N K Industries Ltd
Incorporated in 1987, NK Industries Ltd is in the business of production and trading of castor oil[1]
- Market Cap ₹ 36.2 Cr.
- Current Price ₹ 60.2
- High / Low ₹ 88.9 / 49.7
- Stock P/E
- Book Value ₹ -581
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.68% over past five years.
- Contingent liabilities of Rs.125 Cr.
- Company has high debtors of 3,931 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 67.10 | 84.03 | 90.59 | 112.84 | 473.91 | 96.18 | 2.32 | 2.35 | 2.35 | 1.99 | 2.38 | 2.40 | 2.40 | |
| 68.25 | 74.65 | 86.59 | 106.26 | 499.51 | 96.51 | 0.85 | 0.91 | 0.95 | 0.85 | 3.72 | 3.39 | 3.93 | |
| Operating Profit | -1.15 | 9.38 | 4.00 | 6.58 | -25.60 | -0.33 | 1.47 | 1.44 | 1.40 | 1.14 | -1.34 | -0.99 | -1.53 |
| OPM % | -1.71% | 11.16% | 4.42% | 5.83% | -5.40% | -0.34% | 63.36% | 61.28% | 59.57% | 57.29% | -56.30% | -41.25% | -63.75% |
| 0.86 | 0.66 | 1.81 | 0.56 | 4.27 | 0.95 | 0.43 | 0.43 | 0.41 | 0.46 | 0.65 | 0.48 | 0.51 | |
| Interest | 0.13 | 0.02 | 0.00 | 0.01 | 0.04 | 0.01 | 0.01 | 0.00 | 0.38 | 0.00 | 0.01 | 0.04 | 0.04 |
| Depreciation | 24.22 | 12.45 | 11.92 | 9.69 | 6.71 | 5.71 | 4.86 | 4.35 | 3.49 | 2.87 | 2.42 | 2.31 | 2.26 |
| Profit before tax | -24.64 | -2.43 | -6.11 | -2.56 | -28.08 | -5.10 | -2.97 | -2.48 | -2.06 | -1.27 | -3.12 | -2.86 | -3.32 |
| Tax % | 0.00% | 0.00% | -24.06% | 16.41% | -31.34% | 21.57% | -21.89% | -25.00% | -21.84% | -7.87% | 0.96% | -2.80% | |
| -24.65 | -2.43 | -4.64 | -2.98 | -19.29 | -6.20 | -2.32 | -1.86 | -1.61 | -1.17 | -3.15 | -2.77 | -3.23 | |
| EPS in Rs | -41.02 | -4.04 | -7.72 | -4.96 | -32.10 | -10.32 | -3.86 | -3.09 | -2.68 | -1.95 | -5.24 | -4.61 | -5.37 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -30% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -4% |
| 3 Years: | -33% |
| TTM: | 1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 8% |
| 3 Years: | 16% |
| 1 Year: | -15% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 | 6.01 |
| Reserves | -317.74 | -320.17 | -312.67 | -315.78 | -335.08 | -341.45 | -343.99 | -345.80 | -347.30 | -348.65 | -352.18 | -354.92 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.98 | |
| 670.62 | 632.74 | 632.14 | 635.68 | 678.00 | 633.43 | 634.14 | 633.41 | 633.30 | 633.30 | 634.55 | 634.41 | |
| Total Liabilities | 358.89 | 318.58 | 325.48 | 325.91 | 348.93 | 298.19 | 296.16 | 293.62 | 292.01 | 290.66 | 288.38 | 286.48 |
| 161.66 | 151.31 | 141.20 | 138.73 | 134.93 | 130.63 | 125.78 | 121.79 | 118.30 | 115.43 | 113.98 | 111.79 | |
| CWIP | 1.29 | 0.29 | 2.25 | 5.42 | 5.34 | 4.26 | 5.12 | 6.28 | 6.72 | 6.79 | 6.79 | 6.98 |
| Investments | 0.12 | 1.87 | 1.87 | 1.88 | 1.77 | 1.77 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 |
| 195.82 | 165.11 | 180.16 | 179.88 | 206.89 | 161.53 | 163.50 | 163.79 | 165.23 | 166.68 | 165.85 | 165.95 | |
| Total Assets | 358.89 | 318.58 | 325.48 | 325.91 | 348.93 | 298.19 | 296.16 | 293.62 | 292.01 | 290.66 | 288.38 | 286.48 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.21 | -16.70 | 1.55 | 7.31 | 8.86 | -9.12 | 0.38 | 1.39 | 0.77 | -0.60 | -2.59 | -2.78 | |
| -2.65 | 16.32 | -1.69 | -7.37 | -3.04 | 3.86 | -0.22 | -1.43 | -0.62 | 0.02 | 1.82 | 2.61 | |
| -0.13 | -0.02 | 0.00 | -0.01 | -0.04 | -0.01 | -0.01 | 0.00 | -0.38 | 0.00 | 0.76 | 0.18 | |
| Net Cash Flow | 0.42 | -0.40 | -0.13 | -0.06 | 5.78 | -5.26 | 0.15 | -0.04 | -0.23 | -0.59 | 0.00 | 0.01 |
| Free Cash Flow | 0.53 | -17.83 | -2.23 | -3.14 | 6.03 | -9.46 | -0.47 | -0.14 | 0.33 | -0.67 | -3.56 | -3.05 |
| CFO/OP | -279% | -178% | 39% | 111% | -35% | 2,764% | 26% | 97% | 55% | -53% | 193% | 281% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 223.68 | 147.82 | 144.00 | 127.64 | 24.92 | 74.00 | 3,423.45 | 3,208.89 | 3,465.17 | 4,346.98 | 3,791.09 | 3,931.35 |
| Inventory Days | 20.33 | 51.65 | 53.32 | 32.54 | 73.25 | |||||||
| Days Payable | 323.78 | 24.52 | 11.14 | 34.81 | 33.07 | |||||||
| Cash Conversion Cycle | -79.77 | 174.95 | 186.18 | 125.37 | 24.92 | 114.18 | 3,423.45 | 3,208.89 | 3,465.17 | 4,346.98 | 3,791.09 | 3,931.35 |
| Working Capital Days | 63.70 | 161.93 | 165.07 | 130.75 | 7.72 | 74.19 | 3,251.96 | 3,143.66 | 3,260.15 | 4,191.08 | 3,725.15 | 3,721.48 |
| ROCE % |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Installed Crushing Capacity MT per month |
|
|||||||||
| Number of Permanent Employees count |
||||||||||
| Capacity Utilization % |
||||||||||
| Monthly Lease Rent from NKPPL INR Lakhs per month |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- In continuation to our letter dated 25th August, 2026, we are now submitting herewith copies of newspaper advertisement published in Financial Express (English) and Financial …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- The Notice of Information regarding 38th Annual General Meeting (AGM) of the Company to be held on Wednesday, 23rd September, 2026 at 11.30 AM through …
-
Book Closure From 17Th September 2026 To 23Rd September 2026
- 38th AGM on 23 September 2026; book closure 17-23 September, cut-off 16 September.
- Reg. 34 (1) Annual Report.
-
Annual General Meeting Scheduled On 23Rd September 2026 At 11:30 A.M.
- 38th AGM on 23 Sep 2026; seeks approval for ₹200 crore related-party transactions and CMD remuneration.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1]
NKIL is engaged in manufacturing of castor oil and other allied products including its derivatives viz. 12 HAS, ricilonic acid, etc. and is also engaged in trading of castor oil derivatives, mainly Hydrogenated Caster Oil (HCO), which the company is getting done on job work basis through outside parties.