Oriental Trimex Ltd
Incorporated in 1996, Oriental Trimex Ltd is in
the business of supplying premium imported marbles.[1]
- Market Cap ₹ 36.9 Cr.
- Current Price ₹ 5.02
- High / Low ₹ 12.0 / 4.21
- Stock P/E 14.7
- Book Value ₹ 13.6
- Dividend Yield 0.00 %
- ROCE 3.83 %
- ROE 2.34 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.37 times its book value
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.36%
- Promoter holding is low: 25.8%
- Company has a low return on equity of -4.40% over last 3 years.
- Company has high debtors of 679 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Granites & Marbles
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19.61 | 53.86 | 57.36 | 54.45 | 72.59 | 74.51 | 18.25 | 18.53 | 8.71 | 3.65 | 21.02 | 21.18 | 27.36 | |
| 26.16 | 55.18 | 55.63 | 48.74 | 67.52 | 66.04 | 16.86 | 19.04 | 11.03 | 10.03 | 25.95 | 19.60 | 23.67 | |
| Operating Profit | -6.55 | -1.32 | 1.73 | 5.71 | 5.07 | 8.47 | 1.39 | -0.51 | -2.32 | -6.38 | -4.93 | 1.58 | 3.69 |
| OPM % | -33.40% | -2.45% | 3.02% | 10.49% | 6.98% | 11.37% | 7.62% | -2.75% | -26.64% | -174.79% | -23.45% | 7.46% | 13.49% |
| 1.95 | 9.29 | 1.18 | -2.14 | -0.43 | 0.00 | 2.10 | 1.93 | 0.25 | 2.69 | 17.68 | 2.63 | 0.92 | |
| Interest | 4.75 | 4.77 | 0.40 | 0.72 | 1.60 | 4.53 | 4.61 | 5.33 | 1.71 | 1.79 | 1.00 | 0.29 | 0.24 |
| Depreciation | 1.79 | 1.78 | 1.61 | 1.53 | 1.47 | 1.47 | 1.47 | 1.47 | 1.46 | 1.46 | 0.56 | 1.13 | 1.29 |
| Profit before tax | -11.14 | 1.42 | 0.90 | 1.32 | 1.57 | 2.47 | -2.59 | -5.38 | -5.24 | -6.94 | 11.19 | 2.79 | 3.08 |
| Tax % | 0.00% | 23.24% | 20.00% | -482.58% | 48.41% | 17.00% | 51.74% | 9.11% | -17.75% | -6.34% | 23.50% | 35.84% | |
| -11.14 | 1.10 | 0.72 | 7.68 | 0.82 | 2.05 | -3.92 | -5.87 | -4.32 | -6.50 | 8.57 | 1.79 | 2.02 | |
| EPS in Rs | -3.01 | 0.30 | 0.19 | 1.29 | 0.12 | 0.29 | -0.55 | -0.82 | -0.59 | -0.88 | 1.17 | 0.24 | 0.27 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -9% |
| 5 Years: | 3% |
| 3 Years: | 34% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 21% |
| 3 Years: | 36% |
| TTM: | -36% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -6% |
| 3 Years: | -5% |
| 1 Year: | -49% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -5% |
| 3 Years: | -4% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.82 | 14.82 | 14.82 | 23.82 | 28.52 | 28.52 | 28.52 | 28.52 | 29.40 | 29.40 | 73.51 | 73.51 |
| Reserves | 9.06 | 10.16 | 10.88 | 49.46 | 49.74 | 51.83 | 47.86 | 42.04 | 38.89 | 31.66 | 24.49 | 26.28 |
| 36.10 | 45.05 | 45.84 | 23.30 | 18.81 | 29.70 | 29.65 | 29.28 | 29.77 | 28.51 | 2.29 | 2.87 | |
| 67.64 | 19.20 | 13.13 | 21.92 | 32.67 | 28.32 | 24.20 | 22.13 | 20.94 | 18.82 | 25.52 | 35.30 | |
| Total Liabilities | 127.62 | 89.23 | 84.67 | 118.50 | 129.74 | 138.37 | 130.23 | 121.97 | 119.00 | 108.39 | 125.81 | 137.96 |
| 33.84 | 29.63 | 28.02 | 48.19 | 46.75 | 45.44 | 43.97 | 42.51 | 41.05 | 39.22 | 14.00 | 18.28 | |
| CWIP | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 93.72 | 59.54 | 56.59 | 70.31 | 82.99 | 92.93 | 86.26 | 79.46 | 77.95 | 69.17 | 111.81 | 119.68 | |
| Total Assets | 127.62 | 89.23 | 84.67 | 118.50 | 129.74 | 138.37 | 130.23 | 121.97 | 119.00 | 108.39 | 125.81 | 137.96 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.59 | 25.49 | -0.68 | -9.07 | 0.39 | -6.53 | 21.15 | 4.57 | -0.62 | 0.07 | -72.68 | 1.45 | |
