Omax Autos Ltd

Omax Autos Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Omax Autos Ltd

₹ 119 -1.65%
11 Feb 4:01 p.m.
omaxauto.com BSE: 520021 NSE: OMAXAUTO
About

Incorporated in 1983, Omax Autos Ltd manufactures and supply sheet metal components[1]

Key Points

Business Overview:[1][2]
OAL is a manufacturer of Auto & Non -Auto components viz. manufactures sheet metal components, tubular components and machined components, etc. Omax caters to Tata Motors Limited for its CV segment and is an approved supplier for the Indian Railways, with expertise in manufacturing various railway products. They have doubled their manufacturing capacity for products supplied to railways

Website BSE NSE
  • Market Cap ₹ 256 Cr.
  • Current Price ₹ 119
  • High / Low ₹ 166 / 77.6
  • Stock P/E 11.7
  • Book Value ₹ 148
  • Dividend Yield 2.10 %
  • ROCE 9.00 %
  • ROE 2.81 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.80 times its book value
  • Company has delivered good profit growth of 29.9% CAGR over last 5 years

Cons

  • Company has a low return on equity of -1.71% over last 3 years.
  • Contingent liabilities of Rs.137 Cr.
  • Earnings include an other income of Rs.30.6 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
78 92 71 75 105 104 84 79 92 114 100 88 122
75 84 66 71 98 95 78 71 85 103 91 83 108
Operating Profit 3 8 6 4 6 9 7 7 8 11 8 5 14
OPM % 4% 9% 8% 6% 6% 9% 8% 9% 8% 9% 8% 6% 12%
5 4 4 5 4 28 8 25 5 5 9 7 10
Interest 6 5 5 5 5 5 5 5 5 5 4 4 4
Depreciation 7 6 6 6 6 5 5 5 5 4 4 4 4
Profit before tax -5 2 -1 -2 -1 26 4 22 4 6 8 4 16
Tax % -44% -235% -4% 122% -50% 37% 32% 29% 21% 92% 16% 92% 23%
-3 7 -1 -4 -0 17 3 16 3 0 7 0 12
EPS in Rs -1.20 3.24 -0.54 -1.64 -0.13 7.76 1.24 7.27 1.34 0.23 3.34 0.15 5.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
975 1,004 1,027 1,042 1,179 992 467 161 222 301 355 369 424
935 960 974 1,009 1,137 951 446 203 239 285 330 337 386
Operating Profit 40 45 53 33 42 40 21 -42 -17 16 25 32 39
OPM % 4% 4% 5% 3% 4% 4% 4% -26% -8% 5% 7% 9% 9%
7 14 5 10 11 13 61 70 84 13 40 42 31
Interest 24 20 14 23 31 28 25 27 28 24 21 20 18
Depreciation 32 31 28 23 22 20 10 13 15 23 22 19 17
Profit before tax -8 8 15 -4 1 5 47 -12 23 -18 23 35 34
Tax % -24% -10% 48% -42% -1,244% 91% 6% -12% -3% 32% 49% 39%
-6 8 8 -2 8 0 44 -10 23 -24 12 22 20
EPS in Rs -2.93 3.86 3.70 -1.02 3.58 0.20 20.38 -4.72 10.97 -11.38 5.45 10.08 9.43
Dividend Payout % 0% 0% 27% 0% 0% 0% 0% 0% 0% 0% 18% 25%
Compounded Sales Growth
10 Years: -10%
5 Years: -5%
3 Years: 18%
TTM: 18%
Compounded Profit Growth
10 Years: 16%
5 Years: 30%
3 Years: 31%
TTM: 121%
Stock Price CAGR
10 Years: 8%
5 Years: 21%
3 Years: 30%
1 Year: 34%
Return on Equity
10 Years: -4%
5 Years: -8%
3 Years: -2%
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 21 21 21 21 21 21 21 21 21 21 21 21 21
Reserves 187 193 199 199 209 208 250 265 289 265 276 294 296
161 137 98 156 129 211 231 225 143 119 118 77 72
191 183 207 215 237 152 115 81 103 90 84 92 99
Total Liabilities 560 535 525 591 596 592 617 593 556 495 500 484 488
312 293 282 238 226 158 145 234 324 313 291 271 267
CWIP 1 1 2 3 0 13 152 84 1 0 0 1 0
Investments 0 0 0 0 0 0 0 0 0 0 0 41 46
247 241 241 350 369 421 320 276 232 182 209 172 176
Total Assets 560 535 525 591 596 592 617 593 556 495 500 484 488

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
49 35 50 -21 68 -87 15 25 19 35 21 34
-25 2 -13 -23 17 30 -33 34 83 -9 19 -13
-58 -35 -36 45 -49 40 -2 -42 -104 -34 -11 -45
Net Cash Flow -33 2 2 1 36 -17 -20 17 -1 -8 28 -23

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 36 40 41 59 51 48 91 74 32 13 3 4
Inventory Days 24 19 23 30 26 39 57 97 62 27 20 14
Days Payable 76 70 78 78 71 57 86 118 104 93 59 38
Cash Conversion Cycle -16 -11 -15 10 6 30 63 54 -10 -52 -36 -20
Working Capital Days -28 -17 -9 -14 -10 5 34 -40 -101 -66 -83 -62
ROCE % 4% 6% 9% 6% 8% 8% 5% -8% -1% 2% 5% 9%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
55.41% 55.41% 55.41% 54.72% 54.72% 54.11% 54.11% 53.65% 53.32% 52.85% 52.75% 53.22%
0.00% 0.00% 0.02% 0.29% 0.14% 0.00% 0.09% 0.21% 0.00% 0.29% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 1.02% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00%
44.57% 44.58% 44.57% 44.98% 45.15% 44.87% 45.77% 46.14% 46.67% 46.86% 47.25% 46.78%
No. of Shareholders 16,81816,39315,91614,98413,80013,04113,10813,52113,63913,83314,96614,787

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings