Nupur Recyclers Ltd

Nupur Recyclers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nupur Recyclers Ltd

₹ 80.6 -1.29%
26 Apr - close price
Company website NSE : NRL
About

Incorporated in 2019, Nupur Recyclers Ltd
is in the business of import and processing
/trading of ferrous and nonferrous metals[1]

Key Points

Business Overview:[1][2]
NRL is an ISO 9001, ISO 14001, ISO 45001 certified member of Material Recycling Association
of India. It is in the business of import, trading, manufacturing, and casting of non-ferrous metal
scrap. It processes materials from recyclables such as metal or scrap and develops recycled products.

Website NSE
  • Market Cap ₹ 553 Cr.
  • Current Price ₹ 80.6
  • High / Low ₹ 106 / 57.4
  • Stock P/E 68.1
  • Book Value ₹ 11.8
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 6.81 times its book value
  • Contingent liabilities of Rs.2,648 Cr.
  • Earnings include an other income of Rs.5.99 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
50.54 51.34 49.44 46.62 75.18 74.57
47.00 48.11 46.83 44.62 72.88 72.78
Operating Profit 3.54 3.23 2.61 2.00 2.30 1.79
OPM % 7.00% 6.29% 5.28% 4.29% 3.06% 2.40%
1.77 1.54 1.51 1.49 1.57 1.42
Interest 0.11 0.08 0.04 0.02 0.05 0.18
Depreciation 0.01 0.02 0.02 0.01 0.06 0.03
Profit before tax 5.19 4.67 4.06 3.46 3.76 3.00
Tax % 16.76% 26.98% 14.04% 15.90% 17.82% 70.33%
4.31 3.42 3.49 2.91 3.09 0.89
EPS in Rs 0.50 0.35 0.38 0.33 0.35 0.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 TTM
187 246
174 237
Operating Profit 13 9
OPM % 7% 4%
7 6
Interest 0 0
Depreciation 0 0
Profit before tax 19 14
Tax % 21%
15 10
EPS in Rs 1.78 1.19
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 17%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023
Equity Capital 46 46
Reserves 27 35
0 2
16 26
Total Liabilities 90 109
0 2
CWIP 0 0
Investments 7 11
83 97
Total Assets 90 109

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
-17
-3
-2
Net Cash Flow -22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023
Debtor Days 63
Inventory Days 47
Days Payable 16
Cash Conversion Cycle 94
Working Capital Days 124
ROCE %

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53%
0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.28%
27.36% 27.47% 27.48% 27.47% 27.47% 27.47% 27.47% 27.47% 27.25% 27.19%
No. of Shareholders 1,6701,3941,1751,2931,3822,5443,4074,2404,9958,263

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP