OnMobile Global Ltd

AI
OnMobile Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

OnMobile Global Ltd

₹ 50.1 -1.46%
29 Sep - close price
onmobile.com BSE: 532944 NSE: ONMOBILE
About

Incorporated in 2000, OnMobile Global
Ltd provides value added services such
as Ringback Tones, Digital Content Store
and Infotainment[1]

Key Points

Business Overview:[1][2]
OGL is promoted by OnMobile Systems Inc. It provides mobile entertainment products & solutions to telecom operators and media companies. Company builds Mobile Gaming products which are marketed through B2B and D2C channels. OnMobile's key product offerings are ring-back tones, digital content store and infotainment. Digital content store is a one-stop mobile destination for discovering digital content like videos, games, music and images. Infotainment offers music, contest, news and sports to consumers over the mobile. They are associated with over 127 customers across 69 countries and has over 74 million paying subscribers across platforms.

Website BSE NSE - BE
  • Market Cap ₹ 533 Cr.
  • Current Price ₹ 50.1
  • High / Low ₹ 84.1 / 40.2
  • Stock P/E
  • Book Value ₹ 58.7
  • Dividend Yield 0.00 %
  • ROCE -0.12 %
  • ROE -1.82 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.85 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.28% over past five years.
  • Company has a low return on equity of -1.44% over last 3 years.
  • Contingent liabilities of Rs.161 Cr.
  • Earnings include an other income of Rs.19.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Web based media and service

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
137 134 120 123 124 129 164 156 125 128 136 128 123
126 126 120 120 124 129 154 155 119 120 130 169 121
Operating Profit 11 8 0 3 -1 1 10 1 6 8 6 -42 1
OPM % 8% 6% 0.1% 2.2% -0.6% 0.5% 6% 0.5% 5.0% 7% 4.1% -33% 1.1%
4 8 4 3 -4 -2 -3 2 22 10 10 13 -13
Interest 1 1 1 2 1 2 2 2 2 2 2 2 2
Depreciation 3 3 3 3 8 8 8 8 8 8 9 10 9
Profit before tax 12 12 1 2 -14 -11 -3 -7 19 8 4 -40 -23
Tax % 19% 30% 569% 141% 11% 12% 56% 17% 18% 25% 21% -9% 26%
10 9 -2 -1 -15 -12 -5 -8 16 6 4 -37 -29
EPS in Rs 0.93 0.80 -0.24 -0.06 -1.44 -1.11 -0.48 -0.75 1.47 0.57 0.34 -3.44 -2.71
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
847 816 720 636 594 572 551 520 525 513 573 517 514
723 667 619 570 561 533 485 473 512 490 561 537 541
Operating Profit 124 148 101 66 33 39 66 46 13 23 12 -20 -26
OPM % 15% 18% 14% 10% 6% 7% 12% 9% 2.5% 4.6% 2.0% -4.0% -5%
18 7 -6 11 27 25 15 13 6 20 -7 54 19
Interest 4 3 2 1 1 2 2 2 2 6 7 8 8
Depreciation 144 149 55 48 27 19 13 10 10 11 32 35 36
Profit before tax -6 3 38 28 31 43 66 47 7 27 -35 -9 -51
Tax % 474% 973% 63% 59% 40% 37% 31% 31% 6% 42% 17% 31%
-32 -28 14 11 19 28 46 32 7 15 -41 -11 -56
EPS in Rs -2.96 -2.52 1.35 1.08 1.79 2.61 4.40 3.07 0.63 1.43 -3.78 -1.06 -5.24
Dividend Payout % -51% -59% 111% 140% 84% 57% 34% 49% 236% 0% 0% 0%
Compounded Sales Growth
10 Years: -4%
5 Years: -1%
3 Years: -1%
TTM: -11%
Compounded Profit Growth
10 Years: 6%
5 Years: %
3 Years: %
TTM: -1225%
Stock Price CAGR
10 Years: -7%
5 Years: -15%
3 Years: -22%
1 Year: -26%
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: -1%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 109 108 104 106 106 106 104 106 106 106 106 106
Reserves 548 511 459 471 460 484 522 547 549 543 516 518
46 20 0 0 0 14 15 7 13 17 44 77
337 316 277 238 307 281 265 250 238 218 203 278
Total Liabilities 1,040 955 841 814 872 885 906 910 906 885 869 980
246 106 69 55 119 101 100 102 100 300 282 303
CWIP 5 5 4 2 1 1 20 71 146 1 11 0
Investments 72 93 93 120 192 183 141 95 67 68 68 67
716 751 675 636 561 599 646 642 593 515 509 609
Total Assets 1,040 955 841 814 872 885 906 910 906 885 869 980

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
115 108 90 35 10 17 39 -24 44 38 -24 87
93 -18 -3 -52 -92 17 -14 17 -32 -51 -32 -49
-108 -65 -81 -14 -19 -24 -23 -11 -8 -1 22 16
Net Cash Flow 100 25 6 -32 -101 10 2 -19 4 -14 -34 55
Free Cash Flow 103 106 72 3 10 11 14 -78 -43 -38 -46 53
CFO/OP 115% 106% 121% 82% 116% 102% 87% -44% 515% 115% -277% -331%

Ratios

Consolidated / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 92 89 85 98 101 102 100 113 92 99 122 135
Inventory Days
Days Payable
Cash Conversion Cycle 92 89 85 98 101 102 100 113 92 99 122 135
Working Capital Days -0 11 10 18 -1 20 -1 22 16 -10 7 -63
ROCE % -1% 4% 9% 5% 5% 5% 10% 6% 2% 5% -2% -0%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Countries of Operation
Number

Log in to view insights

Please log in to see hidden values.

Login
Tones (RBT) Active Subscribers
Million
Total Headcount
Number
Tones (RBT) Live Telcos
Number
Mobile Gaming Revenue
INR Million
Mobile Gaming Active Subscribers
Million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
47.95% 47.94% 47.94% 47.90% 47.90% 47.90% 47.90% 47.90% 47.90% 47.90% 47.90% 47.90%
0.60% 0.42% 1.15% 0.36% 0.25% 0.31% 0.23% 0.24% 1.86% 0.91% 0.17% 0.06%
0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
51.45% 51.63% 50.91% 51.75% 51.86% 51.80% 51.88% 51.87% 50.25% 51.19% 51.94% 52.04%
No. of Shareholders 87,76085,02688,30487,45491,80292,09291,08489,67385,96082,62780,23377,971

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls