OSEL Devices Ltd

OSEL Devices Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

OSEL Devices Ltd

₹ 636 -1.99%
19 Sep - close price
oseldevices.com NSE - SME: OSELDEVICE
About

Founded in 2006, Osel Devices Limited manufactures LED display systems and hearing aids.[1]

Key Points

Business Divison[1]
A)LED Display System (70% of FY23 revenue)[2]
The company manufactures LED display systems for commercial use, including key components for advertising media, billboards, corporate boardrooms, presentations, display promotions, command centers, and front signs.
These LED display systems come with an integrated content management system that allows users to connect via phone or computer to manage and display content on the screens.

Website NSE - ST
  • Market Cap ₹ 1,027 Cr.
  • Current Price ₹ 636
  • High / Low ₹ 658 / 170
  • Stock P/E 51.2
  • Book Value ₹ 66.9
  • Dividend Yield 0.00 %
  • ROCE 31.1 %
  • ROE 30.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 39.2%

Cons

  • Stock is trading at 9.51 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 86.3 to 128 days.
  • Working capital days have increased from 75.9 days to 163 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Healthcare Equipment & Supplies Medical Equipment & Supplies

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025
51 82 87 99
42 68 74 79
Operating Profit 9 14 13 20
OPM % 17% 17% 15% 20%
0 0 0 0
Interest 1 2 2 2
Depreciation 0 0 0 1
Profit before tax 7 12 11 18
Tax % 26% 35% 29% 32%
5 8 8 12
EPS in Rs 26.60 6.70 4.97 7.46
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
57 65 82 132 186
55 61 73 110 153
Operating Profit 3 4 9 22 33
OPM % 5% 7% 11% 17% 18%
0 0 0 0 0
Interest 0 1 1 3 3
Depreciation 1 1 1 1 1
Profit before tax 2 3 7 19 29
Tax % 33% 29% 33% 32% 31%
1 2 5 13 20
EPS in Rs 9.99 11.39 25.04 10.99 12.43
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 42%
TTM: 41%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 111%
TTM: 58%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 39%
Last Year: 30%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 2 2 12 16
Reserves 4 6 10 14 92
10 9 18 25 50
8 17 19 48 40
Total Liabilities 23 33 49 99 198
6 5 7 18 17
CWIP 0 0 0 0 0
Investments 0 0 0 0 0
17 28 42 80 180
Total Assets 23 33 49 99 198

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 3 -11 13 -38
0 0 -2 -13 -0
5 -2 8 4 53
Net Cash Flow 2 1 -4 4 14

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 45 63 57 73 128
Inventory Days 28 63 94 91 104
Days Payable 37 94 84 130 77
Cash Conversion Cycle 36 33 67 35 156
Working Capital Days -12 -7 27 38 163
ROCE % 26% 35% 54% 31%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Jun 2025Sep 2025
71.53% 71.53% 71.53% 65.21%
4.13% 1.83% 1.46% 0.71%
5.88% 5.38% 5.01% 3.90%
18.46% 21.26% 22.00% 30.18%
No. of Shareholders 1,5251,8972,1041,927

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls