OSEL Devices Ltd
₹ 551
-0.57%
01 Sep
10:44 a.m.
About
Founded in 2006, Osel Devices Limited manufactures LED display systems and hearing aids.[1]
Key Points
- Market Cap ₹ 889 Cr.
- Current Price ₹ 551
- High / Low ₹ 648 / 170
- Stock P/E 44.3
- Book Value ₹ 66.9
- Dividend Yield 0.00 %
- ROCE 31.1 %
- ROE 30.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.6%
Cons
- Stock is trading at 8.23 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 86.3 to 128 days.
- Working capital days have increased from 73.3 days to 163 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
57 | 65 | 82 | 132 | 186 | |
55 | 61 | 73 | 110 | 153 | |
Operating Profit | 3 | 4 | 9 | 22 | 33 |
OPM % | 5% | 7% | 11% | 17% | 18% |
0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 1 | 1 | 3 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 2 | 3 | 7 | 19 | 29 |
Tax % | 33% | 29% | 33% | 30% | 31% |
1 | 2 | 5 | 13 | 20 | |
EPS in Rs | 9.99 | 11.39 | 25.04 | 11.31 | 12.43 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 42% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 111% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 40% |
Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 1 | 2 | 2 | 12 | 16 |
Reserves | 4 | 6 | 10 | 14 | 92 |
10 | 9 | 18 | 25 | 50 | |
8 | 17 | 19 | 48 | 40 | |
Total Liabilities | 23 | 33 | 49 | 99 | 198 |
6 | 5 | 7 | 18 | 17 | |
CWIP | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
17 | 28 | 42 | 80 | 180 | |
Total Assets | 23 | 33 | 49 | 99 | 198 |
Cash Flows
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
-3 | 3 | -11 | 12 | -38 | |
0 | 0 | -2 | -13 | -0 | |
5 | -2 | 8 | 4 | 53 | |
Net Cash Flow | 2 | 1 | -4 | 4 | 14 |
Ratios
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 45 | 63 | 57 | 73 | 128 |
Inventory Days | 28 | 63 | 94 | 90 | 104 |
Days Payable | 37 | 94 | 84 | 128 | 77 |
Cash Conversion Cycle | 36 | 33 | 67 | 35 | 156 |
Working Capital Days | -12 | -7 | 27 | 30 | 163 |
ROCE % | 26% | 35% | 54% | 31% |
Documents
Announcements
-
Outcome of Board Meeting
30 August 2025 - 19th AGM on Sept 24, 2025 at 12:30 PM IST via VC; scrutinizer appointed.
-
Outcome of Board Meeting
30 August 2025 - AGM on September 24, 2025 at 12:30 PM IST via VC; Kundan Kumar Mishra appointed scrutinizer.
-
General Updates
24 August 2025 - OSEL Devices participated in Alpha Ideas SME Stars on 24 Aug 2025; no UPSI shared.
-
Shareholders meeting
23 August 2025 - EGM Aug 23, 2025: shareholders approved special resolutions for preferential equity and convertible warrants issuance.
-
Shareholders meeting
23 August 2025 - EGM held Aug 23, 2025 to consider preferential issuance of equity shares and convertible warrants.
Annual reports
No data available.
Concalls
-
Aug 2025TranscriptNotesPPT
-
May 2025Transcript PPT
Business Divison[1]
A)LED Display System (70% of FY23 revenue)[2]
The company manufactures LED display systems for commercial use, including key components for advertising media, billboards, corporate boardrooms, presentations, display promotions, command centers, and front signs.
These LED display systems come with an integrated content management system that allows users to connect via phone or computer to manage and display content on the screens.