Nxt-Infra Trust
Incorporated in 2023, Nxt-Infra Trust is a registered Indian infrastructure investment trust which proposes to invest in road infrastructure assets in India[1]
- Market Cap ₹ 5,198 Cr.
- Current Price ₹ 96.1
- High / Low ₹ 100 / 93.8
- Stock P/E 21.0
- Book Value ₹ 92.4
- Dividend Yield 1.20 %
- ROCE 7.57 %
- ROE 7.32 %
- Face Value ₹ 100
Pros
- Stock is trading at 1.04 times its book value
Cons
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| 0 | 438 | 442 | |
| 31 | 10 | 9 | |
| Operating Profit | -31 | 428 | 433 |
| OPM % | 93% | 98% | 98% |
| 560 | 22 | 57 | |
| Interest | 198 | 240 | 233 |
| Depreciation | 0 | 0 | 0 |
| Profit before tax | 331 | 209 | 256 |
| Tax % | 7% | 2% | |
| 308 | 206 | 247 | |
| EPS in Rs | 10.79 | 7.21 | 8.67 |
| Dividend Payout % | 0% | 238% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -4% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 2,594 | 2,839 |
| Reserves | 388 | -206 |
| 3,146 | 3,112 | |
| 37 | 39 | |
| Total Liabilities | 6,164 | 5,784 |
| 0 | 0 | |
| CWIP | 0 | 0 |
| Investments | 1,179 | 1,198 |
| 4,985 | 4,586 | |
| Total Assets | 6,164 | 5,784 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| -7 | -11 | |
| -4,090 | 807 | |
| 4,132 | -829 | |
| Net Cash Flow | 34 | -33 |
| Free Cash Flow | -7 | -11 |
| CFO/OP | 14% | -2% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 0 | |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 0 | |
| Working Capital Days | 36 | |
| ROCE % | 8% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Annual Toll Revenue INR mn |
|
|||
| Average Annual Daily Toll Traffic PCU (Passenger Car Units) |
||||
| Distribution per unit INR per unit |
||||
| Number of Unitholders count |
||||
| Toll Revenue Share (of total revenue) % |
||||
| Total HAM Annuity Receipts INR mn |
||||
Extracted by Screener AI
Documents
Announcements
-
Updates
- Gaurav Chaturvedi resigns as Executive Director and CFO from Sept 18, 2026; Jayanta Neelkanth Dixit appointed Additional Executive Director.
-
Disclosure of Unitholding Pattern - InvITs
- Updated unitholding pattern filed post August 25, 2026 unit allotment.
-
Disclosure of Unitholding Pattern - InvITs
- Updated unitholding pattern filed after unit sale on August 20, 2026.
-
Disclosure of Unitholding Pattern - InvITs
- Updated unitholding pattern filed post unit sale on August 21, 2026.
-
Updates
- Nxt-Infra Trust acquired 51% of Calicut Expressway Private Limited for ₹20.71 crore on August 27, 2026.
Annual reports
No data available.
Registrations:[1]
NIT is registered as an irrevocable trust under Indian Trust Act, 1882, and as an InvIT under the SEBI Infrastructure Investment Trust Regulations, 2014, since November 8, 2023. It comprises of roads sector assets and is sponsored by Actis Highway Infra Ltd (AHIL) with Walter Infra Manager Pvt. Ltd (WIMPL) as its Investment Manager, Walter Infra Project Manager Pvt. Ltd (WIPMPL) as its Project Manager and Catalyst Trusteeship Ltd as the trustee.