OSEL Devices Ltd
₹ 468
2.21%
11 Aug
- close price
About
Founded in 2006, Osel Devices Limited manufactures LED display systems and hearing aids.[1]
Key Points
- Market Cap ₹ 755 Cr.
- Current Price ₹ 468
- High / Low ₹ 502 / 170
- Stock P/E 37.7
- Book Value ₹ 66.9
- Dividend Yield 0.00 %
- ROCE 31.1 %
- ROE 30.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.6%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 86.3 to 128 days.
- Working capital days have increased from 73.3 days to 163 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
57 | 65 | 82 | 132 | 186 | |
55 | 61 | 73 | 110 | 153 | |
Operating Profit | 3 | 4 | 9 | 22 | 33 |
OPM % | 5% | 7% | 11% | 17% | 18% |
0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 1 | 1 | 3 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 2 | 3 | 7 | 19 | 29 |
Tax % | 33% | 29% | 33% | 30% | 31% |
1 | 2 | 5 | 13 | 20 | |
EPS in Rs | 9.99 | 11.39 | 25.04 | 11.31 | 12.43 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 42% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 111% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 40% |
Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 1 | 2 | 2 | 12 | 16 |
Reserves | 4 | 6 | 10 | 14 | 92 |
10 | 9 | 18 | 25 | 50 | |
8 | 17 | 19 | 48 | 40 | |
Total Liabilities | 23 | 33 | 49 | 99 | 198 |
6 | 5 | 7 | 18 | 17 | |
CWIP | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
17 | 28 | 42 | 80 | 180 | |
Total Assets | 23 | 33 | 49 | 99 | 198 |
Cash Flows
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
-3 | 3 | -11 | 12 | -38 | |
0 | 0 | -2 | -13 | -0 | |
5 | -2 | 8 | 4 | 53 | |
Net Cash Flow | 2 | 1 | -4 | 4 | 14 |
Ratios
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 45 | 63 | 57 | 73 | 128 |
Inventory Days | 28 | 63 | 94 | 90 | 104 |
Days Payable | 37 | 94 | 84 | 128 | 77 |
Cash Conversion Cycle | 36 | 33 | 67 | 35 | 156 |
Working Capital Days | -12 | -7 | 27 | 30 | 163 |
ROCE % | 26% | 35% | 54% | 31% |
Documents
Announcements
-
Copy of Newspaper Publication
2 August 2025 - Published newspaper advertisement for 2nd EGM notice and e-voting details on 02.08.2025.
-
Shareholders meeting
1 August 2025 - Notice of 2nd EGM on August 23, 2025 via video conferencing for OSEL DEVICES.
-
Outcome of Board Meeting
30 July 2025 - Board approved preferential issue of 15.65 lakh shares and 1 lakh warrants at Rs.340, EGM on Aug 23, 2025.
-
Outcome of Board Meeting
30 July 2025 - Board approved preferential issue of 15.65L shares and 1L warrants at Rs.340; EGM on Aug 23, 2025.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
12 July 2025 - Certificate confirming timely dematerialization processing for quarter ended June 30, 2025.
Annual reports
No data available.
Concalls
-
May 2025Transcript PPT
Business Divison[1]
A)LED Display System (70% of FY23 revenue)[2]
The company manufactures LED display systems for commercial use, including key components for advertising media, billboards, corporate boardrooms, presentations, display promotions, command centers, and front signs.
These LED display systems come with an integrated content management system that allows users to connect via phone or computer to manage and display content on the screens.