Nupur Recyclers Ltd

Nupur Recyclers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nupur Recyclers Ltd

₹ 111 1.40%
13 Dec - close price
Company website NSE: NRL
About

Incorporated in 2019, Nupur Recyclers Ltd
is in the business of import and processing
/trading of ferrous and nonferrous metals[1]

Key Points

Business Overview:[1][2]
NRL is an ISO 9001, ISO 14001, ISO 45001 certified member of Material Recycling Association
of India. It is in the business of import, trading, manufacturing, and casting of non-ferrous metal
scrap. It processes materials from recyclables such as metal or scrap and develops recycled products.

Website NSE - BE
  • Market Cap ₹ 761 Cr.
  • Current Price ₹ 111
  • High / Low ₹ 143 / 57.7
  • Stock P/E 64.5
  • Book Value ₹ 17.0
  • Dividend Yield 0.00 %
  • ROCE 13.9 %
  • ROE 9.12 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 40.6 to 18.2 days.

Cons

  • Stock is trading at 6.52 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.7.73 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
50.54 51.34 49.44 46.62 75.18 74.57 43.71 35.61 51.18
47.00 48.11 46.83 44.62 72.88 72.78 42.77 30.80 45.28
Operating Profit 3.54 3.23 2.61 2.00 2.30 1.79 0.94 4.81 5.90
OPM % 7.00% 6.29% 5.28% 4.29% 3.06% 2.40% 2.15% 13.51% 11.53%
1.77 1.54 1.51 1.49 1.57 1.42 1.63 2.37 2.31
Interest 0.11 0.08 0.04 0.02 0.05 0.18 0.13 0.40 0.46
Depreciation 0.01 0.02 0.02 0.01 0.06 0.03 0.09 0.29 0.41
Profit before tax 5.19 4.67 4.06 3.46 3.76 3.00 2.35 6.49 7.34
Tax % 16.76% 26.98% 14.04% 15.90% 17.82% 70.33% 26.38% 21.88% 26.02%
4.31 3.42 3.49 2.91 3.09 0.89 1.73 5.06 5.44
EPS in Rs 0.50 0.35 0.38 0.33 0.35 0.13 0.24 0.65 0.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
187 240 205
174 233 192
Operating Profit 13 7 13
OPM % 7% 3% 7%
7 6 8
Interest 0 0 1
Depreciation 0 0 1
Profit before tax 19 13 19
Tax % 21% 31%
15 9 13
EPS in Rs 1.78 1.05 1.71
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 22%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 80%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 46 69 69
Reserves 27 17 48
0 13 18
17 16 19
Total Liabilities 90 115 154
0 12 17
CWIP 0 3 0
Investments 7 13 16
83 86 120
Total Assets 90 115 154

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-17 -11
-3 11
-2 -1
Net Cash Flow -22 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 63 18
Inventory Days 47 49
Days Payable 16 2
Cash Conversion Cycle 94 65
Working Capital Days 124 88
ROCE % 14%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53% 72.53%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.28% 0.29% 0.29%
27.36% 27.47% 27.48% 27.47% 27.47% 27.47% 27.47% 27.47% 27.25% 27.19% 27.18% 27.17%
No. of Shareholders 1,6701,3941,1751,2931,3822,5443,4074,2404,9958,26310,47618,716

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP