Nxt-Infra Trust
Incorporated in 2023, Nxt-Infra Trust is a registered Indian infrastructure investment trust which proposes to invest in road infrastructure assets in India[1]
- Market Cap ₹ 2,792 Cr.
- Current Price ₹ 98.0
- High / Low ₹ 100 / 96.0
- Stock P/E 13.6
- Book Value ₹ 92.4
- Dividend Yield 17.6 %
- ROCE 7.57 %
- ROE 7.32 %
- Face Value ₹ 100
Pros
- Stock is trading at 1.06 times its book value
Cons
- Company has low interest coverage ratio.
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 0 | 438 | |
| 31 | 10 | |
| Operating Profit | -31 | 428 |
| OPM % | 93% | 98% |
| 560 | 22 | |
| Interest | 198 | 240 |
| Depreciation | 0 | 0 |
| Profit before tax | 331 | 209 |
| Tax % | 7% | 2% |
| 308 | 206 | |
| EPS in Rs | 10.79 | 7.21 |
| Dividend Payout % | 0% | 238% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 2,594 | 2,839 |
| Reserves | 388 | -206 |
| 3,146 | 3,112 | |
| 37 | 39 | |
| Total Liabilities | 6,164 | 5,784 |
| 0 | 0 | |
| CWIP | 0 | 0 |
| Investments | 1,179 | 1,198 |
| 4,985 | 4,586 | |
| Total Assets | 6,164 | 5,784 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| -7 | -11 | |
| -4,090 | 807 | |
| 4,132 | -829 | |
| Net Cash Flow | 34 | -33 |
| Free Cash Flow | -7 | -11 |
| CFO/OP | 14% | -2% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 0 | |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 0 | |
| Working Capital Days | 36 | |
| ROCE % | 8% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Average Annual Daily Traffic (MCP Asset) PCU |
|
||
| Annuity Received (AM2) No. of Annuities |
|||
| Annuity Received (CGRG) No. of Annuities |
|||
| Annuity Received (CT) No. of Annuities |
|||
| Annuity Received (DME) No. of Annuities |
|||
| Annuity Received (GSY) No. of Annuities |
|||
| Number of Revenue Generating Assets Number |
|||
| Solar Generation Capacity MW |
|||
| Total Lane Kilometers Lane Kms |
|||
| Total Portfolio Length Km |
|||
| Weighted Average Balance Life of Portfolio Years |
|||
Extracted by Screener AI
Documents
Announcements
-
Updates
17 June 2026 - Board approved up to 227 million units for ₹21,000 million, plus ₹55,000 million borrowings; EGM July 10, 2026.
-
Updates
16 June 2026 - Board meeting on June 17, 2026 to consider fund raising, including debt.
-
Updates
4 June 2026 - CRISIL revalidated Nxt-Infra Trust’s Rs. 3,550 crore bank facilities at AAA/Stable.
-
Disclosure of details of any credit rating obtained by the InvIT and any change in such rating
4 June 2026 - CRISIL revalidated Nxt-Infra Trust’s AAA/Stable rating on Rs 3,550 crore bank facilities.
-
Updates
4 June 2026 - Nxt-Infra Trust filed Part C corporate governance compliance report for FY2026.
Annual reports
No data available.
Registrations:[1]
NIT is registered as an irrevocable trust under Indian Trust Act, 1882, and as an InvIT under the SEBI Infrastructure Investment Trust Regulations, 2014, since November 8, 2023. It comprises of roads sector assets and is sponsored by Actis Highway Infra Ltd (AHIL) with Walter Infra Manager Pvt. Ltd (WIMPL) as its Investment Manager, Walter Infra Project Manager Pvt. Ltd (WIPMPL) as its Project Manager and Catalyst Trusteeship Ltd as the trustee.