Om Freight Forwarders Ltd
Incorporated in June 1995, Om Freight Forwarders Limited is a third-generation logistics company based in Mumbai, India.[1]
- Market Cap ₹ 299 Cr.
- Current Price ₹ 88.9
- High / Low ₹ 107 / 81.1
- Stock P/E 13.8
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 16.9 %
- ROE 13.6 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 149 to 81.9 days.
- Company's working capital requirements have reduced from 78.2 days to 32.4 days
Cons
- Promoter holding has decreased over last quarter: -26.9%
- Company has a low return on equity of 12.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 80 | 70 | 85 | 109 | 410 | 489 | |
| 63 | 56 | 76 | 75 | 398 | 451 | |
| Operating Profit | 17 | 14 | 9 | 35 | 12 | 38 |
| OPM % | 21% | 20% | 11% | 32% | 3% | 8% |
| 2 | 6 | 24 | 18 | 11 | 3 | |
| Interest | 1 | 1 | 18 | 16 | 4 | 3 |
| Depreciation | 2 | 2 | 2 | 3 | 6 | 10 |
| Profit before tax | 16 | 17 | 13 | 34 | 14 | 29 |
| Tax % | 25% | 26% | 21% | 34% | 26% | 26% |
| 12 | 13 | 10 | 22 | 10 | 22 | |
| EPS in Rs | 1,056.44 | 1,119.93 | 882.72 | 1,966.49 | 884.48 | 6.79 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 79% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 34% |
| TTM: | 179% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 32 | 32 |
| Reserves | 93 | 106 | 116 | 138 | 150 | 140 | 147 |
| 11 | 6 | 10 | 8 | 26 | 34 | 26 | |
| 82 | 76 | 332 | 161 | 91 | 104 | 119 | |
| Total Liabilities | 186 | 188 | 458 | 307 | 268 | 310 | 324 |
| 0 | 0 | 21 | 27 | 72 | 98 | 94 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 7 | 38 | 49 | 13 | 26 | 31 |
| 181 | 181 | 399 | 231 | 183 | 186 | 199 | |
| Total Assets | 186 | 188 | 458 | 307 | 268 | 310 | 324 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 9 | 0 | 0 | 36 | 39 | 33 | |
| -4 | 0 | 0 | -0 | -50 | -44 | |
| -4 | 0 | 0 | -18 | 16 | 5 | |
| Net Cash Flow | 2 | 0 | 0 | 18 | 5 | -7 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 445 | 477 | 392 | 272 | 92 | 82 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 445 | 477 | 392 | 272 | 92 | 82 |
| Working Capital Days | 205 | 235 | 248 | 165 | 37 | 32 |
| ROCE % | 16% | 25% | 40% | 9% | 17% |
Documents
Announcements
-
Intimation For Change Of Corporate Identification Number (CIN) And Listing Status Of The Company
25 Nov - MCA updated CIN to L43299MH1995PLC089620 and listing status to Yes after Oct 8, 2025 listing.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 19 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Pursuant to the provisions of Regulation 30 and Regulation 47 (1) of the SEBI (Listing Obligation and Disclosure Requirement) Regulation, 2015, the Company has published …
-
Financial Results- For The Quarter And Half Year Ended September 30, 2025
13 Nov - Q2 revenue INR 1,138.36m; H1 revenue INR 2,082.67m; H1 standalone PAT INR 68.65m.
-
Board Meeting Outcome for Om Freight Forwarders Limited Has informed About Outcome Of Board Meeting Held On, Thursday, November 13, 2025.
13 Nov - Board approved unaudited Q2/H1 results ended Sep 30, 2025: Q revenue INR1,143.06m; H1 consolidated PAT INR73.08m.
Business Profile[1]
Om Freight Forwarders is a third-party logistics (3PL) provider offering integrated end-to-end logistics services across sea, air, road, and rail. It handles multimodal transport operations for export/import cargo and provides single-window logistics solutions, eliminating dependence on multiple service providers.