OSEL Devices Ltd
₹ 282
-0.93%
01 Jul
- close price
About
Founded in 2006, Osel Devices Limited manufactures LED display systems and hearing aids.[1]
Key Points
- Market Cap ₹ 455 Cr.
- Current Price ₹ 282
- High / Low ₹ 344 / 170
- Stock P/E 22.7
- Book Value ₹ 66.9
- Dividend Yield 0.00 %
- ROCE 31.1 %
- ROE 30.1 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.6%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 86.3 to 128 days.
- Working capital days have increased from 146 days to 257 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
57 | 65 | 82 | 132 | 186 | |
55 | 61 | 73 | 110 | 153 | |
Operating Profit | 3 | 4 | 9 | 22 | 33 |
OPM % | 5% | 7% | 11% | 17% | 18% |
0 | 0 | 0 | 0 | 0 | |
Interest | 0 | 1 | 1 | 3 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 2 | 3 | 7 | 19 | 29 |
Tax % | 33% | 29% | 33% | 30% | 31% |
1 | 2 | 5 | 13 | 20 | |
EPS in Rs | 9.99 | 11.39 | 25.04 | 11.31 | 12.43 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 42% |
TTM: | 41% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 111% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 40% |
Last Year: | 30% |
Balance Sheet
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 1 | 2 | 2 | 12 | 16 |
Reserves | 4 | 6 | 10 | 14 | 92 |
10 | 9 | 18 | 25 | 50 | |
8 | 17 | 19 | 48 | 40 | |
Total Liabilities | 23 | 33 | 49 | 99 | 198 |
6 | 5 | 7 | 18 | 17 | |
CWIP | -0 | -0 | -0 | -0 | -0 |
Investments | -0 | -0 | -0 | -0 | -0 |
17 | 28 | 42 | 80 | 180 | |
Total Assets | 23 | 33 | 49 | 99 | 198 |
Cash Flows
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
-3 | 3 | -11 | 12 | -38 | |
0 | 0 | -2 | -13 | -0 | |
5 | -2 | 8 | 4 | 53 | |
Net Cash Flow | 2 | 1 | -4 | 4 | 14 |
Ratios
Figures in Rs. Crores
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 45 | 63 | 57 | 73 | 128 |
Inventory Days | 28 | 63 | 94 | 90 | 104 |
Days Payable | 37 | 94 | 84 | 128 | 77 |
Cash Conversion Cycle | 36 | 33 | 67 | 35 | 156 |
Working Capital Days | 31 | 33 | 102 | 78 | 257 |
ROCE % | 26% | 35% | 54% | 31% |
Documents
Announcements
-
Alteration Of Capital and Fund Raising-XBRL
28 June 2025 - OSEL DEVICES LIMITED has informed regarding Allotment of Securities
-
Outcome of Board Meeting
28 June 2025 - Issued 4.85 lakh warrants @Rs.268 each to promoter on preferential basis, convertible within 18 months.
-
Clarification - Financial Results
24 June 2025 - Exchange has sought clarification from Osel Devices Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
-
Press Release
19 June 2025 - OSEL signs distributor deal with Frye Electronics for Hearing Aid Analyzer in India and Asia Pacific.
-
Alteration Of Capital and Fund Raising-XBRL
14 June 2025 - OSEL DEVICES LIMITED has informed regarding Issuance of securities
Annual reports
No data available.
Concalls
-
May 2025Transcript PPT
Business Divison[1]
A)LED Display System (70% of FY23 revenue)[2]
The company manufactures LED display systems for commercial use, including key components for advertising media, billboards, corporate boardrooms, presentations, display promotions, command centers, and front signs.
These LED display systems come with an integrated content management system that allows users to connect via phone or computer to manage and display content on the screens.