Patel Integrated Logistics Ltd

AI
Patel Integrated Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Patel Integrated Logistics Ltd

₹ 12.4 2.30%
04 Nov - close price
patel-india.com BSE: 526381 NSE: PATINTLOG
About

Incorporated in 1962, Patel Integrated Logistics Ltd is in the business of Co-Loading of Airfreight and Logistics[1]

Key Points

Business Overview:[1]
PILL is in the business of providing logistics solutions. It was the first organization to be registered as a Multimodal Transport Operator
with GOI and is certified by IATA as a cargo service provider.

Website BSE NSE
  • Market Cap ₹ 86.6 Cr.
  • Current Price ₹ 12.4
  • High / Low ₹ 16.6 / 8.01
  • Stock P/E 8.35
  • Book Value ₹ 16.6
  • Dividend Yield 1.61 %
  • ROCE 8.05 %
  • ROE 7.82 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.75 times its book value

Cons

  • Promoter holding has decreased over last quarter: -1.14%
  • Promoter holding is low: 35.0%
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
89.74 86.63 77.98 94.13 88.39 96.74 113.86 109.75
87.39 84.53 76.04 91.56 86.27 93.05 111.35 107.29
Operating Profit 2.35 2.10 1.94 2.57 2.12 3.69 2.51 2.46
OPM % 2.62% 2.42% 2.49% 2.73% 2.40% 3.81% 2.20% 2.24%
0.69 0.46 0.44 0.46 1.31 0.68 0.73 0.48
Interest 0.20 0.09 0.10 0.11 0.09 0.06 0.07 0.11
Depreciation 0.64 0.61 0.64 0.64 0.65 0.61 0.63 0.61
Profit before tax 2.20 1.86 1.64 2.28 2.69 3.70 2.54 2.22
Tax % 0.91% 0.00% 0.00% 0.00% 0.00% 19.46% 0.79% 0.00%
2.18 1.86 1.64 2.28 2.69 2.98 2.52 2.21
EPS in Rs 0.31 0.27 0.24 0.33 0.39 0.43 0.36 0.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2025 Mar 2026 TTM
454 424 343 357 409
436 406 334 347 398
Operating Profit 18 17 9 10 11
OPM % 4.0% 4.1% 2.6% 2.9% 2.6%
5 5 3 3 3
Interest 8 7 1 0 0
Depreciation 4 5 3 3 2
Profit before tax 10 11 8 10 11
Tax % 25% 23% 1% 7%
8 8 8 10 10
EPS in Rs 2.23 2.23 1.09 1.38 1.49
Dividend Payout % 10% 15% 27% 15%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 30%
Stock Price CAGR
10 Years: -11%
5 Years: -4%
3 Years: -5%
1 Year: -10%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2025 Mar 2026 Sep 2026
Equity Capital 16 17 70 70 64
Reserves 99 111 52 54 51
62 68 13 6 5
22 32 33 34 42
Total Liabilities 199 228 168 163 163
52 58 47 46 45
CWIP 2 4 0 0 0
Investments 12 16 4 5 5
133 150 117 113 113
Total Assets 199 228 168 163 163

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2025 Mar 2026
15 6 1 8
-18 -11 1 -1
-3 4 -5 -3
Net Cash Flow -6 -2 -3 5
Free Cash Flow 3 -7 -0 7
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 55% 26% 57% 36%

Ratios

Consolidated / View Standalone

Mar 2017 Mar 2018 Mar 2025 Mar 2026
Debtor Days 70 89 72 74
Inventory Days
Days Payable
Cash Conversion Cycle 70 89 72 74
Working Capital Days 37 44 47 50
ROCE % 10% 8%

Insights

In beta
Jul 2016 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Offices
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Air Cargo Tonnage
Tons ・Standalone data
Warehousing Space
Sq ft ・Standalone data
Domestic Air Cargo Tonnage
Tons ・Standalone data
International Air Cargo Tonnage
Tons ・Standalone data
Number of Airports
Count ・Standalone data
Average Sales Realization per kg
INR per kg ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
36.85% 36.85% 36.42% 35.52% 36.12% 35.91% 35.91% 35.91% 35.91% 35.99% 36.15% 35.01%
0.03% 0.02% 0.17% 0.00% 0.17% 0.14% 0.13% 0.17% 0.00% 0.00% 0.00% 0.00%
0.62% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
62.50% 63.13% 63.40% 64.47% 63.70% 63.93% 63.96% 63.91% 64.09% 64.00% 63.84% 64.99%
No. of Shareholders 31,65634,56834,32838,62342,50842,01641,51241,82241,24140,75840,60639,861

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls