OnMobile Global Ltd

OnMobile Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

OnMobile Global Ltd

₹ 66.4 -4.37%
15 Jul - close price
onmobile.com BSE: 532944 NSE: ONMOBILE
About

Incorporated in 2000, OnMobile Global
Ltd provides value added services such
as Ringback Tones, Digital Content Store
and Infotainment[1]

Key Points

Business Overview:[1][2]
OGL is promoted by OnMobile Systems Inc. It provides mobile entertainment products & solutions to telecom operators and media companies. Company builds Mobile Gaming products which are marketed through B2B and D2C channels. OnMobile's key product offerings are ring-back tones, digital content store and infotainment. Digital content store is a one-stop mobile destination for discovering digital content like videos, games, music and images. Infotainment offers music, contest, news and sports to consumers over the mobile. They are associated with over 127 customers across 69 countries and has over 74 million paying subscribers across platforms.

Website BSE NSE - BE
  • Market Cap ₹ 706 Cr.
  • Current Price ₹ 66.4
  • High / Low ₹ 84.1 / 40.2
  • Stock P/E
  • Book Value ₹ 67.4
  • Dividend Yield 0.00 %
  • ROCE 0.17 %
  • ROE -0.58 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.99 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.54% over past five years.
  • Company has a low return on equity of 0.65% over last 3 years.
  • Contingent liabilities of Rs.228 Cr.
  • Earnings include an other income of Rs.41.2 Cr.
  • Company has high debtors of 263 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Media Web based media and service

Part of BSE Consumer Discretionary Nifty Waves

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
52 53 39 37 39 40 46 82 71 47 47 43 44
57 50 43 43 47 37 46 70 67 46 39 37 93
Operating Profit -5 3 -4 -6 -8 4 0 12 4 1 8 6 -49
OPM % -9% 6% -11% -17% -21% 9% 0% 15% 5% 2% 17% 14% -111%
-7 4 8 12 4 -1 5 -5 2 25 7 3 6
Interest 0 0 0 0 1 1 1 1 1 1 1 1 1
Depreciation 1 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax -14 6 1 4 -6 -0 3 6 3 24 12 6 -46
Tax % -32% 14% 25% -1% 4% 200% 20% 22% 23% 7% 5% 58% -13%
-9 5 1 4 -7 -0 2 4 2 22 12 3 -40
EPS in Rs -0.88 0.44 0.10 0.36 -0.64 -0.05 0.20 0.41 0.23 2.06 1.11 0.26 -3.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
415 387 330 278 230 204 195 198 211 167 239 180
317 296 297 262 233 205 171 179 219 182 219 214
Operating Profit 97 92 33 15 -4 -1 24 19 -8 -15 20 -34
OPM % 23% 24% 10% 6% -2% -1% 12% 10% -4% -9% 9% -19%
16 21 28 40 48 21 9 14 12 29 0 41
Interest 1 0 0 1 1 2 1 1 1 2 3 4
Depreciation 92 98 11 12 7 10 8 6 6 7 7 6
Profit before tax 20 15 49 42 37 8 23 27 -3 4 11 -3
Tax % 54% 114% 13% 8% 12% 118% 50% 41% -17% 33% 25% 2%
9 -2 43 39 33 -2 12 16 -2 3 8 -4
EPS in Rs 0.84 -0.19 4.09 3.68 3.10 -0.14 1.11 1.48 -0.20 0.27 0.79 -0.33
Dividend Payout % 178% -761% 37% 41% 48% -1,043% 135% 101% -765% 0% 0% 0%
Compounded Sales Growth
10 Years: -7%
5 Years: -2%
3 Years: -5%
TTM: -25%
Compounded Profit Growth
10 Years: -23%
5 Years: %
3 Years: %
TTM: -127%
Stock Price CAGR
10 Years: -6%
5 Years: -14%
3 Years: -5%
1 Year: 20%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 1%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 109 108 104 106 106 106 104 106 106 106 106 106
Reserves 618 590 574 604 621 602 597 618 603 601 610 610
0 0 0 0 0 13 7 6 13 16 30 47
208 146 138 133 115 124 115 111 109 73 73 101
Total Liabilities 935 844 817 843 842 845 824 841 830 797 818 864
115 28 33 26 14 24 18 16 15 19 13 16
CWIP 2 3 3 2 1 0 0 4 9 0 0 0
Investments 173 194 194 222 460 448 400 395 364 363 363 363
645 618 586 593 366 373 406 427 442 415 442 485
Total Assets 935 844 817 843 842 845 824 841 830 797 818 864

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
39 49 28 5 46 18 17 -26 -41 -37 -7 21
97 -36 45 2 -67 4 -1 44 59 5 -0 -19
-79 -36 -61 -14 -19 -24 -23 -13 -8 2 11 5
Net Cash Flow 58 -23 12 -7 -40 -2 -7 5 10 -30 3 7
Free Cash Flow 35 34 9 1 49 15 11 -32 -52 -40 -8 21
CFO/OP 47% 82% 128% 42% -1,565% -2,343% 113% -101% 274% 308% -119% -62%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 98 58 59 73 67 76 65 88 85 254 236 263
Inventory Days
Days Payable
Cash Conversion Cycle 98 58 59 73 67 76 65 88 85 254 236 263
Working Capital Days 146 154 130 125 55 8 65 99 148 173 156 155
ROCE % 2% 2% 9% 6% 5% 1% 4% 4% 0% 1% 3% 0%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Countries of Operation
Number

Log in to view insights

Please log in to see hidden values.

Login
Tones (RBT) Active Subscribers
Million
Total Headcount
Number
Tones (RBT) Live Telcos
Number
Mobile Gaming Revenue
INR Million
Mobile Gaming Active Subscribers
Million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
48.01% 47.95% 47.94% 47.94% 47.90% 47.90% 47.90% 47.90% 47.90% 47.90% 47.90% 47.90%
0.50% 0.60% 0.42% 1.15% 0.36% 0.25% 0.31% 0.23% 0.24% 1.86% 0.91% 0.17%
0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
51.48% 51.45% 51.63% 50.91% 51.75% 51.86% 51.80% 51.88% 51.87% 50.25% 51.19% 51.94%
No. of Shareholders 94,00587,76085,02688,30487,45491,80292,09291,08489,67385,96082,62780,233

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls