Orissa Bengal Carrier Ltd
₹ 51.0
2.31%
29 Sep
10:23 a.m.
About
Incorporated in 1994, Odisha-Bengal Carrier Ltd is engaged in Transportation & Logistics business[1]
Key Points
- Market Cap ₹ 108 Cr.
- Current Price ₹ 51.0
- High / Low ₹ 110 / 42.6
- Stock P/E 38.0
- Book Value ₹ 40.6
- Dividend Yield 0.00 %
- ROCE 6.09 %
- ROE 3.55 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -0.92% over past five years.
- Company has a low return on equity of 6.64% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
94 | 101 | 135 | 206 | 220 | 213 | 384 | 488 | 389 | 339 | 303 | 367 | 355 | |
98 | 99 | 130 | 201 | 215 | 202 | 369 | 467 | 370 | 326 | 292 | 360 | 349 | |
Operating Profit | -4 | 3 | 6 | 5 | 6 | 11 | 15 | 21 | 19 | 13 | 12 | 8 | 6 |
OPM % | -4% | 3% | 4% | 3% | 3% | 5% | 4% | 4% | 5% | 4% | 4% | 2% | 2% |
12 | 1 | 0 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 3 | 1 | 2 | |
Interest | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 |
Depreciation | 1 | 2 | 4 | 3 | 2 | 3 | 5 | 5 | 5 | 4 | 3 | 3 | 3 |
Profit before tax | 6 | 1 | 0 | 1 | 3 | 6 | 10 | 15 | 12 | 8 | 11 | 5 | 4 |
Tax % | 36% | 32% | 33% | 31% | 38% | 33% | 34% | 29% | 25% | 26% | 26% | 27% | |
4 | 1 | 0 | 1 | 2 | 4 | 6 | 11 | 9 | 6 | 8 | 4 | 3 | |
EPS in Rs | 91.54 | 4.32 | 1.29 | 5.34 | 10.56 | 22.79 | 4.11 | 5.05 | 4.41 | 2.75 | 3.71 | 1.74 | 1.35 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 10% | 11% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | -1% |
3 Years: | -2% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 31% |
5 Years: | -13% |
3 Years: | -31% |
TTM: | -68% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 17% |
1 Year: | -50% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 10% |
3 Years: | 7% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 2 | 2 | 2 | 2 | 2 | 16 | 21 | 21 | 21 | 21 | 21 | |
Reserves | 16 | 18 | 18 | 21 | 22 | 27 | 19 | 40 | 48 | 53 | 61 | 65 |
7 | 14 | 17 | 19 | 24 | 28 | 33 | 28 | 28 | 28 | 9 | 2 | |
13 | 8 | 12 | 20 | 20 | 20 | 39 | 27 | 16 | 20 | 11 | 11 | |
Total Liabilities | 36 | 42 | 48 | 61 | 68 | 76 | 107 | 116 | 113 | 122 | 102 | 98 |
2 | 8 | 9 | 7 | 10 | 13 | 15 | 16 | 14 | 10 | 6 | 8 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
33 | 34 | 39 | 54 | 57 | 62 | 91 | 100 | 99 | 112 | 96 | 88 | |
Total Assets | 36 | 42 | 48 | 61 | 68 | 76 | 107 | 116 | 113 | 122 | 102 | 98 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-6 | -1 | 2 | 7 | 6 | 6 | 5 | -2 | 6 | 4 | 27 | 4 | |
-1 | -7 | -5 | -1 | -6 | -6 | -6 | -5 | -3 | 1 | 3 | -5 | |
7 | 7 | 3 | -5 | 2 | -1 | 1 | 7 | -4 | -3 | -21 | -9 | |
Net Cash Flow | 1 | -1 | 0 | 0 | 1 | -1 | -0 | 0 | -0 | 1 | 9 | -10 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 116 | 115 | 99 | 90 | 82 | 92 | 78 | 68 | 84 | 103 | 74 | 65 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 116 | 115 | 99 | 90 | 82 | 92 | 78 | 68 | 84 | 103 | 74 | 65 |
Working Capital Days | 67 | 86 | 68 | 56 | 53 | 59 | 41 | 47 | 69 | 88 | 77 | 69 |
ROCE % | 6% | 6% | 10% | 14% | 19% | 22% | 16% | 10% | 12% | 6% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
22 Sep - Details of Appointment of Statutory Auditors at the 28th AGM of the Company is enclosed
- Shareholder Meeting / Postal Ballot-Scrutinizers Report 22 Sep
-
Announcement under Regulation 30 (LODR)-Change in Directorate
22 Sep - Details of Change in the Board of the Company is enclosed.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 20 Sep
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Sep - Copies of Newspaper Advertisement regarding publication of addendum to Notice of the 28th AGM of the Company as published in the newspaper on Tuesday, September …
Business Overview:[1][2][3]
OBCL is in the transportation business and deals in bulk transportation up to 1 lakh ton per annum. It provides services including transportation services, third party logistics, warehousing, full truck load (FTL), Parcel and part truck load services, less than Truck load (LTL), etc. Company has a pan-India surface logistics distribution network having 40 branches spread in various parts of India.