Omax Autos Ltd

₹ 205 3.41%

09 Nov 3:30 p.m.

omaxauto.com BSE: 520021 NSE: OMAXAUTO

About

Incorporated in 1983, Omax Autos Ltd manufactures and supply sheet metal components^[1]

Key Points

Business Overview:^[1]^[2]
Omax Autos is a leading Indian manufacturer of automotive sheet metal components, chassis frames, long members, and welded assemblies, supplying Tier-1 OEMs across the commercial vehicle, railway, and heavy fabrication sectors.

Website BSE NSE

Market Cap ₹ 438 Cr.
Current Price ₹ 205
High / Low ₹ 266 / 84.5
Stock P/E 8.45
Book Value ₹ 168
Dividend Yield 2.43 %
ROCE 15.4 %
ROE 9.34 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 1.21 times its book value
Company is expected to give good quarter
Company has delivered good profit growth of 19.9% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 19.2%

Cons

Company has a low return on equity of 2.81% over last 3 years.
Earnings include an other income of Rs.34.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	75	105	104	84	79	92	114	100	88	122	174	122	165
YoY Sales growth	+26%	+35%	+13%	+18%	+5%	-12%	+10%	+18%	+12%	+32%	+53%	+22%	+87%
	71	98	95	78	71	85	103	91	83	108	153	109	149
Operating Profit	4	6	9	7	7	8	11	8	5	14	22	13	16
OPM %	6%	6%	9%	8%	9%	8%	9%	8%	6%	12%	12%	11%	9%
	5	4	28	8	25	5	5	9	7	10	8	8	9
Interest	5	5	5	5	5	5	5	4	4	4	4	3	3
Depreciation	6	6	5	5	5	5	4	4	4	4	4	4	4
Profit before tax	-2	-1	26	4	22	4	6	8	4	16	21	14	17
Tax %	122%	-50%	37%	32%	29%	21%	92%	16%	92%	23%	18%	23%	30%
	-4	-0	17	3	16	3	0	7	0	12	17	11	12
EPS in Rs	-1.64	-0.13	7.76	1.24	7.27	1.34	0.23	3.34	0.15	5.71	8.11	4.96	5.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,004	1,027	1,042	1,179	992	467	161	222	301	355	369	484	584
Sales growth	+3%	+2%	+2%	+13%	-16%	-53%	-65%	+38%	+35%	+18%	+4%	+31%	+48%
	960	974	1,009	1,137	951	446	203	239	285	330	337	435	518
Operating Profit	45	53	33	42	40	21	-42	-17	16	25	32	50	65
OPM %	4.5%	5%	3.2%	3.6%	4.1%	4.4%	-26%	-8%	5%	7%	9%	10%	11%
	14	5	10	11	13	61	70	84	13	40	42	33	34
Interest	20	14	23	31	28	25	27	28	24	21	20	16	15
Depreciation	31	28	23	22	20	10	13	15	23	22	19	17	17
Profit before tax	8	15	-4	1	5	47	-12	23	-18	23	35	49	68
Tax %	-10%	48%	-42%	-1,244%	91%	6%	-12%	-3%	32%	49%	39%	25%
	8	8	-2	8	0	44	-10	23	-24	12	22	37	52
EPS in Rs	3.86	3.70	-1.02	3.58	0.20	20.38	-4.72	10.97	-11.38	5.45	10.08	17.32	24.25
Dividend Payout %	0%	27%	0%	0%	0%	0%	0%	0%	0%	18%	25%	14%

Compounded Sales Growth
10 Years:	-7%
5 Years:	25%
3 Years:	17%
TTM:	48%

Compounded Profit Growth
10 Years:	15%
5 Years:	20%
3 Years:	49%
TTM:	316%

Stock Price CAGR
10 Years:	10%
5 Years:	34%
3 Years:	51%
1 Year:	116%

Return on Equity
10 Years:	-3%
5 Years:	-2%
3 Years:	3%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	21	21	21	21	21	21	21	21	21	21	21	21	21
Reserves	193	199	199	209	208	250	265	289	265	276	294	325	337
	137	98	156	129	211	231	225	143	119	118	77	53	42
	183	207	215	237	152	115	81	103	90	84	92	104	106
Total Liabilities	535	525	591	596	592	617	593	556	495	500	484	503	506
	293	282	238	226	158	145	234	324	313	291	271	258	252
CWIP	1	2	3	0	13	152	84	1	0	0	1	0	0
Investments	0	0	0	0	0	0	0	0	0	0	41	66	85
	241	241	350	369	421	320	276	232	182	209	172	179	170
Total Assets	535	525	591	596	592	617	593	556	495	500	484	503	506

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	35	50	-21	68	-87	15	25	19	35	21	32	67
	2	-13	-23	17	30	-33	34	83	-9	19	-10	-15
	-35	-36	45	-49	40	-2	-42	-104	-34	-11	-45	-38
Net Cash Flow	2	2	1	36	-17	-20	17	-1	-8	28	-23	14
Free Cash Flow	31	33	-44	60	-53	-67	34	101	21	60	60	66
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	85%	104%	-50%	175%	-200%	107%	-62%	-124%	243%	121%	107%	126%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	40	41	59	51	48	91	74	32	13	3	4	11
Inventory Days	19	23	30	26	39	57	97	62	27	20	14	10
Days Payable	70	78	78	71	57	86	118	104	93	59	38	50
Cash Conversion Cycle	-11	-15	10	6	30	63	54	-10	-52	-36	-20	-29
Working Capital Days	-17	-9	-14	-10	5	34	-40	-101	-66	-83	-62	-50
ROCE %	6%	9%	6%	8%	8%	5%	-8%	-1%	2%	5%	9%	15%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Number of Manufacturing Plants
plants

xx	xx	x	x	x	x	x	x	x	x	x
x,xxx	x,xxx	x,xxx	x,xxx	xxx	xxx	xxx		xxx	xxx	xx
				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Number of Permanent Employees
employees

Customer Concentration (Top Customer % of Revenue)
% of revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	54.72%	54.72%	54.11%	54.11%	53.65%	53.32%	52.85%	52.75%	53.22%	54.86%	54.63%	54.51%
	0.29%	0.14%	0.00%	0.09%	0.21%	0.00%	0.29%	0.00%	0.00%	0.36%	0.39%	0.07%
	0.00%	0.00%	1.02%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.15%	0.04%
	44.98%	45.15%	44.87%	45.77%	46.14%	46.67%	46.86%	47.25%	46.78%	44.78%	44.83%	45.38%
No. of Shareholders	14,984	13,800	13,041	13,108	13,521	13,639	13,833	14,966	14,787	14,979	16,182	16,071

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	56.24%	54.59%	56.99%	56.77%	57.88%	57.67%	55.41%	54.72%	53.32%	54.86%	54.51%
	0.00%	0.07%	0.00%	0.00%	0.00%	0.00%	0.00%	0.14%	0.00%	0.36%	0.07%
	0.09%	3.21%	1.59%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%
	0.00%	0.59%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	43.67%	41.54%	41.41%	43.22%	42.12%	42.33%	44.57%	45.15%	46.67%	44.78%	45.38%
No. of Shareholders	10,811	12,180	12,446	12,312	12,766	14,188	16,818	13,800	13,639	14,979	16,071

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Omax Autos Ltd

Omax Autos Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings