N K Industries Ltd
Incorporated in 1987, NK Industries Ltd manufactures and trading of castor oil
and other allied products and its derivatives[1]
- Market Cap ₹ 35.9 Cr.
- Current Price ₹ 62.9
- High / Low ₹ 88.9 / 53.0
- Stock P/E
- Book Value ₹ -584
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -32.4% over past five years.
- Contingent liabilities of Rs.157 Cr.
- Company has high debtors of 528 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 67.10 | 104.37 | 108.06 | 134.06 | 493.13 | 113.72 | 21.97 | 20.33 | 17.77 | 18.06 | 16.11 | 14.80 | |
| 68.25 | 97.69 | 103.68 | 126.94 | 517.40 | 113.96 | 20.26 | 18.17 | 16.46 | 16.67 | 17.86 | 18.49 | |
| Operating Profit | -1.15 | 6.68 | 4.38 | 7.12 | -24.27 | -0.24 | 1.71 | 2.16 | 1.31 | 1.39 | -1.75 | -3.69 |
| OPM % | -1.71% | 6.40% | 4.05% | 5.31% | -4.92% | -0.21% | 7.78% | 10.62% | 7.37% | 7.70% | -10.86% | -24.93% |
| 0.86 | 0.72 | 1.89 | 0.87 | 4.40 | 1.11 | 0.52 | 0.41 | 0.40 | 0.60 | 0.68 | 0.00 | |
| Interest | 0.13 | 0.03 | 0.00 | 0.11 | 0.06 | 0.01 | 0.01 | 0.00 | 0.38 | 0.00 | 0.01 | 0.04 |
| Depreciation | 24.22 | 13.31 | 12.61 | 10.24 | 7.12 | 6.03 | 5.10 | 4.58 | 3.69 | 3.05 | 2.56 | 2.39 |
| Profit before tax | -24.64 | -5.94 | -6.34 | -2.36 | -27.05 | -5.17 | -2.88 | -2.01 | -2.36 | -1.06 | -3.64 | -6.12 |
| Tax % | 0.00% | -26.94% | -23.66% | 36.02% | -31.05% | 21.08% | -21.18% | -24.38% | -21.19% | -2.83% | -2.20% | |
| -24.65 | -4.33 | -4.84 | -3.21 | -18.65 | -6.27 | -2.26 | -1.53 | -1.86 | -1.03 | -3.55 | -6.19 | |
| EPS in Rs | -41.02 | -7.20 | -8.05 | -5.34 | -31.03 | -10.43 | -3.76 | -2.55 | -3.09 | -1.71 | -5.91 | -10.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | -32% |
| 3 Years: | -7% |
| TTM: | -19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 7% |
| 3 Years: | % |
| TTM: | -12280% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 20% |
| 1 Year: | -2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 |
| Reserves | -317.74 | -322.05 | -314.75 | -318.09 | -336.75 | -343.19 | -345.67 | -347.15 | -348.90 | -350.11 | -354.12 | -357.03 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.77 | 0.77 | |
| 670.62 | 637.62 | 637.37 | 2,167.75 | 2,285.96 | 2,240.48 | 2,241.25 | 2,240.47 | 2,240.42 | 2,240.34 | 2,240.64 | 2,241.43 | |
| Total Liabilities | 358.89 | 321.58 | 328.63 | 1,855.67 | 1,955.22 | 1,903.30 | 1,901.59 | 1,899.33 | 1,897.53 | 1,896.24 | 1,893.30 | 1,891.18 |
| 161.66 | 179.08 | 168.29 | 224.71 | 220.50 | 215.88 | 210.78 | 206.62 | 202.99 | 199.97 | 198.31 | 197.07 | |
| CWIP | 1.29 | 0.29 | 2.25 | 5.42 | 5.34 | 4.26 | 5.12 | 6.28 | 6.72 | 6.79 | 6.79 | 6.79 |
| Investments | 0.12 | 0.19 | 0.19 | 0.20 | 0.09 | 0.10 | 0.13 | 0.15 | 0.14 | 0.18 | 0.16 | 0.17 |
| 195.82 | 142.02 | 157.90 | 1,625.34 | 1,729.29 | 1,683.06 | 1,685.56 | 1,686.28 | 1,687.68 | 1,689.30 | 1,688.04 | 1,687.15 | |
| Total Assets | 358.89 | 321.58 | 328.63 | 1,855.67 | 1,955.22 | 1,903.30 | 1,901.59 | 1,899.33 | 1,897.53 | 1,896.24 | 1,893.30 | 1,891.18 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.21 | -21.52 | 4.03 | 4.78 | 13.75 | -9.08 | 3.62 | 1.25 | 0.36 | -0.79 | -3.02 | |
| -2.65 | 16.85 | -2.73 | -1,532.18 | -8.05 | 3.86 | -3.22 | -1.40 | -0.24 | 0.17 | 2.24 | |
| -0.13 | 4.51 | -1.43 | 1,527.41 | -0.06 | -0.01 | -0.01 | 0.00 | -0.38 | 0.00 | 0.76 | |
| Net Cash Flow | 0.42 | -0.16 | -0.14 | 0.02 | 5.64 | -5.22 | 0.38 | -0.15 | -0.26 | -0.63 | -0.01 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 223.68 | 113.45 | 110.15 | 111.14 | 26.12 | 66.76 | 342.07 | 373.98 | 445.52 | 468.68 | 527.68 |
| Inventory Days | 20.33 | 49.98 | 55.99 | 35.23 | 83.11 | ||||||
| Days Payable | 323.78 | 15.47 | 14.50 | 32.96 | 39.69 | ||||||
| Cash Conversion Cycle | -79.77 | 147.96 | 151.63 | 113.41 | 26.12 | 110.18 | 342.07 | 373.98 | 445.52 | 468.68 | 527.68 |
| Working Capital Days | 63.70 | 128.52 | 129.30 | 110.38 | 7.31 | 62.84 | 299.21 | 338.61 | 400.95 | 432.10 | 508.19 |
| ROCE % |
Documents
Announcements
-
Financial Results For The Quarter And 9 Months Ended On 31St December 2025.
4 Feb - Approved unaudited standalone and consolidated results and limited review for quarter and nine months ended 31 Dec 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Wednesday 4Th February 2026
4 Feb - Board approved unaudited standalone and consolidated results and limited review for quarter and 9 months ended 31 Dec 2025.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting Pursuant To Regulation 29(1) (A) Of Listing Regulations, 2015 Is To Inform That
The Meeting Of The Board Of The Company Is Scheduled To Be Held On 4Th February 2026, I.E. Wednesday
28 Jan - Board meeting on 4 Feb 2026 to approve unaudited results for quarter ended 31 Dec 2025
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Jan - Certificate dated 01st January 2026 under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 31st December 2025, received from …
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
2 Jan - Jelin Ashishbhai Dodiya resigned as Company Secretary & Compliance Officer effective 2 January 2026 (personal reasons).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:
a) Castor Oil:[1]
Commercial Grade Castor oil, Cold Pressed
Castor Oil, Refined Castor Oil, Pale Pressed
Grade Castor Oil, First Pressed Degummed
Castor Oil, Castor Oil BP 93 Grade
b) Derivatives:[2]
Hydrogenated castor Oil, 12-Hydroxy
Stearic Acid (12-H.S.A.) Flakes/ Powder,
Ricinoleic Acid (R.A.)
c) De Oiled Cake:[3]
De Oiled Cake (D.O.C)-Castor Meal,
High Protein Castor Meal (N8/N10)
d) By Products:[4]
Sodium Sulphate Anhydrous, Crude
Glycerin