| 0.08 | 9.95 | 0.28 | 4.11 | 1.03 | 0.29 | 1.68 | 1.21 | 0.21 | 1.68 | 30.53 | -2.21 | |
| -6.66 | -35.35 | 0.42 | 5.43 | -1.94 | 6.34 | -22.90 | -5.89 | 0.80 | -1.81 | 42.90 | 0.30 | |
| Net Cash Flow | -0.99 | 0.09 | 0.02 | 0.47 | -0.51 | 0.10 | -0.08 | -0.11 | 0.39 | -0.06 | 0.75 | -0.46 |
| Free Cash Flow | 5.59 | 35.37 | -0.68 | -4.97 | 1.46 | -6.68 | 21.15 | 4.57 | -0.62 | 0.76 | -38.28 | -3.95 |
| CFO/OP | -86% | -1,933% | -20% | -155% | 13% | -73% | 1,522% | -992% | 67% | 6% | 1,421% | 155% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 583.89 | 85.66 | 160.29 | 190.24 | 137.47 | 197.61 | 701.20 | 544.05 | 1,072.37 | 2,246.00 | 622.34 | 679.16 |
| Inventory Days | 923.35 | 281.38 | 157.27 | 170.47 | 218.02 | 219.13 | 925.27 | 785.87 | 1,312.71 | 1,182.46 | 411.83 | 838.54 |
| Days Payable | 37.35 | 35.12 | 23.31 | 74.89 | 117.62 | 109.13 | 272.40 | 74.21 | 46.95 | 84.43 | 344.62 | 631.06 |
| Cash Conversion Cycle | 1,469.89 | 331.92 | 294.25 | 285.82 | 237.88 | 307.61 | 1,354.07 | 1,255.71 | 2,338.13 | 3,344.03 | 689.55 | 886.64 |
| Working Capital Days | -4.84 | -12.13 | -20.43 | 136.21 | 163.92 | 227.98 | 552.40 | 469.00 | 899.72 | 1,566.00 | 1,305.28 | 1,319.38 |
| ROCE % | -7.80% | 4.80% | 2.54% | 6.80% | 6.27% | 8.04% | 1.89% | -0.05% | -3.57% | -6.40% | -4.92% | 3.83% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Granite Quarries quarries |
|
|||||||||
| Number of Marble Processing Units units |
||||||||||
| Number of Own Marketing Outlets / Showrooms locations |
||||||||||
| Number of Permanent Employees employees |
||||||||||
| Imported Marble Share of Turnover % of total turnover |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- We hereby submitting the clippings of the English newspaper 'Financial Express' and Hindi Newspaper 'Jansatta' dated 11th August, 2026 in which Un-audited Financial Results for …
-
Un-Audited Financial Results For
The Quarter Ended 30Th June, 2026 Pursuant To Regulation 30 And Regulation 33 Of The SEBI
(LODR) Regulations, 2015.
- Board approved Q1 FY27 unaudited results; revenue ₹787.88 lakh, profit ₹81.98 lakh.
-
Board Meeting Outcome for Outcome Of The Board Meeting And Submission Of Un-Audited Financial Results For
The Quarter Ended 30Th June, 2026 Pursuant To Regulation 30 And Regulation 33 Of The SEBI
(LODR) Regulations, 2015.
- Board approved Q1 FY27 unaudited results on 10 Aug 2026; profit rose to ₹81.98 lakh.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015 And Information Regarding Reopening Of Trading Window Of Equity Shares Of The Company.
- Board meeting on 10 Aug 2026 to approve Q1 FY27 unaudited results; trading window reopens 13 Aug 2026.
-
Intimation For The Acquisition Of 51% Stake In Jaydev Granites, A Partnership Firm.
- Oriental Trimex acquired 51% stake in Jaydev Granites for Rs 51,000 to diversify into granite and marble business.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2013
from nse
-
Annual Report 2012
from bse
Business Overview:[1][2]
OTL is an ISO 9001:2000 certified company engaged in the mining, importing, and processing of premium natural stones such as marble, travertine, and onyx. It is the only processor and supplier of imported marble with a pan-India presence. The company operates through its own sales and marketing outlets, including a recently launched showroom in Greater Noida, and plans to open another showroom in Delhi to cater to rising demand.