Nitin Spinners Ltd
Founded in 1992 in Bhilwara of Rajasthan, Nitin Spinners is India’s leading manufacturer of cotton yarn, knitted fabrics and finished woven fabrics.
- Market Cap ₹ 2,201 Cr.
- Current Price ₹ 392
- High / Low ₹ 494 / 290
- Stock P/E 12.6
- Book Value ₹ 233
- Dividend Yield 0.64 %
- ROCE 13.2 %
- ROE 14.3 %
- Face Value ₹ 10.0
Pros
- Company's median sales growth is 15.8% of last 10 years
Cons
- Company might be capitalizing the interest cost
- Dividend payout has been low at 9.61% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
488 | 616 | 766 | 933 | 1,145 | 1,241 | 1,436 | 1,622 | 2,690 | 2,404 | 2,902 | 3,306 | |
394 | 516 | 629 | 799 | 990 | 1,062 | 1,266 | 1,365 | 2,039 | 2,107 | 2,525 | 2,834 | |
Operating Profit | 94 | 100 | 137 | 133 | 155 | 178 | 170 | 257 | 652 | 297 | 377 | 471 |
OPM % | 19% | 16% | 18% | 14% | 14% | 14% | 12% | 16% | 24% | 12% | 13% | 14% |
0 | 4 | 1 | 1 | 2 | 3 | 2 | 2 | -3 | 3 | 2 | 4 | |
Interest | 17 | 23 | 33 | 22 | 30 | 29 | 56 | 62 | 55 | 38 | 83 | 90 |
Depreciation | 25 | 28 | 40 | 42 | 56 | 55 | 81 | 91 | 87 | 87 | 118 | 148 |
Profit before tax | 52 | 54 | 65 | 70 | 71 | 97 | 36 | 107 | 506 | 176 | 178 | 237 |
Tax % | 33% | 24% | 32% | 18% | 27% | 34% | 33% | 35% | 36% | 6% | 26% | 26% |
35 | 41 | 44 | 57 | 52 | 64 | 24 | 69 | 326 | 165 | 132 | 175 | |
EPS in Rs | 7.59 | 8.94 | 9.63 | 12.51 | 9.43 | 11.40 | 4.24 | 12.25 | 58.01 | 29.32 | 23.39 | 31.20 |
Dividend Payout % | 10% | 11% | 10% | 10% | 13% | 11% | 14% | 12% | 4% | 9% | 11% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 18% |
5 Years: | 18% |
3 Years: | 7% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 49% |
3 Years: | -19% |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | 70% |
3 Years: | 19% |
1 Year: | 13% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 19% |
3 Years: | 14% |
Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 46 | 46 | 46 | 46 | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 56 |
Reserves | 86 | 121 | 160 | 218 | 361 | 426 | 438 | 507 | 820 | 973 | 1,090 | 1,255 |
176 | 378 | 352 | 568 | 449 | 860 | 1,040 | 962 | 689 | 980 | 1,339 | 1,165 | |
46 | 65 | 77 | 53 | 63 | 93 | 111 | 151 | 260 | 209 | 231 | 256 | |
Total Liabilities | 354 | 610 | 635 | 885 | 929 | 1,436 | 1,645 | 1,676 | 1,824 | 2,218 | 2,717 | 2,732 |
191 | 417 | 382 | 613 | 570 | 524 | 1,140 | 1,060 | 1,012 | 1,011 | 1,709 | 1,577 | |
CWIP | 21 | 0 | 17 | 0 | 4 | 468 | 0 | 2 | 0 | 340 | 2 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
142 | 193 | 236 | 272 | 355 | 445 | 506 | 615 | 812 | 867 | 1,005 | 1,148 | |
Total Assets | 354 | 610 | 635 | 885 | 929 | 1,436 | 1,645 | 1,676 | 1,824 | 2,218 | 2,717 | 2,732 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
87 | 45 | 100 | 54 | 66 | 104 | 98 | 155 | 431 | 194 | 163 | 307 | |
-39 | -219 | -36 | -241 | -20 | -483 | -217 | -11 | -86 | -433 | -426 | -22 | |
-48 | 176 | -65 | 188 | -47 | 382 | 116 | -144 | -345 | 239 | 262 | -279 | |
Net Cash Flow | -0 | 1 | -0 | 1 | -1 | 3 | -3 | -0 | 0 | -0 | 0 | 7 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 19 | 24 | 19 | 19 | 28 | 36 | 39 | 37 | 33 | 34 | 40 | 47 |
Inventory Days | 87 | 90 | 90 | 105 | 103 | 99 | 105 | 137 | 100 | 110 | 108 | 105 |
Days Payable | 13 | 9 | 10 | 11 | 13 | 15 | 16 | 21 | 20 | 12 | 14 | 15 |
Cash Conversion Cycle | 92 | 105 | 99 | 113 | 118 | 119 | 127 | 153 | 113 | 132 | 134 | 137 |
Working Capital Days | 53 | 64 | 58 | 66 | 82 | 91 | 89 | 92 | 85 | 104 | 110 | 109 |
ROCE % | 23% | 18% | 18% | 13% | 12% | 11% | 6% | 11% | 37% | 12% | 12% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
1d - TRANSCRIPT OF ANALYST/INVESTOR EARNING CALL HELD ON 14.05.2025
-
Analyst/Investor Earning Call Audio Recording
14 May - Audio recording of Q4FY25 earnings call available on company's website.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 May - SUBMISSION OF COPY OF NEWSPAPER ADVERTISEMENT IN RESPECT OF AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31ST MARCH 2025
-
Announcement under Regulation 30 (LODR)-Investor Presentation
13 May - Investors'' Presentation on the Financial Results for the Quarter and Year ended 31st March, 2025 in pursuant to regulation 30 of the SEBI (Listing Obligation …
-
Announcement under Regulation 30 (LODR)-Change in Management
13 May - Nitin Spinners approved FY25 audited results, recommended 30% dividend, appointed secretarial and cost auditors.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025Transcript PPT REC
-
Jan 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Jul 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021Transcript PPT
-
Mar 2021TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
Business Profile[1]
Established in 1992 and headquartered in Bhilwara, Rajasthan, the company is one of India’s leading manufacturers of Cotton & Blended Yarn, Knitted Fabrics, and Greige & Finished Woven Fabrics. With a presence in 50+ countries and a strong distribution network, it is one of the leading global players in the textile industry.