NRB Bearings Ltd
NRB Bearings have pioneered in the manufacturing of needle roller bearings in India since 1965. More than 90% of the vehicles running on Indian roads are running on bearings manufactured by NRB.
The Company is engaged in the business of manufacturing ball and roller bearings having its applications in automotive sector as well as across all mobility applications.
- Market Cap ₹ 2,913 Cr.
- Current Price ₹ 301
- High / Low ₹ 337 / 191
- Stock P/E 21.6
- Book Value ₹ 94.8
- Dividend Yield 1.45 %
- ROCE 15.9 %
- ROE 12.7 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 36.6%
Cons
- The company has delivered a poor sales growth of 9.09% over past five years.
- Company has a low return on equity of 13.6% over last 3 years.
- Promoters have pledged or encumbered 65.9% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
606 | 669 | 673 | 726 | 855 | 965 | 776 | 762 | 943 | 1,057 | 1,094 | 1,199 | 1,219 | |
502 | 545 | 562 | 608 | 686 | 779 | 689 | 658 | 796 | 881 | 918 | 999 | 1,011 | |
Operating Profit | 104 | 124 | 111 | 117 | 169 | 186 | 86 | 105 | 147 | 176 | 176 | 199 | 208 |
OPM % | 17% | 19% | 17% | 16% | 20% | 19% | 11% | 14% | 16% | 17% | 16% | 17% | 17% |
3 | 4 | 3 | 8 | 12 | 22 | 16 | 15 | 10 | 12 | 205 | -27 | -23 | |
Interest | 19 | 19 | 18 | 18 | 15 | 16 | 22 | 23 | 18 | 20 | 22 | 11 | 11 |
Depreciation | 36 | 31 | 32 | 32 | 31 | 35 | 33 | 31 | 37 | 41 | 43 | 48 | 49 |
Profit before tax | 52 | 78 | 64 | 75 | 135 | 157 | 47 | 66 | 102 | 128 | 316 | 113 | 125 |
Tax % | 35% | 31% | 32% | 30% | 31% | 30% | 29% | 16% | 26% | 25% | 24% | 27% | |
34 | 54 | 43 | 53 | 93 | 110 | 33 | 56 | 76 | 96 | 242 | 82 | 90 | |
EPS in Rs | 3.40 | 5.49 | 4.33 | 5.33 | 9.36 | 11.17 | 3.31 | 5.58 | 7.56 | 9.70 | 24.71 | 8.20 | 8.94 |
Dividend Payout % | 32% | 27% | 32% | 26% | 28% | 23% | 24% | 9% | 26% | 10% | 17% | 83% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 8% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 29% |
3 Years: | 14% |
TTM: | 42% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 29% |
3 Years: | 24% |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 13% |
3 Years: | 14% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 200 | 235 | 260 | 285 | 359 | 451 | 438 | 498 | 569 | 648 | 841 | 899 |
316 | 327 | 311 | 275 | 216 | 280 | 359 | 253 | 302 | 329 | 178 | 187 | |
142 | 153 | 142 | 144 | 195 | 197 | 167 | 186 | 183 | 215 | 201 | 201 | |
Total Liabilities | 677 | 735 | 732 | 723 | 789 | 948 | 983 | 956 | 1,074 | 1,212 | 1,239 | 1,306 |
233 | 258 | 259 | 247 | 260 | 322 | 364 | 359 | 358 | 351 | 337 | 377 | |
CWIP | 38 | 4 | 5 | 9 | 15 | 15 | 16 | 10 | 11 | 28 | 43 | 40 |
Investments | 0 | 0 | 0 | 6 | 14 | 13 | 12 | 12 | 34 | 36 | 44 | 58 |
405 | 473 | 468 | 461 | 500 | 598 | 591 | 575 | 671 | 796 | 815 | 832 | |
Total Assets | 677 | 735 | 732 | 723 | 789 | 948 | 983 | 956 | 1,074 | 1,212 | 1,239 | 1,306 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
73 | 71 | 92 | 85 | 133 | 71 | 102 | 158 | 16 | 61 | 115 | 84 | |
-67 | -24 | -10 | -25 | -46 | -89 | -65 | -32 | -50 | -44 | 100 | -60 | |
-4 | -25 | -79 | -69 | -96 | 36 | 9 | -129 | 22 | -13 | -222 | -29 | |
Net Cash Flow | 2 | 22 | 4 | -10 | -9 | 17 | 46 | -3 | -12 | 4 | -7 | -5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 111 | 109 | 123 | 97 | 100 | 81 | 94 | 100 | 83 | 77 | 57 | 66 |
Inventory Days | 226 | 238 | 203 | 231 | 175 | 278 | 271 | 258 | 305 | 330 | 364 | 349 |
Days Payable | 114 | 129 | 126 | 133 | 123 | 123 | 100 | 143 | 113 | 115 | 84 | 83 |
Cash Conversion Cycle | 223 | 218 | 200 | 195 | 152 | 237 | 266 | 215 | 275 | 292 | 338 | 332 |
Working Capital Days | 22 | 34 | 28 | 48 | 47 | 56 | 19 | 61 | 64 | 75 | 119 | 118 |
ROCE % | 14% | 17% | 14% | 16% | 25% | 23% | 9% | 11% | 15% | 16% | 15% | 16% |
Documents
Announcements
-
Dispatch Of Letter To Shareholders Whose E-Mail Addresses Are Not Registered With Company/Registrar & Transfer Agent/Depository Participants
9h - AGM on September 11, 2025 via VC; Annual Report available; KYC/demat update reminder.
-
IEPF - 100 Days Campaign - 'Saksham Niveshak'
9h - Launching 100-day “Saksham Niveshak” (Jul 28–Nov 06, 2025) to claim unpaid/unclaimed dividends.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1d
-
Business Responsibility and Sustainability Reporting (BRSR)
2d - Filed FY2024-25 Business Responsibility and Sustainability Report; discloses INR 5,000,670 income-tax penalty.
- Reg. 34 (1) Annual Report. 2d
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Market Leadership
The company is a leader in needle roller bearings, conventional cylindrical roller bearings, and has developed a new generation of lightweight drawn cup bearings. It was the first to manufacture needle roller bearings in India, with an estimated market share of 60% in this segment. Over 90% of Indian vehicles use parts manufactured by the company. [1][2]