Omax Autos Ltd
Incorporated in 1983, Omax Autos Ltd manufactures and supply sheet metal components[1]
- Market Cap ₹ 237 Cr.
- Current Price ₹ 111
- High / Low ₹ 137 / 41.0
- Stock P/E 118
- Book Value ₹ 131
- Dividend Yield 0.00 %
- ROCE 1.67 %
- ROE -7.76 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.86 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -23.9% over past five years.
- Company has a low return on equity of -13.7% over last 3 years.
- Earnings include an other income of Rs.16.8 Cr.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -3.16%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,287 | 1,098 | 975 | 1,004 | 1,027 | 1,042 | 1,179 | 992 | 467 | 161 | 222 | 301 | 345 | |
1,206 | 1,027 | 935 | 960 | 974 | 1,009 | 1,137 | 951 | 446 | 203 | 239 | 285 | 320 | |
Operating Profit | 81 | 71 | 40 | 45 | 53 | 33 | 42 | 40 | 21 | -42 | -17 | 16 | 25 |
OPM % | 6% | 6% | 4% | 4% | 5% | 3% | 4% | 4% | 4% | -26% | -8% | 5% | 7% |
24 | 9 | 7 | 14 | 5 | 10 | 11 | 13 | 61 | 70 | 84 | 13 | 17 | |
Interest | 32 | 26 | 24 | 20 | 14 | 23 | 31 | 28 | 25 | 27 | 28 | 24 | 21 |
Depreciation | 30 | 31 | 32 | 31 | 28 | 23 | 22 | 20 | 10 | 13 | 15 | 23 | 22 |
Profit before tax | 44 | 23 | -8 | 8 | 15 | -4 | 1 | 5 | 47 | -12 | 23 | -18 | -1 |
Tax % | 36% | 32% | 24% | -10% | 48% | 42% | -1,244% | 91% | 6% | 12% | -3% | -32% | |
28 | 16 | -6 | 8 | 8 | -2 | 8 | 0 | 44 | -10 | 23 | -24 | 2 | |
EPS in Rs | 13.15 | 7.25 | -2.93 | 3.86 | 3.70 | -1.02 | 3.58 | 0.20 | 20.38 | -4.72 | 10.97 | -11.38 | 0.93 |
Dividend Payout % | 15% | 14% | 0% | 0% | 27% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -12% |
5 Years: | -24% |
3 Years: | -14% |
TTM: | 19% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 105% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 7% |
3 Years: | 42% |
1 Year: | 171% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -9% |
3 Years: | -14% |
Last Year: | -8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Reserves | 181 | 194 | 187 | 193 | 199 | 199 | 209 | 208 | 250 | 265 | 289 | 265 | 260 |
197 | 195 | 161 | 137 | 98 | 156 | 129 | 211 | 231 | 225 | 143 | 119 | 106 | |
229 | 176 | 191 | 183 | 207 | 215 | 237 | 152 | 115 | 81 | 103 | 90 | 73 | |
Total Liabilities | 628 | 587 | 560 | 535 | 525 | 591 | 596 | 592 | 617 | 593 | 556 | 495 | 460 |
318 | 310 | 312 | 293 | 282 | 238 | 226 | 158 | 145 | 234 | 324 | 313 | 297 | |
CWIP | 2 | 3 | 1 | 1 | 2 | 3 | 0 | 13 | 152 | 84 | 1 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
308 | 274 | 247 | 241 | 241 | 350 | 369 | 421 | 320 | 276 | 232 | 182 | 163 | |
Total Assets | 628 | 587 | 560 | 535 | 525 | 591 | 596 | 592 | 617 | 593 | 556 | 495 | 460 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
137 | 60 | 49 | 35 | 50 | -21 | 68 | -87 | 15 | 25 | 19 | 35 | |
-41 | -26 | -25 | 2 | -13 | -23 | 17 | 30 | -33 | 34 | 83 | -9 | |
-100 | -24 | -58 | -35 | -36 | 45 | -49 | 40 | -2 | -42 | -104 | -34 | |
Net Cash Flow | -4 | 11 | -33 | 2 | 2 | 1 | 36 | -17 | -20 | 17 | -1 | -8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 34 | 28 | 36 | 40 | 41 | 59 | 51 | 48 | 91 | 74 | 32 | 13 |
Inventory Days | 18 | 19 | 24 | 19 | 23 | 30 | 26 | 39 | 57 | 97 | 62 | 27 |
Days Payable | 65 | 55 | 76 | 70 | 78 | 78 | 71 | 57 | 86 | 118 | 104 | 93 |
Cash Conversion Cycle | -13 | -8 | -16 | -11 | -15 | 10 | 6 | 30 | 63 | 54 | -10 | -52 |
Working Capital Days | -6 | -3 | -5 | -0 | 0 | 21 | 13 | 55 | 92 | 90 | -23 | -41 |
ROCE % | 17% | 12% | 4% | 6% | 9% | 6% | 8% | 8% | 5% | -8% | -1% | 2% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under Reg.74(5) of SEBI (DP) Regulations 2018 for the period beginning from 01/01/2024 till 31/03/2024.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 8 Apr
- Disclosure As Per Regulation 30 Of SEBI (LODR) Regulations, 2015 - Sale Of Sultanpur Land 23 Mar
- Disclosure Pursuant To Regulation 30 (13) Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 11 Mar
- Updates On Notice Of Postal Ballot Dear Sir, With Reference To The Above Captioned Matter, We Enclose Herewith The Notice Of Postal Ballot Dated 30Th January, 2024 Pursuant To SEBI (LODR), 2015. 4 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
OAL is a manufacturer of Auto & Non -Auto components viz. manufactures sheet metal components, tubular components and machined components, etc. Omax caters to Tata Motors Limited for its CV segment and is an approved supplier for the Indian Railways, with expertise in manufacturing various railway products. They have doubled their manufacturing capacity for products supplied to railways