Orient Electric Ltd

Orient Electric Ltd

₹ 232 -0.39%
30 Apr - close price
About

Orient Electric is one of the leading consumer electrical brands in India with a diverse portfolio of fans, lighting, home appliances and switch-gears. The company takes pride in its R&D capabilities, spirit of continuous innovation and commitment to manufacturing cutting-edge lifestyle electrical products that meet the needs and expectations of modern consumers. [1]

Key Points

Parentage[1]
Orient Electric is part of CK Birla Group of companies.

  • Market Cap 4,957 Cr.
  • Current Price 232
  • High / Low 297 / 177
  • Stock P/E 59.6
  • Book Value 32.5
  • Dividend Yield 0.65 %
  • ROCE 17.8 %
  • ROE 12.5 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 41.0%

Cons

  • Stock is trading at 7.14 times its book value
  • The company has delivered a poor sales growth of 8.45% over past five years.
  • Company has a low return on equity of 12.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
753 622 511 739 658 706 567 752 788 755 660 817 862
673 583 499 684 612 662 546 703 757 715 624 756 795
Operating Profit 81 38 12 55 46 44 21 49 31 40 36 61 67
OPM % 11% 6% 2% 7% 7% 6% 4% 7% 4% 5% 5% 7% 8%
3 5 6 9 6 3 22 4 5 2 4 2 3
Interest 6 5 5 6 6 6 5 5 7 6 6 6 6
Depreciation 12 13 13 14 14 14 14 15 15 18 20 20 22
Profit before tax 65 25 0 44 33 27 23 33 13 19 14 37 42
Tax % 25% 25% 315% 25% 25% 26% 21% 26% 5% 26% 27% 26% 26%
49 19 -0 33 25 20 18 24 13 14 10 27 31
EPS in Rs 2.30 0.89 -0.01 1.53 1.16 0.92 0.86 1.14 0.60 0.67 0.49 1.27 1.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2017 6m Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
216 1,600 1,864 2,062 2,033 2,448 2,529 2,812 3,094
193 1,461 1,721 1,885 1,813 2,217 2,378 2,667 2,890
Operating Profit 24 139 143 177 220 231 151 145 204
OPM % 11% 9% 8% 9% 11% 9% 6% 5% 7%
1 3 8 4 6 6 27 33 12
Interest 3 24 23 26 21 20 22 23 24
Depreciation 2 20 23 40 43 47 54 59 79
Profit before tax 20 98 105 114 162 170 102 96 112
Tax % 41% 35% 34% 31% 26% 25% 26% 22% 26%
12 64 69 79 120 127 76 75 83
EPS in Rs 3.02 3.27 3.71 5.64 5.97 3.56 3.53 3.90
Dividend Payout % 0% 33% 31% 31% 35% 34% 42% 43% 38%
Compounded Sales Growth
10 Years: %
5 Years: 8%
3 Years: 8%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 1%
3 Years: -13%
TTM: 32%
Stock Price CAGR
10 Years: %
5 Years: 5%
3 Years: -10%
1 Year: 6%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 12%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 21 21 21 21 21 21 21 21
Reserves 192 242 285 338 434 520 563 618 673
211 186 135 155 61 68 97 112 86
344 359 447 446 645 579 583 700 774
Total Liabilities 747 808 889 960 1,162 1,187 1,265 1,451 1,555
0 106 117 190 186 212 226 236 440
CWIP 0 5 4 10 11 3 86 225 5
Investments 0 0 0 0 0 0 0 37 14
747 698 768 760 965 972 953 953 1,096
Total Assets 747 808 889 960 1,162 1,187 1,265 1,451 1,555

Cash Flows

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
59 91 132 129 427 11 190 118 88
4 -22 -31 -51 -151 78 -110 -171 -29
-40 -62 -100 -103 -144 -80 -66 -46 -72
Net Cash Flow 23 7 1 -24 133 10 14 -98 -13

Ratios

Figures in Rs. Crores

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 609 88 77 64 64 58 51 60 60
Inventory Days 516 73 76 74 64 67 57 59 75
Days Payable 1,462 97 101 86 133 93 91 101 104
Cash Conversion Cycle -337 65 52 53 -6 33 18 17 31
Working Capital Days 1,016 58 49 48 2 30 20 19 29
ROCE % 29% 29% 29% 35% 34% 19% 14% 18%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
38.52% 38.42% 38.42% 38.41% 38.30% 38.30% 38.30% 38.30% 38.30% 38.30% 38.30% 38.30%
6.16% 6.12% 6.13% 5.75% 5.50% 5.69% 5.94% 6.52% 6.56% 6.99% 7.09% 6.92%
29.08% 27.02% 26.66% 27.60% 27.87% 29.98% 29.23% 27.19% 27.73% 27.89% 27.86% 27.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05% 0.05% 0.07% 0.07%
26.24% 28.43% 28.79% 28.23% 28.32% 26.04% 26.54% 27.97% 27.36% 26.76% 26.67% 26.76%
No. of Shareholders 77,76288,89583,28780,01683,45587,59894,6751,02,70891,12188,89986,06884,772

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls