N K Industries Ltd

N K Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

N K Industries Ltd

₹ 67.2 0.31%
27 Apr - close price
nkindustriesltd.com BSE: 519494 NSE: NKIND
About

Incorporated in 1987, NK Industries Ltd is in the business of production and trading of castor oil[1]

Key Points

Business Overview:[1]
NKIL is engaged in manufacturing of castor oil and other allied products including its derivatives viz. 12 HAS, ricilonic acid, etc. and is also engaged in trading of castor oil derivatives, mainly Hydrogenated Caster Oil (HCO), which the company is getting done on job work basis through outside parties.

Website BSE NSE
  • Market Cap ₹ 40.4 Cr.
  • Current Price ₹ 67.2
  • High / Low ₹ 88.9 / 50.3
  • Stock P/E
  • Book Value ₹ -579
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -52.3% over past five years.
  • Contingent liabilities of Rs.125 Cr.
  • Company has high debtors of 3,791 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.60 0.61 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60
0.30 -0.11 0.69 0.19 0.23 0.15 0.24 0.37 0.19 2.92 0.38 1.60 0.76
Operating Profit 0.30 0.72 -0.09 0.41 0.37 0.45 0.36 0.23 0.41 -2.32 0.22 -1.00 -0.16
OPM % 50.00% 118.03% -15.00% 68.33% 61.67% 75.00% 60.00% 38.33% 68.33% -386.67% 36.67% -166.67% -26.67%
0.11 0.04 0.07 0.19 0.10 0.11 0.16 0.09 0.11 0.28 0.14 0.13 0.13
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.04 0.00
Depreciation 0.80 0.77 0.73 0.74 0.72 0.67 0.65 0.66 0.64 0.47 0.59 0.60 0.59
Profit before tax -0.39 -0.01 -0.75 -0.14 -0.25 -0.11 -0.13 -0.34 -0.13 -2.51 -0.23 -1.51 -0.62
Tax % -30.77% 500.00% -1.33% 57.14% -20.00% -109.09% -15.38% -17.65% 7.69% 3.98% -13.04% -3.31% 11.29%
-0.28 -0.06 -0.75 -0.22 -0.20 0.00 -0.11 -0.28 -0.15 -2.61 -0.21 -1.46 -0.70
EPS in Rs -0.47 -0.10 -1.25 -0.37 -0.33 0.00 -0.18 -0.47 -0.25 -4.34 -0.35 -2.43 -1.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
354.27 67.10 84.03 90.59 112.84 473.91 96.18 2.32 2.35 2.35 1.99 2.38 2.40
359.55 68.25 74.65 86.59 106.26 499.51 96.51 0.85 0.91 0.95 0.85 3.72 5.66
Operating Profit -5.28 -1.15 9.38 4.00 6.58 -25.60 -0.33 1.47 1.44 1.40 1.14 -1.34 -3.26
OPM % -1.49% -1.71% 11.16% 4.42% 5.83% -5.40% -0.34% 63.36% 61.28% 59.57% 57.29% -56.30% -135.83%
-39.77 0.86 0.66 1.81 0.56 4.27 0.95 0.43 0.43 0.41 0.46 0.65 0.68
Interest 0.28 0.13 0.02 0.00 0.01 0.04 0.01 0.01 0.00 0.38 0.00 0.01 0.04
Depreciation 4.72 24.22 12.45 11.92 9.69 6.71 5.71 4.86 4.35 3.49 2.87 2.42 2.25
Profit before tax -50.05 -24.64 -2.43 -6.11 -2.56 -28.08 -5.10 -2.97 -2.48 -2.06 -1.27 -3.12 -4.87
Tax % 0.00% 0.00% 0.00% -24.06% 16.41% -31.34% 21.57% -21.89% -25.00% -21.84% -7.87% 0.96%
-50.05 -24.65 -2.43 -4.64 -2.98 -19.29 -6.20 -2.32 -1.86 -1.61 -1.17 -3.15 -4.98
EPS in Rs -83.28 -41.02 -4.04 -7.72 -4.96 -32.10 -10.32 -3.86 -3.09 -2.68 -1.95 -5.24 -8.28
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -28%
5 Years: -52%
3 Years: 0%
TTM: 20%
Compounded Profit Growth
10 Years: 6%
5 Years: 8%
3 Years: -33%
TTM: -822%
Stock Price CAGR
10 Years: 12%
5 Years: 20%
3 Years: 18%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.01 6.01 6.01 6.01 6.01 6.01 6.01 6.01 6.01 6.01 6.01 6.01 6.01
Reserves -293.02 -317.74 -320.17 -312.67 -315.78 -335.08 -341.45 -343.99 -345.80 -347.30 -348.65 -352.18 -354.04
0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.00 0.00 0.00 0.00 0.00 0.77
679.54 670.62 632.74 632.14 635.68 678.00 633.43 634.14 633.41 633.30 633.30 634.55 634.56
Total Liabilities 392.53 358.89 318.58 325.48 325.91 348.93 298.19 296.16 293.62 292.01 290.66 288.38 287.30
182.53 161.66 151.31 141.20 138.73 134.93 130.63 125.78 121.79 118.30 115.43 113.98 112.79
CWIP 2.02 1.29 0.29 2.25 5.42 5.34 4.26 5.12 6.28 6.72 6.79 6.79 6.79
Investments 0.12 0.12 1.87 1.87 1.88 1.77 1.77 1.76 1.76 1.76 1.76 1.76 1.76
207.86 195.82 165.11 180.16 179.88 206.89 161.53 163.50 163.79 165.23 166.68 165.85 165.96
Total Assets 392.53 358.89 318.58 325.48 325.91 348.93 298.19 296.16 293.62 292.01 290.66 288.38 287.30

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
17.61 3.21 -16.70 1.55 7.31 8.86 -9.12 0.38 1.39 0.77 -0.60 -2.59
-18.43 -2.65 16.32 -1.69 -7.37 -3.04 3.86 -0.22 -1.43 -0.62 0.02 1.82
-0.28 -0.13 -0.02 0.00 -0.01 -0.04 -0.01 -0.01 0.00 -0.38 0.00 0.76
Net Cash Flow -1.10 0.42 -0.40 -0.13 -0.06 5.78 -5.26 0.15 -0.04 -0.23 -0.59 0.00
Free Cash Flow 16.38 0.53 -17.83 -2.23 -3.14 6.03 -9.46 -0.47 -0.14 0.33 -0.67 -3.56
CFO/OP -334% -279% -178% 39% 111% -35% 2,764% 26% 97% 55% -53% 193%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 50.40 223.68 147.82 144.00 127.64 24.92 74.00 3,423.45 3,208.89 3,465.17 4,346.98 3,791.09
Inventory Days 4.07 20.33 51.65 53.32 32.54 73.25
Days Payable 49.15 323.78 24.52 11.14 34.81 33.07
Cash Conversion Cycle 5.32 -79.77 174.95 186.18 125.37 24.92 114.18 3,423.45 3,208.89 3,465.17 4,346.98 3,791.09
Working Capital Days 15.30 63.70 161.93 165.07 130.75 7.72 74.19 3,251.96 3,143.66 3,260.15 4,191.08 3,725.15
ROCE %

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capacity Utilization (Crushing)
%

Log in to view insights

Please log in to see hidden values.

Login
Installed Castor Seed Crushing Capacity
MT Per Annum
Number of Permanent Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.28% 73.28%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
26.71% 26.71% 26.72% 26.71% 26.70% 26.70% 26.70% 26.70% 26.70% 26.71% 26.71% 26.71%
No. of Shareholders 5,0715,1015,1355,1045,1135,1605,2915,2255,1925,4055,2975,252

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports