Omax Autos Ltd

Omax Autos Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Omax Autos Ltd

₹ 130 -1.42%
30 Apr - close price
omaxauto.com BSE: 520021 NSE: OMAXAUTO
About

Incorporated in 1983, Omax Autos Ltd manufactures and supply sheet metal components[1]

Key Points

Business Overview:[1][2]
OAL is a manufacturer of Auto & Non -Auto components viz. manufactures sheet metal components, tubular components and machined components, etc. Omax caters to Tata Motors Limited for its CV segment and is an approved supplier for the Indian Railways, with expertise in manufacturing various railway products. They have doubled their manufacturing capacity for products supplied to railways

Website BSE NSE
  • Market Cap ₹ 278 Cr.
  • Current Price ₹ 130
  • High / Low ₹ 166 / 80.0
  • Stock P/E 7.22
  • Book Value ₹ 162
  • Dividend Yield 1.92 %
  • ROCE 17.2 %
  • ROE 11.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.80 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 21.1% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.2%
  • Promoter holding has increased by 1.64% over last quarter.

Cons

  • Company has a low return on equity of 4.98% over last 3 years.
  • Contingent liabilities of Rs.137 Cr.
  • Earnings include an other income of Rs.33.5 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
92 71 75 105 104 84 79 92 114 100 88 122 174
84 66 71 98 95 78 71 85 103 91 83 108 153
Operating Profit 8 6 4 6 9 7 7 8 11 8 5 14 22
OPM % 9% 8% 6% 6% 9% 8% 9% 8% 9% 8% 6% 12% 12%
4 4 5 4 28 8 25 5 5 9 7 10 8
Interest 5 5 5 5 5 5 5 5 5 4 4 4 4
Depreciation 6 6 6 6 5 5 5 5 4 4 4 4 4
Profit before tax 2 -1 -2 -1 26 4 22 4 6 8 4 16 21
Tax % -235% -4% 122% -50% 37% 32% 29% 21% 92% 16% 92% 23% 18%
7 -1 -4 -0 17 3 16 3 0 7 0 12 17
EPS in Rs 3.24 -0.54 -1.64 -0.13 7.76 1.24 7.27 1.34 0.23 3.34 0.15 5.71 8.11
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,004 1,027 1,042 1,179 992 467 161 222 301 355 369 484
960 974 1,009 1,137 951 446 203 239 285 330 337 435
Operating Profit 45 53 33 42 40 21 -42 -17 16 25 32 50
OPM % 4% 5% 3% 4% 4% 4% -26% -8% 5% 7% 9% 10%
14 5 10 11 13 61 70 84 13 40 42 33
Interest 20 14 23 31 28 25 27 28 24 21 20 16
Depreciation 31 28 23 22 20 10 13 15 23 22 19 17
Profit before tax 8 15 -4 1 5 47 -12 23 -18 23 35 49
Tax % -10% 48% -42% -1,244% 91% 6% -12% -3% 32% 49% 39% 25%
8 8 -2 8 0 44 -10 23 -24 12 22 37
EPS in Rs 3.86 3.70 -1.02 3.58 0.20 20.38 -4.72 10.97 -11.38 5.45 10.08 17.32
Dividend Payout % 0% 27% 0% 0% 0% 0% 0% 0% 0% 18% 25% 14%
Compounded Sales Growth
10 Years: -7%
5 Years: 25%
3 Years: 17%
TTM: 31%
Compounded Profit Growth
10 Years: 18%
5 Years: 21%
3 Years: 54%
TTM: 348%
Stock Price CAGR
10 Years: 7%
5 Years: 26%
3 Years: 42%
1 Year: 55%
Return on Equity
10 Years: -2%
5 Years: -1%
3 Years: 5%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21 21 21 21 21 21 21 21 21 21 21 21
Reserves 193 199 199 209 208 250 265 289 265 276 294 325
137 98 156 129 211 231 225 143 119 118 77 53
183 207 215 237 152 115 81 103 90 84 92 104
Total Liabilities 535 525 591 596 592 617 593 556 495 500 484 503
293 282 238 226 158 145 234 324 313 291 271 258
CWIP 1 2 3 0 13 152 84 1 0 0 1 0
Investments 0 0 0 0 0 0 0 0 0 0 41 66
241 241 350 369 421 320 276 232 182 209 172 179
Total Assets 535 525 591 596 592 617 593 556 495 500 484 503

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 50 -21 68 -87 15 25 19 35 21 34 67
2 -13 -23 17 30 -33 34 83 -9 19 -13 -15
-35 -36 45 -49 40 -2 -42 -104 -34 -11 -45 -38
Net Cash Flow 2 2 1 36 -17 -20 17 -1 -8 28 -23 14
Free Cash Flow 31 33 -44 60 -53 -67 34 101 21 60 63 66
CFO/OP 85% 104% -50% 175% -200% 107% -62% -124% 243% 121% 114% 126%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 40 41 59 51 48 91 74 32 13 3 4 11
Inventory Days 19 23 30 26 39 57 97 62 27 20 14 10
Days Payable 70 78 78 71 57 86 118 104 93 59 38 50
Cash Conversion Cycle -11 -15 10 6 30 63 54 -10 -52 -36 -20 -29
Working Capital Days -17 -9 -14 -10 5 34 -40 -101 -66 -83 -62 -1
ROCE % 6% 9% 6% 8% 8% 5% -8% -1% 2% 5% 9% 17%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Plants
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Number
Revenue from Commercial Vehicles Segment
INR Crore
Revenue from Railways Segment
INR Crore
Revenue from Two-Wheelers Segment
INR Crore
Long Member Facility Capacity
Beams per month
Railway Plant Underframe Capacity
Units per year

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
55.41% 55.41% 54.72% 54.72% 54.11% 54.11% 53.65% 53.32% 52.85% 52.75% 53.22% 54.86%
0.00% 0.02% 0.29% 0.14% 0.00% 0.09% 0.21% 0.00% 0.29% 0.00% 0.00% 0.36%
0.00% 0.00% 0.00% 0.00% 1.02% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
44.58% 44.57% 44.98% 45.15% 44.87% 45.77% 46.14% 46.67% 46.86% 47.25% 46.78% 44.78%
No. of Shareholders 16,39315,91614,98413,80013,04113,10813,52113,63913,83314,96614,78714,979

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings