Nupur Recyclers Ltd
Incorporated in 2019, Nupur Recyclers Ltd
is in the business of import and processing
/trading of ferrous and nonferrous metals[1]
- Market Cap ₹ 549 Cr.
- Current Price ₹ 80.0
- High / Low ₹ 143 / 52.7
- Stock P/E 78.2
- Book Value ₹ 16.0
- Dividend Yield 0.00 %
- ROCE 10.1 %
- ROE 7.19 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 5.02 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.66% over last 3 years.
- Earnings include an other income of Rs.5.97 Cr.
- Debtor days have increased from 52.7 to 95.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Metals & Minerals Trading Trading - Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 3m | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
1 | 13 | 104 | 159 | 99 | 181 | 134 | |
1 | 13 | 90 | 135 | 92 | 177 | 130 | |
Operating Profit | 0 | 0 | 14 | 24 | 7 | 4 | 4 |
OPM % | 2% | 2% | 13% | 15% | 7% | 2% | 3% |
0 | 0 | 1 | 3 | 7 | 11 | 6 | |
Interest | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | 0 | 13 | 26 | 13 | 14 | 10 |
Tax % | 0% | 25% | 25% | 27% | 30% | 27% | 28% |
0 | 0 | 10 | 19 | 9 | 11 | 7 | |
EPS in Rs | 2.73 | 1.36 | 1.54 | 1.02 | |||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 59% |
3 Years: | -6% |
TTM: | -26% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 198% |
3 Years: | -28% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 10% |
1 Year: | -7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 10% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 0.01 | 23 | 46 | 69 | 69 |
Reserves | 0 | 0 | 10 | 42 | 24 | 17 | 41 |
3 | 2 | 6 | 2 | 0 | 0 | 0 | |
0 | 7 | 9 | 8 | 4 | 10 | 3 | |
Total Liabilities | 3 | 9 | 25 | 75 | 74 | 95 | 112 |
0 | 0 | 0 | 0 | 0 | 0 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 12 | 11 | 12 | 41 | 52 |
3 | 9 | 13 | 64 | 61 | 55 | 59 | |
Total Assets | 3 | 9 | 25 | 75 | 74 | 95 | 112 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
0 | 10 | 13 | -16 | 17 | -23 | ||
-0 | -12 | -20 | -3 | -17 | 5 | ||
-1 | 2 | 29 | -2 | -1 | 18 | ||
Net Cash Flow | -0 | 0 | 23 | -21 | -1 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|
Debtor Days | 289 | 85 | 19 | 13 | 43 | 20 | 95 |
Inventory Days | 526 | 51 | 12 | 27 | 118 | 23 | 9 |
Days Payable | 43 | 0 | 1 | 1 | 6 | 1 | 0 |
Cash Conversion Cycle | 772 | 137 | 30 | 39 | 155 | 42 | 104 |
Working Capital Days | 1,051 | 69 | 15 | 31 | 176 | 69 | 139 |
ROCE % | 13% | 159% | 64% | 20% | 13% | 10% |
Documents
Announcements
-
Disclosure under SEBI Takeover Regulations
26 June 2025 - Nupur Recyclers Limited has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) & 31(5) of the SEBI (Substantial Acquisition of Shares and …
-
Trading Window-XBRL
25 June 2025 - NUPUR RECYCLERS LIMITED has informed about Closure of Trading Window
-
Trading Window
25 June 2025 - Trading window closed from July 1, 2025, till 48 hours post Q1 results announcement.
-
Shareholders meeting
24 June 2025 - Voting results: Related party transactions approved; Independent director re-appointed at June 21, 2025 EGM.
-
Shareholders meeting
21 June 2025 - EGM held approving related party transactions and re-appointing independent director for FY 2025-26.
Business Overview:[1][2]
NRL is an ISO 9001, ISO 14001, ISO 45001 certified member of Material Recycling Association
of India. It is in the business of import, trading, manufacturing, and casting of non-ferrous metal
scrap. It processes materials from recyclables such as metal or scrap and develops recycled products.