Opto Circuits (India) Ltd

Opto Circuits Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Opto Circuits (India) Ltd

₹ 1.80 -2.70%
23 May 2022
optocircuits.com BSE: 532391 NSE: OPTOCIRCUI
About

Incorporated in 1992, Opto Circuits (India) Ltd
is engaged in the manufacturing and trading of invasive and non-invasive medical equipment.

Key Points

Business Profile:[1]
Company is a multinational medical device organization based in Bengaluru. Company designs, develops, manufactures, markets
and distributes medical products that are
used by healthcare establishments in 150+ countries. Company specializes in vital signs monitoring, emergency cardiac care, vascular treatments, sensing technologies, etc.

Website BSE NSE - BZ
  • Market Cap ₹ 54.1 Cr.
  • Current Price ₹ 1.80
  • High / Low ₹ /
  • Stock P/E 2.18
  • Book Value ₹ -4.08
  • Dividend Yield 0.00 %
  • ROCE 5.68 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • The company has delivered a poor sales growth of -65.4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Healthcare Equipment & Supplies Medical Equipment & Supplies

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Dec 2021 Mar 2022
24 27 23 8 23 8 8 1 0 0 0 0 0
14 14 13 8 15 10 6 3 1 2 1 1 14
Operating Profit 10 13 10 0 8 -2 2 -2 -1 -2 -1 -1 -14
OPM % 43% 48% 45% 3% 34% -22% 22% -349% -1,117% -2,244% -1,444% -4,350% -69,550%
1 0 0 -856 1 -350 0 2 0 0 0 0 -142
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 0 0 0 0 0 0 0 0 0 0
Profit before tax 8 10 8 -856 9 -352 1 -1 -2 -2 -1 -1 -155
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
8 10 8 -856 9 -352 1 -1 -2 -2 -1 -1 -155
EPS in Rs 0.29 0.34 0.28 -28.48 0.29 -11.72 0.05 -0.02 -0.06 -0.07 -0.04 -0.03 -5.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
603 670 699 263 146 77 50 63 105 63 8 0
362 390 423 148 93 53 35 43 63 46 12 18
Operating Profit 242 279 276 115 53 23 15 20 42 17 -4 -17
OPM % 40% 42% 39% 44% 36% 31% 30% 32% 40% 27% -45% -6,924%
36 1 -2 -2 -187 0 -362 0 3 -1,204 2 -141
Interest 25 37 22 54 58 32 8 1 1 1 0 0
Depreciation 6 6 7 8 10 10 9 9 9 3 1 0
Profit before tax 247 238 245 52 -201 -18 -364 10 35 -1,192 -3 -159
Tax % 1% 1% 2% 18% 0% 3% 0% 0% 0% 0% 0% 0%
244 235 241 42 -202 -18 -364 10 35 -1,192 -3 -159
EPS in Rs 10.09 9.69 9.95 1.74 -8.32 -0.74 -15.02 0.35 1.16 -39.63 -0.09 -5.28
Dividend Payout % 34% 31% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -55%
5 Years: -65%
3 Years: -87%
TTM: -97%
Compounded Profit Growth
10 Years: -20%
5 Years: 80%
3 Years: -11%
TTM: 651%
Stock Price CAGR
10 Years: -18%
5 Years: -24%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 186 242 242 242 242 242 242 288 301 301 301 301
Reserves 876 971 1,212 1,254 1,043 1,025 650 836 876 -262 -264 -423
724 657 814 881 887 710 714 549 530 489 478 482
257 135 207 146 253 282 96 102 118 131 106 68
Total Liabilities 2,044 2,006 2,475 2,524 2,424 2,258 1,702 1,774 1,824 659 620 428
79 74 121 113 95 85 78 69 60 12 11 11
CWIP 1 1 1 1 0 102 102 157 158 0 0 0
Investments 1,114 382 382 382 382 382 382 437 447 202 202 20
849 1,549 1,971 2,028 1,948 1,689 1,141 1,112 1,159 445 407 397
Total Assets 2,044 2,006 2,475 2,524 2,424 2,258 1,702 1,774 1,824 659 620 428

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
118 -30 -93 -16 56 335 57 47 42 21 -5 -3
-572 146 -19 -0 0 -49 -56 -1 -11 19 2 -2
461 -188 69 16 -56 -285 -4 -46 -30 -41 2 5
Net Cash Flow 7 -72 -43 0 -1 1 -2 0 0 -1 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 138 140 305 854 1,613 4 39 69 81 139 179 0
Inventory Days 265 266 336 1,341 1,943 3,660 2,459 394 237 475 1,149 470
Days Payable 6 12 52 114 670 1,827 173 292 289 792 4,188 775
Cash Conversion Cycle 397 395 589 2,082 2,887 1,837 2,324 171 29 -179 -2,860 -305
Working Capital Days -88 307 495 1,396 2,023 -1,806 -4,111 -2,519 -1,474 -2,753 -21,186 -671,060
ROCE % 19% 15% 13% 5% 2% 1% 0% 1% 2% 1% -1% 6%

Shareholding Pattern

Numbers in percentages

Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020
21.53% 21.53% 21.56% 20.95% 19.30% 19.48% 19.48% 19.48% 19.48% 19.48% 18.52% 18.52%
0.17% 0.48% 0.45% 0.59% 0.74% 0.73% 0.69% 0.83% 0.91% 0.92% 0.94% 0.96%
1.57% 1.56% 1.30% 1.28% 0.80% 0.81% 0.61% 0.82% 0.60% 0.61% 0.02% 0.02%
76.73% 76.43% 76.69% 77.18% 79.15% 78.98% 79.22% 78.87% 79.01% 79.00% 80.52% 80.50%
No. of Shareholders 90,30988,36187,36686,78685,89084,86984,69983,80583,09594,11995,82896,217

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP