Parin Enterprises Ltd

Parin Enterpris. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Parin Enterprises Ltd

₹ 598 -1.21%
05 Dec - close price
parinfurniture.com NSE - SME: PARIN
About

Incorporated in 1983, Parin Enterprises Ltd is in the business of manufacturing and selling different categories of furniture[1]

Key Points

Business Objectives:[1]
The company is engaged in furniture manufacturing, while three other business activities—automobile manufacturing and trading, retail and wholesale of electronic and telecom products, and real estate and construction—are currently in the pipeline and yet to commence.

Website NSE - ST
  • Market Cap ₹ 665 Cr.
  • Current Price ₹ 598
  • High / Low ₹ 610 / 312
  • Stock P/E 79.2
  • Book Value ₹ 59.7
  • Dividend Yield 0.03 %
  • ROCE 11.7 %
  • ROE 11.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 181 to 98.8 days.
  • Company's working capital requirements have reduced from 186 days to 106 days

Cons

  • Stock is trading at 10.0 times its book value
  • Company has a low return on equity of 7.05% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Furniture, Home Furnishing

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
26 41 42 42 23 53 22 59 48 34 37 131 109
23 35 36 36 21 45 19 53 44 30 33 115 99
Operating Profit 3 6 6 6 1 9 3 7 5 4 4 15 9
OPM % 11% 14% 13% 15% 6% 16% 12% 11% 10% 12% 11% 12% 8%
0 0 0 1 2 -0 0 0 0 -0 0 -1 0
Interest 1 2 2 2 2 2 2 2 2 2 2 3 3
Depreciation 0 1 1 1 1 1 1 1 1 1 1 3 2
Profit before tax 2 4 3 4 0 6 0 4 2 1 1 8 4
Tax % 30% 29% 21% 46% 19% 30% 37% 32% 20% 34% 16% 23% 28%
1 3 3 2 0 4 0 3 1 1 1 6 3
EPS in Rs 0.94 2.49 2.32 1.83 0.23 3.47 0.24 2.53 1.33 0.71 0.99 4.67 2.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
65 71 67 84 77 81 82 168 239
55 62 58 72 66 72 73 148 215
Operating Profit 10 9 9 12 10 9 9 19 24
OPM % 15% 13% 13% 14% 13% 11% 11% 11% 10%
0 0 1 1 1 1 0 -1 -1
Interest 3 3 3 4 4 4 4 6 7
Depreciation 1 1 1 2 2 2 2 4 5
Profit before tax 6 6 5 7 6 5 3 9 12
Tax % 33% 33% 29% 34% 27% 32% 26% 22%
4 4 4 5 4 3 2 7 9
EPS in Rs 4.62 3.71 3.43 4.16 3.71 2.77 2.04 5.66 6.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 4%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 30%
TTM: 238%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 19%
TTM: 344%
Stock Price CAGR
10 Years: %
5 Years: 54%
3 Years: 73%
1 Year: 50%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 7%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 8 11 11 11 11 11 11 11 11
Reserves 9 29 33 37 41 44 47 53 55
29 19 31 39 39 46 45 95 98
11 6 25 17 23 42 22 29 23
Total Liabilities 57 65 99 104 114 144 125 187 187
6 5 8 13 11 10 11 30 29
CWIP 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0
51 59 91 92 103 134 114 157 157
Total Assets 57 65 99 104 114 144 125 187 187

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 5 -4 2 3 -1 4 -12
-1 -0 -4 -5 -0 -0 -3 -24
-1 -4 9 3 -4 4 -5 43
Net Cash Flow 0 1 1 -0 -1 3 -4 7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 100 67 167 142 216 260 183 99
Inventory Days 445 509 1,846 361 425 496 494 272
Days Payable 112 47 799 94 142 285 135 58
Cash Conversion Cycle 433 529 1,214 409 499 471 542 312
Working Capital Days 128 163 216 182 246 215 238 106
ROCE % 17% 12% 13% 10% 8% 7% 12%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
73.01% 73.01% 73.01% 73.01% 73.01% 73.02% 73.02% 73.02% 73.02% 73.02% 73.02% 73.02%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.40%
26.99% 26.99% 26.99% 26.98% 26.98% 26.98% 26.98% 26.98% 26.98% 26.98% 26.98% 26.59%
No. of Shareholders 126127114114115133133211180236280414

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP