetic assemblies, shunt assemblies & brass terminals, Alnico Cast. (Magnets and Yoke Assemblies, Parts and accessories of electricity meters in the world. PML has further started with supplies of Gas meters parts and accessories. [1]
- Market Cap ₹ 1,208 Cr.
- Current Price ₹ 1,405
- High / Low ₹ 1,721 / 564
- Stock P/E 37.7
- Book Value ₹ 144
- Dividend Yield 0.11 %
- ROCE 40.1 %
- ROE 30.8 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 45.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.8%
Cons
- Stock is trading at 9.76 times its book value
- Promoter holding has decreased over last 3 years: -11.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
47 | 49 | 55 | 59 | 67 | 72 | 93 | 121 | 107 | 117 | 130 | 183 | 200 | |
43 | 45 | 52 | 54 | 64 | 69 | 84 | 98 | 86 | 91 | 103 | 141 | 153 | |
Operating Profit | 4 | 3 | 3 | 4 | 4 | 3 | 8 | 23 | 21 | 25 | 27 | 41 | 47 |
OPM % | 8% | 7% | 5% | 8% | 5% | 5% | 9% | 19% | 19% | 22% | 21% | 23% | 23% |
1 | -1 | 1 | 0 | 0 | 1 | 1 | 1 | 3 | 1 | 4 | 5 | 4 | |
Interest | 6 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 7 |
Profit before tax | -2 | -3 | -1 | 1 | 1 | 1 | 7 | 21 | 19 | 22 | 26 | 40 | 43 |
Tax % | -40% | 0% | 0% | 18% | -11% | 16% | 22% | 29% | 24% | 26% | 26% | 26% | |
-2 | -3 | -1 | 0 | 1 | 1 | 5 | 15 | 14 | 16 | 19 | 30 | 32 | |
EPS in Rs | -2.63 | -2.98 | -0.83 | 0.49 | 1.08 | 1.38 | 6.27 | 17.21 | 16.65 | 18.77 | 22.14 | 34.60 | 37.24 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 5% | 4% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 15% |
3 Years: | 20% |
TTM: | 36% |
Compounded Profit Growth | |
---|---|
10 Years: | 53% |
5 Years: | 45% |
3 Years: | 28% |
TTM: | 49% |
Stock Price CAGR | |
---|---|
10 Years: | 75% |
5 Years: | 51% |
3 Years: | 114% |
1 Year: | 103% |
Return on Equity | |
---|---|
10 Years: | 28% |
5 Years: | 32% |
3 Years: | 29% |
Last Year: | 31% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 5 | 3 | 2 | 2 | 3 | 4 | 10 | 25 | 39 | 55 | 74 | 102 | 115 |
24 | 23 | 20 | 19 | 18 | 12 | 14 | 8 | 2 | 3 | 5 | 8 | 14 | |
19 | 21 | 20 | 21 | 20 | 22 | 27 | 25 | 23 | 27 | 29 | 33 | 22 | |
Total Liabilities | 56 | 55 | 50 | 51 | 50 | 47 | 59 | 67 | 73 | 94 | 116 | 151 | 160 |
5 | 5 | 3 | 3 | 4 | 4 | 5 | 5 | 9 | 8 | 10 | 14 | 24 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
51 | 50 | 47 | 48 | 46 | 43 | 55 | 62 | 64 | 86 | 106 | 137 | 136 | |
Total Assets | 56 | 55 | 50 | 51 | 50 | 47 | 59 | 67 | 73 | 94 | 116 | 151 | 160 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 3 | 4 | 4 | 5 | 9 | 1 | 10 | 12 | 6 | 4 | 11 | |
-1 | -1 | 1 | -1 | -3 | -2 | -2 | -2 | -2 | -2 | -4 | -10 | |
-8 | -3 | -6 | -3 | -2 | -7 | 1 | -7 | -9 | -3 | -3 | -1 | |
Net Cash Flow | -7 | -1 | -1 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | -3 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 85 | 95 | 104 | 96 | 102 | 114 | 96 | 94 | 103 | 100 | 102 |
Inventory Days | 449 | 370 | 300 | 227 | 175 | 122 | 87 | 100 | 139 | 137 | 232 | 212 |
Days Payable | 225 | 210 | 196 | 184 | 159 | 167 | 155 | 112 | 108 | 144 | 153 | 117 |
Cash Conversion Cycle | 287 | 245 | 199 | 147 | 112 | 57 | 46 | 84 | 124 | 95 | 179 | 197 |
Working Capital Days | 188 | 176 | 146 | 140 | 114 | 81 | 89 | 96 | 115 | 112 | 156 | 155 |
ROCE % | 11% | 9% | 7% | 13% | 8% | 11% | 26% | 60% | 44% | 39% | 34% | 40% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Nov
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
13 Nov - Transcript of Conference Call conducted on November 10, 2023 with reference to the Unaudited Financial Results for the quarter and half year ended September 30, …
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
10 Nov - Audio Recording of earning conference call of unaudited financial results for the quarter and half year ended September 30, 2023.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Nov 2023TranscriptPPT
-
May 2023Transcript PPT REC
-
Jun 2022TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
Pioneer in Magnet Manufacturing
Permanent Magnets Limited (PML) is one of the first magnet manufacturers in India. [1]