Nureca Ltd

Nureca Ltd

₹ 251 -0.09%
22 May - close price
About

Incorporated in 2016, Nureca Ltd is in the business of home healthcare and wellness products[1]

Key Points

Business Overview:[1]
Nureca Limited operates as a digital-first healthcare company with a diverse and innovative portfolio catering to the home healthcare and wellness segment. The company is recognized for its flagship brand Dr Trust and focuses on delivering high-quality, accessible, and technology-driven solutions to customers.

  • Market Cap 251 Cr.
  • Current Price 251
  • High / Low 448 / 198
  • Stock P/E 296
  • Book Value 194
  • Dividend Yield 0.00 %
  • ROCE 1.29 %
  • ROE 0.44 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 1.98% over past five years.
  • Company has a low return on equity of -2.72% over last 3 years.
  • Earnings include an other income of Rs.12.4 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -5.70%
  • Working capital days have increased from 261 days to 445 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: E-Commerce/App based Aggregator Industry: Trading

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
41.05 25.53 36.78 27.79 21.23 21.23 31.35 22.37 16.97 20.27 31.19 26.46 31.74
43.78 31.25 41.69 28.71 24.69 24.13 29.97 26.62 21.40 22.63 33.54 30.47 30.54
Operating Profit -2.73 -5.72 -4.91 -0.92 -3.46 -2.90 1.38 -4.25 -4.43 -2.36 -2.35 -4.01 1.20
OPM % -6.65% -22.41% -13.35% -3.31% -16.30% -13.66% 4.40% -19.00% -26.10% -11.64% -7.53% -15.15% 3.78%
1.71 1.17 1.89 1.90 2.15 2.67 3.20 5.90 -1.26 5.79 3.17 1.48 1.99
Interest 0.29 0.14 0.10 0.11 0.10 0.12 0.08 0.11 0.18 0.15 0.27 0.18 0.62
Depreciation 0.59 0.61 0.62 0.60 0.56 0.58 0.59 0.59 0.60 0.66 0.62 0.54 0.52
Profit before tax -1.90 -5.30 -3.74 0.27 -1.97 -0.93 3.91 0.95 -6.47 2.62 -0.07 -3.25 2.05
Tax % -26.32% -22.08% -22.73% -11.11% -22.34% -23.66% 25.83% 82.11% -35.86% 36.64% 585.71% -13.85% -20.00%
-1.40 -4.13 -2.89 0.30 -1.53 -0.71 2.89 0.17 -4.15 1.66 -0.48 -2.80 2.47
EPS in Rs -1.40 -4.13 -2.89 0.30 -1.53 -0.71 2.89 0.17 -4.15 1.66 -0.48 -2.80 2.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
62 99 213 256 111 92 110
53 90 152 200 126 102 117
Operating Profit 9 10 62 56 -15 -10 -8
OPM % 15% 10% 29% 22% -13% -11% -7%
0 0 3 8 7 11 12
Interest 0 1 2 1 0 0 1
Depreciation 0 0 0 1 2 2 2
Profit before tax 9 9 62 61 -11 -3 1
Tax % 30% 26% 26% 26% -23% -30% 37%
6 6 46 45 -8 -2 1
EPS in Rs 6,230.00 6,400.00 46.37 44.96 -8.25 -1.79 0.85
Dividend Payout % 0% 0% 4% 7% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 2%
3 Years: -25%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: -33%
3 Years: -73%
TTM: 114%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -39%
1 Year: -8%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: -3%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 10 10 10 10 10
Reserves 8 15 153 193 185 183 184
0 10 4 4 3 3 5
15 9 19 12 8 10 11
Total Liabilities 24 34 186 219 207 205 210
1 1 4 10 9 7 9
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 33 59 94 1
23 33 182 175 139 104 200
Total Assets 24 34 186 219 207 205 210

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -8 35 1 10 -3 -19
-0 -0 -110 -3 -16 18 8
-0 8 92 -7 -2 -1 -0
Net Cash Flow 0 -0 17 -9 -8 14 -11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 52 47 0 4 14 6 11
Inventory Days 123 93 135 174 167 186 214
Days Payable 89 33 32 13 24 31 35
Cash Conversion Cycle 87 107 103 165 157 161 190
Working Capital Days 45 85 62 111 160 179 445
ROCE % 57% 67% 33% -6% -4% 1%

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.00% 70.00% 62.98% 62.98% 62.98% 63.24% 63.24% 63.24% 63.24% 63.78% 64.06% 64.30%
12.04% 1.67% 0.10% 0.10% 0.10% 0.10% 0.07% 0.07% 0.07% 0.69% 0.36% 1.07%
5.22% 0.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.04%
12.74% 27.78% 36.92% 36.91% 36.92% 36.67% 36.69% 36.69% 36.69% 35.53% 35.54% 34.59%
No. of Shareholders 26,11463,91162,00758,56055,56952,25549,60045,99643,81341,98641,31439,304

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents